Yoshinoya Holdings Co Ltd
TSE:9861

Watchlist Manager
Yoshinoya Holdings Co Ltd Logo
Yoshinoya Holdings Co Ltd
TSE:9861
Watchlist
Price: 3 196 JPY -1.93%
Market Cap: ¥208.2B

Relative Value

The Relative Value of one Yoshinoya Holdings Co Ltd stock under the Base Case scenario is 3 555.95 JPY. Compared to the current market price of 3 196 JPY, Yoshinoya Holdings Co Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 555.95 JPY
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Yoshinoya Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yoshinoya Holdings Co Ltd
TSE:9861
206.9B JPY 0.9 54.2 14.7 29.8
US
McDonald's Corp
NYSE:MCD
220.5B USD 8.2 25.7 20.9 20.9
US
Starbucks Corp
NASDAQ:SBUX
109.2B USD 2.9 79.7 22.7 34.1
UK
Compass Group PLC
LSE:CPG
35.7B GBP 0.8 19.2 10.5 13.4
US
Yum! Brands Inc
NYSE:YUM
43.3B USD 5.3 27.8 19 20.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
43B USD 3.6 28 18 21.3
CA
Restaurant Brands International Inc
NYSE:QSR
33.8B USD 3.6 43.5 16.5 18.5
US
Darden Restaurants Inc
NYSE:DRI
23.6B USD 1.9 21 13.8 18.9
IN
Eternal Ltd
NSE:ETERNAL
2.1T INR 4.9 912.4 339.5 -328.6
CN
Yum China Holdings Inc
NYSE:YUMC
19B USD 1.6 20.5 10 13.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Yoshinoya Holdings Co Ltd
TSE:9861
Average EV/EBIT: 21.2
29.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.9
8%
2.6
US
Starbucks Corp
NASDAQ:SBUX
34.1
18%
1.9
UK
Compass Group PLC
LSE:CPG
13.4
13%
1
US
Yum! Brands Inc
NYSE:YUM
20.5
9%
2.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.3
11%
1.9
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
US
Darden Restaurants Inc
NYSE:DRI
18.9
9%
2.1
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -328.6 N/A N/A
CN
Yum China Holdings Inc
NYSE:YUMC
13.3
9%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett