Kozosushi Co Ltd
TSE:9973

Watchlist Manager
Kozosushi Co Ltd Logo
Kozosushi Co Ltd
TSE:9973
Watchlist
Price: 29 JPY Market Closed
Market Cap: ¥8.5B

Relative Value

The Relative Value of one Kozosushi Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 29 JPY, Kozosushi Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kozosushi Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kozosushi Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kozosushi Co Ltd
TSE:9973
8.5B JPY 0.4 -11.8 -44.6 -24.2
US
McDonald's Corp
NYSE:MCD
232.2B USD 8.9 27.6 18.9 22.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
112.7B USD 3 82.3 23.3 35.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.2B USD 4.4 33.9 22 26
UK
Compass Group PLC
LSE:CPG
35.5B GBP 0.8 19.2 10.4 13.2
US
Yum! Brands Inc
NYSE:YUM
44B USD 5.4 28.4 19.4 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
32.3B USD 3.5 35 16.5 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.8T INR 6.5 1 202.9 449.4 -435
US
Darden Restaurants Inc
NYSE:DRI
25.1B USD 2 22 14.4 19.7
CN
Yum China Holdings Inc
NYSE:YUMC
20.3B USD 1.7 21.9 10.7 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kozosushi Co Ltd
TSE:9973
Average EV/EBITDA: 437.1
Negative Multiple: -44.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.9
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
23.3
12%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
22
8%
2.7
UK
Compass Group PLC
LSE:CPG
10.4
16%
0.6
US
Yum! Brands Inc
NYSE:YUM
19.4
10%
1.9
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
449.4
116%
3.9
US
Darden Restaurants Inc
NYSE:DRI
14.4
8%
1.8
CN
Yum China Holdings Inc
NYSE:YUMC
10.7
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kozosushi Co Ltd
TSE:9973
Average EV/EBIT: 546.8
Negative Multiple: -24.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.3
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
35.1
16%
2.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
26
7%
3.7
UK
Compass Group PLC
LSE:CPG
13.2
13%
1
US
Yum! Brands Inc
NYSE:YUM
20.9
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -435 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.7
9%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
14.3
11%
1.3