First Time Loading...

Yoshinoya Holdings Co Ltd
TSE:9861

Watchlist Manager
Yoshinoya Holdings Co Ltd Logo
Yoshinoya Holdings Co Ltd
TSE:9861
Watchlist
Price: 2 885.5 JPY -0.12% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one Yoshinoya Holdings Co Ltd stock under the Base Case scenario is 3 627.79 JPY. Compared to the current market price of 2 885.5 JPY, Yoshinoya Holdings Co Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 627.79 JPY
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
14
vs Industry
57
Median 3Y
1
Median 5Y
0.9
Industry
1.5
Forward
1
More Details
32.2
P/E
P/E
Price to Earnings
32.2
vs History
26
vs Industry
20
Median 3Y
21.7
Median 5Y
18.8
Industry
20.4
Forward
37.5
More Details
11
P/OCF
P/OCF
Price to OCF
11
vs History
57
vs Industry
34
Median 3Y
10.8
Median 5Y
13
Industry
10.3
More Details
346.9
P/FCFE
P/FCFE
Price to FCFE
346.9
vs History
11
vs Industry
1
Median 3Y
-11.9
Median 5Y
-2.6
Industry
19.8
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
50
vs Industry
29
Median 3Y
3.2
Median 5Y
3.1
Industry
2.3
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
17
vs Industry
67
Median 3Y
1
Median 5Y
0.9
Industry
2
Forward
1
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
15
vs Industry
71
Median 3Y
1.5
Median 5Y
1.4
Industry
4
More Details
13
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13
vs History
95
vs Industry
31
Median 3Y
16.5
Median 5Y
16.9
Industry
11.5
Forward
12.7
More Details
23.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.8
vs History
73
vs Industry
24
Median 3Y
45.2
Median 5Y
45.2
Industry
17
More Details
10.6
EV/OCF
EV/OCF
Enterprise Value to OCF
10.6
vs History
61
vs Industry
42
Median 3Y
10.5
Median 5Y
12.9
Industry
12.5
More Details
21.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.9
vs History
38
vs Industry
27
Median 3Y
12.6
Median 5Y
12.6
Industry
17.5
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
12
vs Industry
26
Median 3Y
2
Median 5Y
1.9
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Yoshinoya Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yoshinoya Holdings Co Ltd
TSE:9861
186.7B JPY 1 32.2 13 23.8
US
McDonald's Corp
NYSE:MCD
198.3B USD 7.7 23.1 16.9 19.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
86.2B USD 8.4 66.5 42.5 50.9
US
Starbucks Corp
NASDAQ:SBUX
84.3B USD 2.3 20.3 13.6 17.3
UK
Compass Group PLC
LSE:CPG
37.8B GBP 1.2 28.7 14.3 20.3
US
Yum! Brands Inc
NYSE:YUM
38B USD 5.4 23.8 19.6 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
33.2B USD 4.7 27.9 19.5 21.3
US
Darden Restaurants Inc
NYSE:DRI
18B USD 1.6 17.4 11.5 15.3
US
Domino's Pizza Inc
NYSE:DPZ
17.9B USD 4 34.5 25.2 27.7
CN
Yum China Holdings Inc
NYSE:YUMC
14.6B USD 1.3 17.7 7.7 10.8
CN
Haidilao International Holding Ltd
HKEX:6862
107.4B HKD 2.4 22 10.5 15.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.