First Time Loading...

Misumi Group Inc
TSE:9962

Watchlist Manager
Misumi Group Inc Logo
Misumi Group Inc
TSE:9962
Watchlist
Price: 2 326 JPY 3.08% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

MISUMI Group, Inc. engages in the business of industrial products. [ Read More ]

The intrinsic value of one Misumi Group Inc stock under the Base Case scenario is 2 688.78 JPY. Compared to the current market price of 2 326 JPY, Misumi Group Inc is Undervalued by 13%.

Key Points:
Intrinsic Value
Base Case
2 688.78 JPY
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Misumi Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Misumi Group Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Misumi Group Inc

Provide an overview of the primary business activities
of Misumi Group Inc.

What unique competitive advantages
does Misumi Group Inc hold over its rivals?

What risks and challenges
does Misumi Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Misumi Group Inc.

Provide P/S
for Misumi Group Inc.

Provide P/E
for Misumi Group Inc.

Provide P/OCF
for Misumi Group Inc.

Provide P/FCFE
for Misumi Group Inc.

Provide P/B
for Misumi Group Inc.

Provide EV/S
for Misumi Group Inc.

Provide EV/GP
for Misumi Group Inc.

Provide EV/EBITDA
for Misumi Group Inc.

Provide EV/EBIT
for Misumi Group Inc.

Provide EV/OCF
for Misumi Group Inc.

Provide EV/FCFF
for Misumi Group Inc.

Provide EV/IC
for Misumi Group Inc.

Show me price targets
for Misumi Group Inc made by professional analysts.

What are the Revenue projections
for Misumi Group Inc?

How accurate were the past Revenue estimates
for Misumi Group Inc?

What are the Net Income projections
for Misumi Group Inc?

How accurate were the past Net Income estimates
for Misumi Group Inc?

What are the EPS projections
for Misumi Group Inc?

How accurate were the past EPS estimates
for Misumi Group Inc?

What are the EBIT projections
for Misumi Group Inc?

How accurate were the past EBIT estimates
for Misumi Group Inc?

Compare the revenue forecasts
for Misumi Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Misumi Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Misumi Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Misumi Group Inc compared to its peers.

Compare the P/E ratios
of Misumi Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Misumi Group Inc with its peers.

Analyze the financial leverage
of Misumi Group Inc compared to its main competitors.

Show all profitability ratios
for Misumi Group Inc.

Provide ROE
for Misumi Group Inc.

Provide ROA
for Misumi Group Inc.

Provide ROIC
for Misumi Group Inc.

Provide ROCE
for Misumi Group Inc.

Provide Gross Margin
for Misumi Group Inc.

Provide Operating Margin
for Misumi Group Inc.

Provide Net Margin
for Misumi Group Inc.

Provide FCF Margin
for Misumi Group Inc.

Show all solvency ratios
for Misumi Group Inc.

Provide D/E Ratio
for Misumi Group Inc.

Provide D/A Ratio
for Misumi Group Inc.

Provide Interest Coverage Ratio
for Misumi Group Inc.

Provide Altman Z-Score Ratio
for Misumi Group Inc.

Provide Quick Ratio
for Misumi Group Inc.

Provide Current Ratio
for Misumi Group Inc.

Provide Cash Ratio
for Misumi Group Inc.

What is the historical Revenue growth
over the last 5 years for Misumi Group Inc?

What is the historical Net Income growth
over the last 5 years for Misumi Group Inc?

What is the current Free Cash Flow
of Misumi Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Misumi Group Inc.

Financials

Balance Sheet Decomposition
Misumi Group Inc

Current Assets 291.6B
Cash & Short-Term Investments 131.7B
Receivables 71.6B
Other Current Assets 88.3B
Non-Current Assets 95.9B
Long-Term Investments 6m
PP&E 49.2B
Intangibles 35.2B
Other Non-Current Assets 11.6B
Current Liabilities 42.7B
Accounts Payable 19B
Accrued Liabilities 2.2B
Other Current Liabilities 21.6B
Non-Current Liabilities 15.9B
Other Non-Current Liabilities 15.9B
Efficiency

Earnings Waterfall
Misumi Group Inc

Revenue
364B JPY
Cost of Revenue
-199.1B JPY
Gross Profit
164.9B JPY
Operating Expenses
-127.7B JPY
Operating Income
37.2B JPY
Other Expenses
-9.1B JPY
Net Income
28.1B JPY

Free Cash Flow Analysis
Misumi Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Misumi Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Misumi Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Misumi Group Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Misumi Group Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Misumi Group Inc

Wall Street analysts forecast Misumi Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Misumi Group Inc is 2 771 JPY with a low forecast of 2 424 JPY and a high forecast of 3 570 JPY.

Lowest
Price Target
2 424 JPY
4% Upside
Average
Price Target
2 771 JPY
19% Upside
Highest
Price Target
3 570 JPY
53% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Misumi Group Inc

1M 1M
+14%
6M 6M
+0%
1Y 1Y
-29%
3Y 3Y
-24%
5Y 5Y
-18%
10Y 10Y
+203%
Annual Price Range
2 326
52w Low
2 044
52w High
3 580
Price Metrics
Average Annual Return 5.12%
Standard Deviation of Annual Returns 36.87%
Max Drawdown -60%
Shares Statistics
Market Capitalization 655B JPY
Shares Outstanding 282 576 623
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Misumi Group Inc Logo
Misumi Group Inc

Country

Japan

Industry

Machinery

Market Cap

655B JPY

Dividend Yield

1.2%

Description

MISUMI Group, Inc. engages in the business of industrial products. The company is headquartered in Bunkyo-Ku, Tokyo-To and currently employs 11,682 full-time employees. The firm has three business segments. The FA segment is engaged in the manufacture and sale of shafts, bushes, linear guides, locating parts, pulleys stages and other standard parts for automatic equipment, as well as the development and provision of automatic positioning modules and various research equipment. The Metal Molding Parts segment is engaged in the development and provision of spring guides, ejector pins, core pins, guides, retainers and other standard mold parts for automotive, electronic and electrical equipment fields, as well as the provision of precision mold parts. The Variation & One-stop by New Alliance (VONA) segment is engaged in the general distribution business, as well as the provision of air pressure parts, piping parts, screws, bolts and other manufacturing materials and MRO products.

Contact

TOKYO-TO
Bunkyo-ku
Iidabashi First Bldg., 2-5-1, Koraku
+81358057050.0
https://www.misumi.co.jp/

IPO

1994-01-19

Employees

11 682

Officers

Chairman & Executive Officer
Mr. Kosuke Nishimoto
President & Representative Director
Mr. Ryusei Ono
Chairman Emeritus & Second-Era Founder
Mr. Tadashi Saegusa
Founder & Special Advisor
Mr. Hiroshi Taguchi
CFO and Senior Corporate Officer, Representative Corporate Officer of Finance & SX Platform
Toru Takanami
CIO, Senior Corporate Officer and Representative Corporate Officer of DTS & SCM Operation Platform
Mr. Toshinari Sato
Show More
Senior Corporate Officer, Representative Corporate Officer of Human Resources & Legal Platform
Takako Sasaki
MD, President of Japan Business Company & Executive Director
Mr. Shigetaka Shimizu
Senior Corporate Officer & President of Europe Business Company
Mr. Ichiro Otokozawa
MD, President of Asia Business Company & Executive Director
Mr. Tomoki Kanatani
Show Less

See Also

Discover More
What is the Intrinsic Value of one Misumi Group Inc stock?

The intrinsic value of one Misumi Group Inc stock under the Base Case scenario is 2 688.78 JPY.

Is Misumi Group Inc stock undervalued or overvalued?

Compared to the current market price of 2 326 JPY, Misumi Group Inc is Undervalued by 13%.