KFC Holdings Japan Ltd
TSE:9873
Balance Sheet
Balance Sheet Decomposition
KFC Holdings Japan Ltd
KFC Holdings Japan Ltd
Balance Sheet
KFC Holdings Japan Ltd
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
16 804
|
15 339
|
14 571
|
9 757
|
13 267
|
14 917
|
16 476
|
20 411
|
20 253
|
31 671
|
|
| Cash Equivalents |
16 804
|
15 339
|
14 571
|
9 757
|
13 267
|
14 917
|
16 476
|
20 411
|
20 253
|
31 671
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2 000
|
2 000
|
2 000
|
2 000
|
|
| Total Receivables |
3 553
|
3 860
|
4 010
|
3 507
|
4 176
|
4 380
|
5 750
|
5 636
|
7 183
|
7 573
|
|
| Accounts Receivables |
3 546
|
3 855
|
4 007
|
3 505
|
4 176
|
4 379
|
5 750
|
5 636
|
6 664
|
7 569
|
|
| Other Receivables |
7
|
5
|
3
|
2
|
0
|
1
|
0
|
0
|
519
|
4
|
|
| Inventory |
397
|
697
|
450
|
414
|
486
|
386
|
406
|
513
|
575
|
717
|
|
| Other Current Assets |
1 578
|
1 494
|
1 690
|
1 274
|
1 267
|
1 215
|
1 509
|
1 401
|
1 507
|
1 349
|
|
| Total Current Assets |
22 332
|
21 390
|
20 721
|
14 952
|
19 196
|
20 898
|
26 141
|
29 961
|
31 518
|
43 310
|
|
| PP&E Net |
6 093
|
7 178
|
8 506
|
7 734
|
6 474
|
6 197
|
6 123
|
6 042
|
6 077
|
8 203
|
|
| PP&E Gross |
6 093
|
7 178
|
8 506
|
7 734
|
6 474
|
6 197
|
6 123
|
6 042
|
6 077
|
8 203
|
|
| Accumulated Depreciation |
15 200
|
15 043
|
15 224
|
13 940
|
13 958
|
14 743
|
14 791
|
15 061
|
14 944
|
13 477
|
|
| Intangible Assets |
2 874
|
2 823
|
2 202
|
1 662
|
1 059
|
1 060
|
1 577
|
2 205
|
2 130
|
1 831
|
|
| Goodwill |
0
|
5
|
4
|
42
|
32
|
23
|
14
|
6
|
0
|
0
|
|
| Note Receivable |
81
|
0
|
52
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
195
|
298
|
1 098
|
5 301
|
5 868
|
4 194
|
3 055
|
2 800
|
3 286
|
1 397
|
|
| Other Long-Term Assets |
6 870
|
7 542
|
6 901
|
6 055
|
5 789
|
5 640
|
5 784
|
6 747
|
6 066
|
6 618
|
|
| Other Assets |
0
|
5
|
4
|
42
|
32
|
23
|
14
|
6
|
0
|
0
|
|
| Total Assets |
38 418
N/A
|
39 292
+2%
|
39 484
+0%
|
35 746
-9%
|
38 420
+7%
|
38 012
-1%
|
42 694
+12%
|
47 761
+12%
|
49 077
+3%
|
61 359
+25%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
5 978
|
6 232
|
5 824
|
5 735
|
6 664
|
5 626
|
6 757
|
6 970
|
7 971
|
10 103
|
|
| Accrued Liabilities |
2 232
|
1 159
|
1 351
|
506
|
1 646
|
1 517
|
1 665
|
1 926
|
1 831
|
2 753
|
|
| Short-Term Debt |
0
|
0
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
187
|
531
|
538
|
531
|
519
|
115
|
87
|
61
|
264
|
728
|
|
| Other Current Liabilities |
4 769
|
5 148
|
5 240
|
4 157
|
4 393
|
5 256
|
6 756
|
7 736
|
6 304
|
10 477
|
|
| Total Current Liabilities |
13 166
|
13 070
|
13 033
|
10 929
|
13 222
|
12 514
|
15 265
|
16 693
|
16 370
|
24 061
|
|
| Long-Term Debt |
432
|
1 533
|
1 142
|
666
|
189
|
171
|
196
|
210
|
944
|
2 350
|
|
| Deferred Income Tax |
0
|
0
|
0
|
7
|
5
|
4
|
3
|
0
|
0
|
0
|
|
| Other Liabilities |
3 601
|
3 785
|
4 131
|
3 518
|
3 619
|
3 516
|
3 610
|
4 108
|
3 880
|
3 791
|
|
| Total Liabilities |
17 199
N/A
|
18 388
+7%
|
18 306
0%
|
15 120
-17%
|
17 035
+13%
|
16 205
-5%
|
19 074
+18%
|
21 011
+10%
|
21 194
+1%
|
30 202
+43%
|
|
| Equity | |||||||||||
| Common Stock |
7 297
|
7 297
|
7 297
|
7 297
|
7 297
|
7 297
|
7 297
|
7 297
|
7 297
|
7 297
|
|
| Retained Earnings |
4 228
|
3 837
|
4 082
|
3 539
|
4 473
|
4 886
|
6 570
|
9 782
|
10 926
|
14 137
|
|
| Additional Paid In Capital |
10 430
|
10 430
|
10 430
|
10 430
|
10 430
|
9 689
|
9 689
|
9 689
|
9 689
|
9 689
|
|
| Unrealized Security Profit/Loss |
55
|
0
|
116
|
270
|
118
|
97
|
192
|
174
|
151
|
162
|
|
| Treasury Stock |
733
|
0
|
739
|
887
|
887
|
147
|
134
|
209
|
187
|
188
|
|
| Other Equity |
58
|
48
|
8
|
23
|
46
|
15
|
6
|
17
|
7
|
60
|
|
| Total Equity |
21 219
N/A
|
20 904
-1%
|
21 178
+1%
|
20 626
-3%
|
21 385
+4%
|
21 807
+2%
|
23 620
+8%
|
26 750
+13%
|
27 883
+4%
|
31 157
+12%
|
|
| Total Liabilities & Equity |
38 418
N/A
|
39 292
+2%
|
39 484
+0%
|
35 746
-9%
|
38 420
+7%
|
38 012
-1%
|
42 694
+12%
|
47 761
+12%
|
49 077
+3%
|
61 359
+25%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|