Misumi Group Inc
TSE:9962

Watchlist Manager
Misumi Group Inc Logo
Misumi Group Inc
TSE:9962
Watchlist
Price: 2 842 JPY 6.48% Market Closed
Market Cap: ¥810.4B

Relative Value

The Relative Value of one Misumi Group Inc stock under the Base Case scenario is 2 275.03 JPY. Compared to the current market price of 2 842 JPY, Misumi Group Inc is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 275.03 JPY
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Misumi Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Misumi Group Inc
TSE:9962
760.3B JPY 1.8 24.2 10.6 15.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
121B USD 5.9 34.2 25.9 29.8
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
SE
Atlas Copco AB
STO:ATCO A
905.3B SEK 5.4 34.5 21.1 27
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.6T JPY 3.2 61.7 28.7 42.6
US
Illinois Tool Works Inc
NYSE:ITW
80.7B USD 5.1 26.6 19.4 21.3
US
Barnes Group Inc
NYSE:B
78.3B USD 5.5 22.2 9.5 12.1
SE
Sandvik AB
STO:SAND
452.8B SEK 3.8 31.2 17.3 23.5
CH
Schindler Holding AG
SIX:SCHP
32.8B CHF 2.9 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
6T JPY 7.2 37.1 24 30.3
P/E Multiple
Earnings Growth PEG
JP
Misumi Group Inc
TSE:9962
Average P/E: 33 860.9
24.2
9%
2.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
34.2
10%
3.4
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
SE
Atlas Copco AB
STO:ATCO A
34.5
11%
3.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
61.7
21%
2.9
US
Illinois Tool Works Inc
NYSE:ITW
26.6
0%
N/A
US
Barnes Group Inc
NYSE:B
22.2
45%
0.5
SE
Sandvik AB
STO:SAND
31.2
13%
2.4
CH
Schindler Holding AG
SIX:SCHP
33.1
10%
3.3
JP
Fanuc Corp
TSE:6954
37.1
12%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Misumi Group Inc
TSE:9962
Average EV/EBITDA: 16 063.2
10.6
6%
1.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.9
11%
2.4
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21.1
10%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.7
19%
1.5
US
Illinois Tool Works Inc
NYSE:ITW
19.4
3%
6.5
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
SE
Sandvik AB
STO:SAND
17.3
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Misumi Group Inc
TSE:9962
Average EV/EBIT: 19 651.2
15.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.8
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27
10%
2.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.6
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
21.3
4%
5.3
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
SE
Sandvik AB
STO:SAND
23.5
11%
2.1
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
30.3
N/A N/A