Kozosushi Co Ltd
TSE:9973
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kozosushi Co Ltd
TSE:9973
|
JP |
|
Fujian SBS Zipper Science and Technology Co Ltd
SZSE:002098
|
CN |
|
G
|
Gas Malaysia Bhd
KLSE:GASMSIA
|
MY |
Income Statement
Earnings Waterfall
Kozosushi Co Ltd
Income Statement
Kozosushi Co Ltd
| Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
1
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
5
|
9
|
14
|
18
|
17
|
15
|
13
|
10
|
11
|
14
|
18
|
21
|
20
|
16
|
10
|
6
|
3
|
1
|
1
|
2
|
1
|
2
|
3
|
3
|
6
|
10
|
11
|
13
|
12
|
10
|
8
|
6
|
5
|
4
|
4
|
9
|
36
|
43
|
49
|
53
|
28
|
25
|
19
|
13
|
15
|
14
|
23
|
29
|
23
|
27
|
0
|
0
|
0
|
|
| Revenue |
23 318
N/A
|
22 813
-2%
|
22 574
-1%
|
22 278
-1%
|
21 967
-1%
|
21 619
-2%
|
21 457
-1%
|
20 914
-3%
|
20 444
-2%
|
19 688
-4%
|
19 108
-3%
|
18 232
-5%
|
17 520
-4%
|
16 955
-3%
|
16 534
-2%
|
22 355
+35%
|
21 937
-2%
|
21 370
-3%
|
20 861
-2%
|
20 447
-2%
|
20 174
-1%
|
19 801
-2%
|
19 543
-1%
|
20 200
+3%
|
19 623
-3%
|
18 841
-4%
|
17 873
-5%
|
15 594
-13%
|
14 737
-5%
|
14 004
-5%
|
13 091
-7%
|
12 068
-8%
|
10 639
-12%
|
8 985
-16%
|
7 425
-17%
|
6 054
-18%
|
5 488
-9%
|
5 258
-4%
|
5 220
-1%
|
5 462
+5%
|
5 586
+2%
|
5 673
+2%
|
5 647
0%
|
5 411
-4%
|
5 309
-2%
|
5 273
-1%
|
5 406
+3%
|
5 517
+2%
|
5 742
+4%
|
5 976
+4%
|
5 893
-1%
|
5 805
-2%
|
5 642
-3%
|
5 774
+2%
|
5 945
+3%
|
6 210
+4%
|
6 439
+4%
|
6 526
+1%
|
7 074
+8%
|
8 020
+13%
|
9 538
+19%
|
10 136
+6%
|
10 698
+6%
|
10 294
-4%
|
9 482
-8%
|
9 455
0%
|
10 905
+15%
|
13 054
+20%
|
15 020
+15%
|
17 080
+14%
|
17 571
+3%
|
18 110
+3%
|
18 524
+2%
|
18 879
+2%
|
19 140
+1%
|
19 441
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 192)
|
(9 913)
|
(9 917)
|
(9 890)
|
(9 757)
|
(9 426)
|
(9 230)
|
(8 877)
|
(8 642)
|
(8 388)
|
(8 162)
|
(7 825)
|
(7 503)
|
(7 349)
|
(7 146)
|
(9 674)
|
(9 457)
|
(9 128)
|
(8 910)
|
(8 782)
|
(8 681)
|
(8 546)
|
(8 522)
|
(9 075)
|
(8 914)
|
(8 767)
|
(8 485)
|
(7 626)
|
(7 488)
|
(7 316)
|
(6 927)
|
(6 340)
|
(5 531)
|
(4 508)
|
(3 666)
|
(2 846)
|
(2 544)
|
(2 442)
|
(2 402)
|
(2 709)
|
(2 826)
|
(2 906)
|
(2 987)
|
(2 990)
|
(2 964)
|
(3 008)
|
(3 032)
|
(2 784)
|
(2 827)
|
(2 847)
|
(2 702)
|
(2 499)
|
(2 418)
|
(2 557)
|
(2 767)
|
(3 026)
|
(3 245)
|
(3 335)
|
(3 700)
|
(4 346)
|
(5 210)
|
(5 424)
|
(5 466)
|
(5 191)
|
(4 668)
|
(4 739)
|
(6 209)
|
(7 880)
|
(9 384)
|
(10 934)
|
(11 139)
|
(11 300)
|
(11 372)
|
(11 472)
|
(11 732)
|
(12 025)
|
|
| Gross Profit |
13 127
N/A
|
12 900
-2%
|
12 657
-2%
|
12 388
-2%
|
12 209
-1%
|
12 193
0%
|
12 227
+0%
|
12 037
-2%
|
11 801
-2%
|
11 300
-4%
|
10 945
-3%
|
10 407
-5%
|
10 017
-4%
|
9 606
-4%
|
9 388
-2%
|
12 681
+35%
|
12 480
-2%
|
12 242
-2%
|
11 951
-2%
|
11 665
-2%
|
11 493
-1%
|
11 255
-2%
|
11 021
-2%
|
11 125
+1%
|
10 709
-4%
|
10 074
-6%
|
9 388
-7%
|
7 967
-15%
|
7 249
-9%
|
6 689
-8%
|
6 164
-8%
|
5 728
-7%
|
5 108
-11%
|
4 477
-12%
|
3 760
-16%
|
3 209
-15%
|
2 945
-8%
|
2 816
-4%
|
2 818
+0%
|
2 753
-2%
|
2 760
+0%
|
2 767
+0%
|
2 661
-4%
|
2 421
-9%
|
2 346
-3%
|
2 265
-3%
|
2 374
+5%
|
2 733
+15%
|
2 915
+7%
|
3 129
+7%
|
3 192
+2%
|
3 306
+4%
|
3 224
-2%
|
3 217
0%
|
3 178
-1%
|
3 185
+0%
|
3 195
+0%
|
3 191
0%
|
3 374
+6%
|
3 673
+9%
|
4 329
+18%
|
4 711
+9%
|
5 232
+11%
|
5 103
-2%
|
4 814
-6%
|
4 716
-2%
|
4 695
0%
|
5 174
+10%
|
5 636
+9%
|
6 146
+9%
|
6 432
+5%
|
6 810
+6%
|
7 152
+5%
|
7 407
+4%
|
7 409
+0%
|
7 416
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13 268)
|
(12 981)
|
(12 799)
|
(12 819)
|
(12 793)
|
(12 661)
|
(12 503)
|
(12 251)
|
(12 000)
|
(11 438)
|
(10 909)
|
(10 292)
|
(9 994)
|
(9 907)
|
(9 822)
|
(13 079)
|
(12 987)
|
(12 533)
|
(12 150)
|
(11 806)
|
(11 501)
|
(11 351)
|
(11 337)
|
(11 770)
|
(11 406)
|
(10 796)
|
(9 996)
|
(8 583)
|
(7 940)
|
(7 492)
|
(6 936)
|
(6 614)
|
(5 833)
|
(4 889)
|
(4 039)
|
(3 126)
|
(2 809)
|
(2 711)
|
(2 802)
|
(2 836)
|
(2 910)
|
(3 000)
|
(2 944)
|
(2 774)
|
(2 750)
|
(2 737)
|
(2 949)
|
(4 115)
|
(4 221)
|
(4 376)
|
(4 360)
|
(3 502)
|
(3 362)
|
(3 315)
|
(3 157)
|
(3 123)
|
(3 119)
|
(3 140)
|
(3 330)
|
(3 712)
|
(4 430)
|
(4 966)
|
(5 667)
|
(5 717)
|
(5 701)
|
(5 201)
|
(5 064)
|
(5 411)
|
(5 933)
|
(6 489)
|
(6 853)
|
(7 237)
|
(7 542)
|
(7 784)
|
(7 769)
|
(7 712)
|
|
| Selling, General & Administrative |
(13 268)
|
(12 981)
|
(12 799)
|
(12 819)
|
(12 793)
|
(12 661)
|
(12 504)
|
(12 251)
|
(12 000)
|
(11 438)
|
(10 909)
|
(10 292)
|
(9 994)
|
(9 907)
|
(9 822)
|
(13 079)
|
(12 987)
|
(12 533)
|
(12 150)
|
(11 805)
|
(11 501)
|
(11 351)
|
(11 337)
|
(11 769)
|
(11 406)
|
(10 796)
|
(9 995)
|
(8 582)
|
(7 940)
|
(7 492)
|
(6 936)
|
(6 614)
|
(5 833)
|
(4 889)
|
(4 039)
|
(3 126)
|
(2 809)
|
(2 711)
|
(2 802)
|
(2 836)
|
(2 910)
|
(3 000)
|
(2 944)
|
(2 774)
|
(2 750)
|
(2 737)
|
(2 949)
|
(3 325)
|
(3 431)
|
(3 586)
|
(3 570)
|
(3 502)
|
(3 413)
|
(3 296)
|
(3 149)
|
(3 123)
|
(3 119)
|
(3 140)
|
(3 330)
|
(3 712)
|
(4 430)
|
(4 966)
|
(5 667)
|
(5 717)
|
(5 397)
|
(5 201)
|
(5 064)
|
(5 411)
|
(5 933)
|
(6 489)
|
(6 853)
|
(7 237)
|
(7 542)
|
(7 784)
|
(7 769)
|
(7 712)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(790)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(790)
|
(790)
|
(790)
|
0
|
51
|
(18)
|
(9)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(304)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
(141)
N/A
|
(81)
+43%
|
(142)
-75%
|
(431)
-204%
|
(583)
-35%
|
(468)
+20%
|
(277)
+41%
|
(214)
+23%
|
(198)
+7%
|
(138)
+30%
|
37
N/A
|
116
+216%
|
23
-81%
|
(302)
N/A
|
(434)
-44%
|
(398)
+8%
|
(507)
-27%
|
(291)
+43%
|
(199)
+32%
|
(140)
+30%
|
(8)
+94%
|
(96)
-1 109%
|
(316)
-230%
|
(645)
-104%
|
(697)
-8%
|
(722)
-4%
|
(608)
+16%
|
(615)
-1%
|
(691)
-12%
|
(803)
-16%
|
(772)
+4%
|
(886)
-15%
|
(725)
+18%
|
(412)
+43%
|
(279)
+32%
|
83
N/A
|
136
+65%
|
104
-23%
|
16
-85%
|
(84)
N/A
|
(150)
-79%
|
(233)
-55%
|
(283)
-22%
|
(352)
-25%
|
(404)
-15%
|
(471)
-17%
|
(575)
-22%
|
(1 382)
-140%
|
(1 306)
+5%
|
(1 247)
+5%
|
(1 168)
+6%
|
(196)
+83%
|
(138)
+30%
|
(97)
+29%
|
20
N/A
|
62
+203%
|
75
+22%
|
51
-32%
|
44
-15%
|
(38)
N/A
|
(101)
-163%
|
(255)
-152%
|
(435)
-71%
|
(614)
-41%
|
(887)
-45%
|
(485)
+45%
|
(368)
+24%
|
(237)
+36%
|
(297)
-25%
|
(344)
-16%
|
(421)
-23%
|
(427)
-1%
|
(391)
+9%
|
(377)
+3%
|
(361)
+4%
|
(296)
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
87
|
94
|
26
|
30
|
33
|
42
|
37
|
31
|
25
|
20
|
17
|
12
|
7
|
0
|
(9)
|
(13)
|
(11)
|
(9)
|
12
|
14
|
11
|
9
|
(14)
|
(17)
|
(20)
|
(19)
|
(15)
|
(3)
|
5
|
8
|
11
|
5
|
0
|
3
|
3
|
2
|
1
|
(5)
|
1
|
(0)
|
(3)
|
(2)
|
(10)
|
(8)
|
(5)
|
(3)
|
(3)
|
(1)
|
(2)
|
(23)
|
(29)
|
(36)
|
(41)
|
28
|
28
|
36
|
55
|
20
|
26
|
28
|
23
|
(22)
|
8
|
(24)
|
(18)
|
(13)
|
|
| Non-Reccuring Items |
(1 256)
|
38
|
(13)
|
(222)
|
(480)
|
435
|
507
|
752
|
(61)
|
(83)
|
(311)
|
(325)
|
(387)
|
(228)
|
(263)
|
(322)
|
(732)
|
(630)
|
(635)
|
(720)
|
(243)
|
(247)
|
(221)
|
(150)
|
(367)
|
(434)
|
(898)
|
(1 449)
|
(1 236)
|
(1 208)
|
(790)
|
(580)
|
(634)
|
(534)
|
(483)
|
(127)
|
(89)
|
(84)
|
(84)
|
(86)
|
(71)
|
(89)
|
(123)
|
(119)
|
(230)
|
(242)
|
(233)
|
(260)
|
(145)
|
(46)
|
(25)
|
54
|
0
|
0
|
0
|
(18)
|
15
|
18
|
0
|
(466)
|
(516)
|
(531)
|
(527)
|
(322)
|
0
|
(210)
|
(209)
|
(58)
|
(58)
|
(142)
|
(134)
|
(263)
|
(280)
|
(281)
|
(281)
|
(336)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
423
|
428
|
452
|
29
|
4
|
3
|
(7)
|
(4)
|
16
|
16
|
3
|
0
|
(2)
|
(1)
|
289
|
289
|
463
|
463
|
172
|
173
|
0
|
0
|
20
|
20
|
21
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
57
|
57
|
57
|
2
|
0
|
4
|
4
|
7
|
0
|
(32)
|
(31)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
32
|
34
|
34
|
53
|
806
|
88
|
104
|
(607)
|
118
|
125
|
105
|
88
|
55
|
29
|
40
|
41
|
37
|
22
|
22
|
27
|
27
|
32
|
22
|
33
|
48
|
18
|
19
|
(8)
|
(15)
|
(38)
|
(61)
|
(78)
|
(97)
|
(66)
|
(43)
|
(19)
|
(17)
|
(5)
|
1
|
2
|
10
|
10
|
1
|
3
|
(18)
|
(40)
|
(29)
|
(10)
|
(1)
|
27
|
26
|
(9)
|
(8)
|
(26)
|
(29)
|
(15)
|
(28)
|
(10)
|
(9)
|
(24)
|
(11)
|
(29)
|
(29)
|
6
|
7
|
38
|
40
|
4
|
(1)
|
16
|
8
|
(10)
|
(5)
|
(15)
|
(8)
|
6
|
|
| Pre-Tax Income |
(1 366)
N/A
|
(9)
+99%
|
(121)
-1 301%
|
(599)
-397%
|
(257)
+57%
|
55
N/A
|
334
+509%
|
(69)
N/A
|
(141)
-105%
|
(16)
+89%
|
340
N/A
|
400
+18%
|
168
-58%
|
(443)
N/A
|
(620)
-40%
|
(633)
-2%
|
(1 173)
-85%
|
(872)
+26%
|
(771)
+12%
|
(797)
-3%
|
(204)
+74%
|
(299)
-47%
|
(508)
-70%
|
(764)
-50%
|
(735)
+4%
|
(861)
-17%
|
(1 035)
-20%
|
(1 618)
-56%
|
(1 759)
-9%
|
(1 863)
-6%
|
(1 612)
+13%
|
(1 535)
+5%
|
(1 449)
+6%
|
(1 010)
+30%
|
(805)
+20%
|
(65)
+92%
|
16
N/A
|
13
-17%
|
(62)
N/A
|
(159)
-156%
|
(200)
-25%
|
(307)
-53%
|
(404)
-32%
|
(477)
-18%
|
(650)
-36%
|
(751)
-16%
|
(836)
-11%
|
(1 657)
-98%
|
(1 450)
+12%
|
(1 266)
+13%
|
(1 170)
+8%
|
(98)
+92%
|
(98)
+0%
|
(74)
+25%
|
43
N/A
|
27
-37%
|
60
+120%
|
62
+4%
|
37
-41%
|
(545)
N/A
|
(657)
-21%
|
(882)
-34%
|
(1 063)
-20%
|
(901)
+15%
|
(851)
+5%
|
(621)
+27%
|
(483)
+22%
|
(271)
+44%
|
(330)
-22%
|
(441)
-33%
|
(525)
-19%
|
(722)
-38%
|
(667)
+8%
|
(697)
-4%
|
(668)
+4%
|
(639)
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(160)
|
(89)
|
(143)
|
(107)
|
(453)
|
(408)
|
(420)
|
(107)
|
(116)
|
(126)
|
(123)
|
(125)
|
(121)
|
(105)
|
(94)
|
(132)
|
(122)
|
(127)
|
(125)
|
(123)
|
(125)
|
(118)
|
(119)
|
(113)
|
(101)
|
(109)
|
(102)
|
(66)
|
(45)
|
(24)
|
(3)
|
(11)
|
(12)
|
(11)
|
(11)
|
(8)
|
(7)
|
(6)
|
(5)
|
(8)
|
(10)
|
(14)
|
(13)
|
(13)
|
(29)
|
(19)
|
(17)
|
(22)
|
(9)
|
(20)
|
(25)
|
(19)
|
(16)
|
(16)
|
(14)
|
0
|
(3)
|
(11)
|
(21)
|
(74)
|
(99)
|
(78)
|
(90)
|
(54)
|
(39)
|
(65)
|
(58)
|
(68)
|
(61)
|
(54)
|
(49)
|
(61)
|
(57)
|
(63)
|
(56)
|
(46)
|
|
| Income from Continuing Operations |
(1 525)
|
(97)
|
(264)
|
(706)
|
(710)
|
(353)
|
(86)
|
(176)
|
(257)
|
(142)
|
218
|
276
|
48
|
(547)
|
(714)
|
(766)
|
(1 295)
|
(999)
|
(895)
|
(920)
|
(328)
|
(417)
|
(627)
|
(877)
|
(836)
|
(970)
|
(1 136)
|
(1 684)
|
(1 803)
|
(1 886)
|
(1 615)
|
(1 546)
|
(1 461)
|
(1 021)
|
(816)
|
(73)
|
9
|
8
|
(67)
|
(168)
|
(210)
|
(321)
|
(417)
|
(491)
|
(679)
|
(770)
|
(853)
|
(1 679)
|
(1 460)
|
(1 286)
|
(1 196)
|
(117)
|
(115)
|
(89)
|
30
|
27
|
57
|
52
|
16
|
(619)
|
(756)
|
(960)
|
(1 153)
|
(955)
|
(890)
|
(687)
|
(541)
|
(339)
|
(391)
|
(495)
|
(574)
|
(783)
|
(725)
|
(760)
|
(724)
|
(685)
|
|
| Income to Minority Interest |
16
|
(8)
|
(15)
|
(2)
|
5
|
4
|
(6)
|
(17)
|
(15)
|
(9)
|
(11)
|
(12)
|
(11)
|
(5)
|
1
|
0
|
13
|
14
|
12
|
13
|
1
|
(2)
|
(2)
|
(2)
|
1
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
17
|
19
|
21
|
20
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(0)
|
1
|
0
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Net Income (Common) |
(1 509)
N/A
|
(106)
+93%
|
(278)
-164%
|
(708)
-154%
|
(705)
+0%
|
(350)
+50%
|
(92)
+74%
|
(193)
-109%
|
(272)
-41%
|
(152)
+44%
|
206
N/A
|
264
+28%
|
37
-86%
|
(552)
N/A
|
(713)
-29%
|
(766)
-7%
|
(1 282)
-67%
|
(985)
+23%
|
(883)
+10%
|
(908)
-3%
|
(328)
+64%
|
(419)
-28%
|
(629)
-50%
|
(878)
-39%
|
(835)
+5%
|
(972)
-16%
|
(1 136)
-17%
|
(1 684)
-48%
|
(1 803)
-7%
|
(1 886)
-5%
|
(1 615)
+14%
|
(1 546)
+4%
|
(1 461)
+6%
|
(1 021)
+30%
|
(816)
+20%
|
(73)
+91%
|
9
N/A
|
8
-18%
|
(62)
N/A
|
(151)
-144%
|
(190)
-26%
|
(300)
-58%
|
(397)
-32%
|
(483)
-22%
|
(673)
-40%
|
(766)
-14%
|
(853)
-11%
|
(1 679)
-97%
|
(1 460)
+13%
|
(1 286)
+12%
|
(1 196)
+7%
|
(117)
+90%
|
(115)
+2%
|
(89)
+22%
|
30
N/A
|
27
-8%
|
57
+107%
|
52
-9%
|
16
-69%
|
(620)
N/A
|
(756)
-22%
|
(962)
-27%
|
(1 153)
-20%
|
(954)
+17%
|
(890)
+7%
|
(685)
+23%
|
(541)
+21%
|
(339)
+37%
|
(391)
-15%
|
(495)
-27%
|
(573)
-16%
|
(783)
-37%
|
(724)
+7%
|
(759)
-5%
|
(723)
+5%
|
(684)
+5%
|
|
| EPS (Diluted) |
-95.51
N/A
|
-6.63
+93%
|
-17.72
-167%
|
-45.1
-155%
|
-44.33
+2%
|
-22.26
+50%
|
-5.84
+74%
|
-12.1
-107%
|
-17.31
-43%
|
-9.64
+44%
|
12.96
N/A
|
16.81
+30%
|
2.37
-86%
|
-34.73
N/A
|
-45.43
-31%
|
-47.87
-5%
|
-81.62
-71%
|
-62.74
+23%
|
-56.26
+10%
|
-56.75
-1%
|
-20.86
+63%
|
-26.71
-28%
|
-38.37
-44%
|
-54.87
-43%
|
-48.82
+11%
|
-52.52
-8%
|
-58.57
-12%
|
-88.63
-51%
|
-83.87
+5%
|
-63.09
+25%
|
-81.55
-29%
|
-61.53
+25%
|
-49.17
+20%
|
-34.38
+30%
|
-27.45
+20%
|
-2.45
+91%
|
0.32
N/A
|
0.26
-19%
|
-2.08
N/A
|
-5.07
-144%
|
-6.4
-26%
|
-10.11
-58%
|
-13.36
-32%
|
-16.22
-21%
|
-22.67
-40%
|
-24.78
-9%
|
-25.62
-3%
|
-52.8
-106%
|
-39.41
+25%
|
-35.51
+10%
|
-28.89
+19%
|
-2.49
+91%
|
-0.86
+65%
|
-0.71
+17%
|
0.19
N/A
|
0.19
N/A
|
0.39
+105%
|
0.35
-10%
|
0.11
-69%
|
-4.31
N/A
|
-4.65
-8%
|
-5.89
-27%
|
-6.35
-8%
|
-5.49
+14%
|
-4.48
+18%
|
-3.37
+25%
|
-2.62
+22%
|
-1.66
+37%
|
-1.84
-11%
|
-2.23
-21%
|
-2.41
-8%
|
-3.44
-43%
|
-3.02
+12%
|
-3.05
-1%
|
-2.45
+20%
|
-2.54
-4%
|
|