KFC Holdings Japan Ltd
TSE:9873

Watchlist Manager
KFC Holdings Japan Ltd Logo
KFC Holdings Japan Ltd
TSE:9873
Watchlist
Price: 999 999.9999 JPY 15 332.1% Market Closed
Market Cap: 145.3B JPY

Relative Value

The Relative Value of one KFC Holdings Japan Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 999 999.9999 JPY, KFC Holdings Japan Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KFC Holdings Japan Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
47
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
0
vs Industry
16
Median 3Y
0.2
Median 5Y
0.2
Industry
20.1
vs History
0
vs Industry
32
Median 3Y
0.2
Median 5Y
0.1
Industry
9.5
vs History
0
vs Industry
34
Median 3Y
1.5
Median 5Y
0.1
Industry
18.2
vs History
0
vs Industry
16
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
0
vs Industry
62
Median 3Y
-0.2
Median 5Y
-0.2
Industry
1.9
vs History
0
vs Industry
54
Median 3Y
-0.5
Median 5Y
-0.5
Industry
3.8
vs History
0
vs Industry
23
Median 3Y
-3
Median 5Y
-2.9
Industry
10.6
vs History
0
vs Industry
24
Median 3Y
-4.1
Median 5Y
-3.5
Industry
16.5
vs History
0
vs Industry
47
Median 3Y
-2.1
Median 5Y
-2.6
Industry
11.3
vs History
0
vs Industry
45
Median 3Y
-2.4
Median 5Y
-3.8
Industry
16.3
vs History
0
vs Industry
6
Median 3Y
-1.1
Median 5Y
-1.2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
KFC Holdings Japan Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
KFC Holdings Japan Ltd
TSE:9873
145.3B JPY 1.3 35 15.3 22.3
US
McDonald's Corp
NYSE:MCD
220B USD 8.4 26.1 18 21.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
100.3B USD 2.7 54 20.8 31.1
UK
Compass Group PLC
LSE:CPG
40B GBP 0.9 21.4 11.5 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.9B USD 4.4 33.8 21.9 25.9
US
Yum! Brands Inc
NYSE:YUM
42.7B USD 5.3 29.5 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.2B USD 3.4 33.9 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.2 1 390.5 433.5 -400.8
US
Darden Restaurants Inc
NYSE:DRI
23.6B USD 1.9 21 12.9 17.7
CN
MIXUE Group
HKEX:2097
162.1B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
KFC Holdings Japan Ltd
TSE:9873
Average EV/EBITDA: 435.5
15.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
18
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.8
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.5
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.9
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
433.5
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12.9
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
KFC Holdings Japan Ltd
TSE:9873
Average EV/EBIT: 546.9
22.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.9
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -400.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.7
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A