Misumi Group Inc
TSE:9962

Watchlist Manager
Misumi Group Inc Logo
Misumi Group Inc
TSE:9962
Watchlist
Price: 2 842 JPY 6.48%
Market Cap: ¥810.4B

Relative Value

The Relative Value of one Misumi Group Inc stock under the Base Case scenario is 2 275.03 JPY. Compared to the current market price of 2 842 JPY, Misumi Group Inc is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 275.03 JPY
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Misumi Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Misumi Group Inc
TSE:9962
760.3B JPY 1.8 24.2 10.6 15.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.8B USD 5.9 33.9 25.6 29.5
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
SE
Atlas Copco AB
STO:ATCO A
909.9B SEK 5.4 34.4 21.1 26.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.6T JPY 3.2 61.7 28.7 42.6
US
Barnes Group Inc
NYSE:B
77.3B USD 5.3 21.6 9.2 11.8
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 25.4 18.6 20.4
SE
Sandvik AB
STO:SAND
453.3B SEK 3.8 30.8 17.2 23.3
CH
Schindler Holding AG
SIX:SCHP
32.8B CHF 2.9 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
6T JPY 7.2 37.1 24 30.3
P/E Multiple
Earnings Growth PEG
JP
Misumi Group Inc
TSE:9962
Average P/E: 33 860.7
24.2
9%
2.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
33.9
10%
3.4
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
SE
Atlas Copco AB
STO:ATCO A
34.4
11%
3.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
61.7
21%
2.9
US
Barnes Group Inc
NYSE:B
21.6
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
25.4
0%
N/A
SE
Sandvik AB
STO:SAND
30.8
13%
2.4
CH
Schindler Holding AG
SIX:SCHP
33.1
10%
3.3
JP
Fanuc Corp
TSE:6954
37.1
12%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Misumi Group Inc
TSE:9962
Average EV/EBITDA: 16 063
10.6
6%
1.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.6
11%
2.3
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21.1
10%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.7
19%
1.5
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.6
3%
6.2
SE
Sandvik AB
STO:SAND
17.2
8%
2.1
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Misumi Group Inc
TSE:9962
Average EV/EBIT: 19 651
15.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
26.9
10%
2.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.4
4%
5.1
SE
Sandvik AB
STO:SAND
23.3
11%
2.1
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
30.3
N/A N/A