Watt Mann Co Ltd banner
W

Watt Mann Co Ltd
TSE:9927

Watchlist Manager
Watt Mann Co Ltd
TSE:9927
Watchlist
Price: 742 JPY 0.82% Market Closed
Market Cap: ¥6.7B

Relative Value

The Relative Value of one Watt Mann Co Ltd stock under the Base Case scenario is 630.46 JPY. Compared to the current market price of 742 JPY, Watt Mann Co Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
630.46 JPY
Overvaluation 15%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Watt Mann Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Watt Mann Co Ltd
TSE:9927
6.5B JPY 0.8 20.7 8.3 9.5
US
Best Buy Co Inc
NYSE:BBY
14.3B USD 0.4 22.7 5.7 8.4
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.6 13.6 18.8 21.6
US
GameStop Corp
NYSE:GME
11.3B USD 2.9 26.3 26.5 29
AU
JB Hi-Fi Ltd
ASX:JBH
8.8B AUD 0.8 19.4 12.8 12.8
VN
Mobile World Investment Corp
VN:MWG
129.4T VND 0.8 18.4 13.4 17
JP
Yamada Holdings Co Ltd
TSE:9831
460.1B JPY 0.3 17.1 10.1 16.8
DE
Ceconomy AG
XETRA:CEC
2.1B EUR 0.1 -61.2 2.8 10.7
UK
Currys PLC
LSE:CURY
1.6B GBP 0.2 12.4 4.2 9.4
CN
Suning.Com Co Ltd
SZSE:002024
14.3B CNY 0.3 168.4 64.2 64.2
JP
Nojima Corp
TSE:7419
312.3B JPY 0.3 8.1 3.5 5.1
P/E Multiple
Earnings Growth PEG
JP
W
Watt Mann Co Ltd
TSE:9927
Average P/E: 32.7
20.7
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
22.7
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
13.6
3%
4.5
US
GameStop Corp
NYSE:GME
26.3
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
19.4
8%
2.4
VN
M
Mobile World Investment Corp
VN:MWG
18.4
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
17.1
20%
0.9
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -61.2 N/A N/A
UK
Currys PLC
LSE:CURY
12.4
15%
0.8
CN
Suning.Com Co Ltd
SZSE:002024
168.4
34%
5
JP
Nojima Corp
TSE:7419
8.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
W
Watt Mann Co Ltd
TSE:9927
Average EV/EBITDA: 15.5
8.3
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.7
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
18.8
9%
2.1
US
GameStop Corp
NYSE:GME
26.5
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
12.8
18%
0.7
VN
M
Mobile World Investment Corp
VN:MWG
13.4
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
10.1
4%
2.5
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
UK
Currys PLC
LSE:CURY
4.2
2%
2.1
CN
Suning.Com Co Ltd
SZSE:002024
64.2
54%
1.2
JP
Nojima Corp
TSE:7419
3.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
W
Watt Mann Co Ltd
TSE:9927
Average EV/EBIT: 18.6
9.5
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.4
4%
2.1
JP
Hikari Tsushin Inc
TSE:9435
21.6
N/A N/A
US
GameStop Corp
NYSE:GME
29
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
12.8
7%
1.8
VN
M
Mobile World Investment Corp
VN:MWG
17
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
16.8
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.7
27%
0.4
UK
Currys PLC
LSE:CURY
9.4
6%
1.6
CN
Suning.Com Co Ltd
SZSE:002024
64.2
41%
1.6
JP
Nojima Corp
TSE:7419
5.1
N/A N/A