Watt Mann Co Ltd
TSE:9927
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Watt Mann Co Ltd
TSE:9927
|
JP |
|
Max Co Ltd
TSE:6454
|
JP |
|
S
|
Skyline Investments Inc
TASE:SKLN
|
CA |
|
S
|
Shanghai Sinotec Co Ltd
SSE:603121
|
CN |
|
Guangdong Shenling Environmental Systems Co Ltd
SZSE:301018
|
CN |
|
J
|
Jutal Offshore Oil Services Ltd
HKEX:3303
|
CN |
Balance Sheet
Balance Sheet Decomposition
Watt Mann Co Ltd
Watt Mann Co Ltd
Balance Sheet
Watt Mann Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 453
|
2 024
|
1 323
|
1 445
|
445
|
205
|
382
|
475
|
500
|
674
|
667
|
1 143
|
666
|
642
|
516
|
906
|
1 102
|
1 156
|
1 364
|
1 502
|
1 495
|
1 812
|
1 876
|
1 854
|
|
| Cash Equivalents |
4 453
|
2 024
|
1 323
|
1 445
|
445
|
205
|
382
|
475
|
500
|
674
|
667
|
1 143
|
666
|
642
|
516
|
906
|
1 102
|
1 156
|
1 364
|
1 502
|
1 495
|
1 812
|
1 876
|
1 854
|
|
| Total Receivables |
819
|
614
|
393
|
154
|
299
|
19
|
21
|
17
|
19
|
27
|
22
|
21
|
28
|
34
|
46
|
56
|
59
|
68
|
71
|
111
|
195
|
294
|
253
|
245
|
|
| Accounts Receivables |
646
|
459
|
341
|
9
|
12
|
15
|
19
|
15
|
19
|
25
|
21
|
19
|
24
|
34
|
46
|
56
|
59
|
68
|
71
|
111
|
195
|
294
|
253
|
245
|
|
| Other Receivables |
173
|
155
|
52
|
145
|
287
|
4
|
2
|
2
|
0
|
2
|
1
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
6 923
|
7 092
|
3 721
|
475
|
350
|
509
|
553
|
625
|
548
|
456
|
436
|
350
|
330
|
386
|
455
|
568
|
598
|
583
|
568
|
595
|
906
|
1 048
|
1 204
|
1 329
|
|
| Other Current Assets |
492
|
513
|
446
|
749
|
175
|
126
|
158
|
148
|
171
|
191
|
171
|
91
|
156
|
146
|
120
|
123
|
130
|
143
|
106
|
112
|
171
|
167
|
122
|
154
|
|
| Total Current Assets |
12 688
|
10 243
|
5 883
|
2 824
|
1 270
|
859
|
1 114
|
1 265
|
1 238
|
1 348
|
1 296
|
1 605
|
1 181
|
1 207
|
1 137
|
1 653
|
1 889
|
1 950
|
2 110
|
2 319
|
2 767
|
3 320
|
3 455
|
3 581
|
|
| PP&E Net |
1 627
|
1 539
|
1 423
|
1 238
|
1 073
|
1 021
|
977
|
1 078
|
1 078
|
1 047
|
1 063
|
989
|
845
|
837
|
934
|
827
|
729
|
684
|
644
|
622
|
597
|
544
|
670
|
645
|
|
| PP&E Gross |
1 627
|
1 539
|
1 423
|
1 238
|
1 073
|
1 021
|
977
|
1 078
|
1 078
|
1 047
|
1 063
|
989
|
845
|
837
|
934
|
827
|
729
|
684
|
644
|
622
|
597
|
544
|
670
|
645
|
|
| Accumulated Depreciation |
1 099
|
1 196
|
1 078
|
517
|
566
|
619
|
666
|
737
|
790
|
864
|
935
|
974
|
864
|
949
|
1 008
|
1 115
|
1 203
|
1 282
|
1 350
|
1 402
|
1 466
|
1 508
|
1 533
|
1 542
|
|
| Intangible Assets |
28
|
34
|
42
|
16
|
9
|
7
|
6
|
5
|
6
|
20
|
16
|
23
|
20
|
24
|
38
|
43
|
29
|
28
|
21
|
13
|
11
|
11
|
14
|
27
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
276
|
247
|
218
|
189
|
|
| Note Receivable |
68
|
30
|
27
|
22
|
5
|
5
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
12
|
13
|
14
|
15
|
15
|
|
| Long-Term Investments |
517
|
622
|
663
|
495
|
404
|
291
|
162
|
129
|
212
|
207
|
320
|
109
|
35
|
65
|
41
|
5
|
6
|
5
|
4
|
5
|
5
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
3 573
|
3 535
|
2 891
|
1 454
|
1 144
|
1 052
|
965
|
896
|
822
|
760
|
705
|
653
|
612
|
535
|
542
|
557
|
539
|
513
|
558
|
605
|
651
|
559
|
570
|
627
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
276
|
247
|
218
|
189
|
|
| Total Assets |
18 501
N/A
|
16 003
-14%
|
10 929
-32%
|
6 048
-45%
|
3 906
-35%
|
3 235
-17%
|
3 228
0%
|
3 377
+5%
|
3 359
-1%
|
3 382
+1%
|
3 400
+1%
|
3 380
-1%
|
2 693
-20%
|
2 669
-1%
|
2 692
+1%
|
3 086
+15%
|
3 192
+3%
|
3 181
0%
|
3 340
+5%
|
3 577
+7%
|
4 320
+21%
|
4 697
+9%
|
4 944
+5%
|
5 087
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 518
|
2 523
|
1 012
|
15
|
16
|
10
|
9
|
4
|
7
|
6
|
20
|
12
|
13
|
8
|
11
|
17
|
8
|
10
|
18
|
46
|
266
|
350
|
304
|
380
|
|
| Accrued Liabilities |
854
|
457
|
501
|
307
|
195
|
129
|
148
|
119
|
158
|
137
|
147
|
147
|
136
|
186
|
152
|
164
|
209
|
175
|
195
|
184
|
333
|
400
|
432
|
420
|
|
| Short-Term Debt |
1 450
|
1 589
|
817
|
558
|
428
|
221
|
250
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
34
|
69
|
76
|
83
|
93
|
|
| Current Portion of Long-Term Debt |
1 570
|
1 801
|
1 490
|
1 374
|
433
|
367
|
290
|
330
|
251
|
190
|
173
|
325
|
56
|
59
|
65
|
127
|
130
|
121
|
121
|
139
|
141
|
120
|
106
|
106
|
|
| Other Current Liabilities |
429
|
357
|
248
|
157
|
91
|
73
|
73
|
60
|
49
|
50
|
50
|
82
|
61
|
59
|
60
|
69
|
86
|
75
|
98
|
70
|
244
|
377
|
353
|
313
|
|
| Total Current Liabilities |
8 820
|
6 726
|
4 067
|
2 412
|
1 164
|
800
|
769
|
643
|
465
|
383
|
389
|
565
|
265
|
311
|
338
|
377
|
432
|
381
|
431
|
474
|
1 053
|
1 323
|
1 277
|
1 312
|
|
| Long-Term Debt |
2 918
|
2 841
|
1 891
|
1 069
|
736
|
469
|
458
|
791
|
726
|
637
|
471
|
149
|
127
|
80
|
113
|
565
|
481
|
360
|
236
|
271
|
554
|
434
|
326
|
234
|
|
| Deferred Income Tax |
0
|
0
|
125
|
110
|
116
|
77
|
23
|
0
|
11
|
12
|
10
|
9
|
9
|
0
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
24
|
24
|
23
|
17
|
9
|
|
| Other Liabilities |
818
|
608
|
435
|
581
|
291
|
258
|
240
|
178
|
156
|
152
|
154
|
156
|
136
|
102
|
115
|
119
|
110
|
118
|
120
|
120
|
125
|
53
|
102
|
116
|
|
| Total Liabilities |
12 556
N/A
|
10 175
-19%
|
6 519
-36%
|
4 172
-36%
|
2 307
-45%
|
1 603
-31%
|
1 491
-7%
|
1 613
+8%
|
1 358
-16%
|
1 184
-13%
|
1 024
-14%
|
880
-14%
|
537
-39%
|
500
-7%
|
571
+14%
|
1 066
+87%
|
1 023
-4%
|
860
-16%
|
795
-8%
|
889
+12%
|
1 756
+98%
|
1 833
+4%
|
1 722
-6%
|
1 670
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 766
|
1 766
|
1 766
|
1 941
|
1 941
|
1 941
|
1 941
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|
| Retained Earnings |
2 445
|
2 414
|
1 081
|
1 781
|
272
|
93
|
278
|
351
|
594
|
821
|
988
|
1 049
|
118
|
133
|
99
|
7
|
163
|
316
|
539
|
681
|
879
|
1 147
|
1 476
|
1 646
|
|
| Additional Paid In Capital |
2 119
|
2 119
|
2 119
|
2 294
|
513
|
241
|
241
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 660
|
1 660
|
1 660
|
1 660
|
1 381
|
1 415
|
1 449
|
1 483
|
|
| Unrealized Security Profit/Loss |
383
|
439
|
499
|
521
|
526
|
587
|
665
|
711
|
717
|
748
|
736
|
673
|
86
|
89
|
0
|
97
|
96
|
96
|
96
|
95
|
95
|
95
|
95
|
95
|
|
| Treasury Stock |
1
|
33
|
56
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
0
|
58
|
58
|
58
|
58
|
58
|
101
|
101
|
102
|
102
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
16
|
|
| Total Equity |
5 945
N/A
|
5 827
-2%
|
4 410
-24%
|
1 876
-57%
|
1 599
-15%
|
1 631
+2%
|
1 737
+6%
|
1 764
+2%
|
2 001
+13%
|
2 197
+10%
|
2 376
+8%
|
2 501
+5%
|
2 156
-14%
|
2 169
+1%
|
2 121
-2%
|
2 020
-5%
|
2 169
+7%
|
2 322
+7%
|
2 545
+10%
|
2 688
+6%
|
2 564
-5%
|
2 864
+12%
|
3 222
+12%
|
3 417
+6%
|
|
| Total Liabilities & Equity |
18 501
N/A
|
16 003
-14%
|
10 929
-32%
|
6 048
-45%
|
3 906
-35%
|
3 235
-17%
|
3 228
0%
|
3 377
+5%
|
3 359
-1%
|
3 382
+1%
|
3 400
+1%
|
3 380
-1%
|
2 693
-20%
|
2 669
-1%
|
2 692
+1%
|
3 086
+15%
|
3 192
+3%
|
3 181
0%
|
3 340
+5%
|
3 577
+7%
|
4 320
+21%
|
4 697
+9%
|
4 944
+5%
|
5 087
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
9
|
9
|
9
|
9
|
9
|
9
|
|