Cox Co Ltd
TSE:9876
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (5.7), the stock would be worth ¥122.33 (47% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.7 | ¥229 |
0%
|
| 3-Year Average | 5.7 | ¥122.33 |
-47%
|
| 5-Year Average | 5.6 | ¥119.31 |
-48%
|
| Industry Average | 24.8 | ¥529.32 |
+131%
|
| Country Average | 22.4 | ¥477.22 |
+108%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Cox Co Ltd
TSE:9876
|
6.3B JPY | 10.7 | 5.9 | |
| ES |
|
Industria de Diseno Textil SA
MAD:ITX
|
157.6B EUR | 33.7 | 25.3 | |
| US |
|
TJX Companies Inc
NYSE:TJX
|
173.6B USD | 35.7 | 31.6 | |
| JP |
|
Fast Retailing Co Ltd
TSE:9983
|
22.4T JPY | 54.8 | 46.7 | |
| ZA |
P
|
Pepkor Holdings Ltd
JSE:PPH
|
80.9B ZAR | -48.9 | 14.3 | |
| US |
|
Ross Stores Inc
NASDAQ:ROST
|
73.8B USD | 50.3 | 34.4 | |
| ZA |
M
|
Mr Price Group Ltd
JSE:MRP
|
41.1B ZAR | 9.2 | 11 | |
| SE |
|
H & M Hennes & Mauritz AB
STO:HM B
|
263.1B SEK | 20.6 | 21.4 | |
| ZA |
F
|
Foschini Group Ltd
JSE:TFG
|
22.5B ZAR | 50.4 | 7.7 | |
| ZA |
T
|
Truworths International Ltd
JSE:TRU
|
20.9B ZAR | 118.3 | 7.5 | |
| US |
|
Burlington Stores Inc
NYSE:BURL
|
19.9B USD | 45.4 | 32.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Cox Co Ltd
Glance View
Cox Co., Ltd. engages in the planning, manufacture and sale of men's, women's, children's clothing and related miscellaneous goods. The company is headquartered in Chuo-Ku, Tokyo-To. The firm operates clothing specialty stores, and distributes its products through chain stores under brand names LBC, Ikka, Sally’s, LBC market, VENCE EXCHANGE, Current and CIQUETO.
