Yoshinoya Holdings Co Ltd
TSE:9861

Watchlist Manager
Yoshinoya Holdings Co Ltd Logo
Yoshinoya Holdings Co Ltd
TSE:9861
Watchlist
Price: 3 033 JPY 0.26% Market Closed
Market Cap: 197.5B JPY

Intrinsic Value

The intrinsic value of one Yoshinoya Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 033 JPY, Yoshinoya Holdings Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Yoshinoya Holdings Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Yoshinoya Holdings Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Yoshinoya Holdings Co Ltd looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Yoshinoya Holdings Co Ltd usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Yoshinoya Holdings Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Yoshinoya Holdings Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Yoshinoya Holdings Co Ltd.

Explain Valuation
Compare Yoshinoya Holdings Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Yoshinoya Holdings Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yoshinoya Holdings Co Ltd

Current Assets 43.7B
Cash & Short-Term Investments 21.7B
Receivables 7.5B
Other Current Assets 14.5B
Non-Current Assets 80.9B
Long-Term Investments 2.8B
PP&E 56.8B
Intangibles 3.6B
Other Non-Current Assets 17.7B
Current Liabilities 35.5B
Accounts Payable 7.4B
Accrued Liabilities 1.2B
Short-Term Debt 10.1B
Other Current Liabilities 16.9B
Non-Current Liabilities 23.3B
Long-Term Debt 18.4B
Other Non-Current Liabilities 4.9B
Efficiency

Free Cash Flow Analysis
Yoshinoya Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Yoshinoya Holdings Co Ltd

Revenue
216.1B JPY
Cost of Revenue
-80.2B JPY
Gross Profit
135.9B JPY
Operating Expenses
-127.8B JPY
Operating Income
8B JPY
Other Expenses
-3.8B JPY
Net Income
4.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yoshinoya Holdings Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
Operating Margin is Increasing
hidden
Profitability
Score

Yoshinoya Holdings Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yoshinoya Holdings Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Yoshinoya Holdings Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yoshinoya Holdings Co Ltd

Wall Street analysts forecast Yoshinoya Holdings Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yoshinoya Holdings Co Ltd is 2 346 JPY with a low forecast of 2 323 JPY and a high forecast of 2 415 JPY.

Lowest
Price Target
2 323 JPY
23% Downside
Average
Price Target
2 346 JPY
23% Downside
Highest
Price Target
2 415 JPY
20% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yoshinoya Holdings Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Yoshinoya Holdings Co Ltd stock?

The intrinsic value of one Yoshinoya Holdings Co Ltd stock under the Base Case scenario is hidden JPY.

Is Yoshinoya Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 033 JPY, Yoshinoya Holdings Co Ltd is hidden .

Back to Top