First Time Loading...

SoftBank Group Corp
TSE:9984

Watchlist Manager
SoftBank Group Corp Logo
SoftBank Group Corp
TSE:9984
Watchlist
Price: 7 877 JPY 1.82% Market Closed
Updated: May 11, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

6.7T
+1%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+22%
5 Years
-30%
7 Years
-24%
10 Years
+24%
516.3B
-5%
Operating Income
Growth Rates:
1 Year
-31%
3 Years
-17%
5 Years
-57%
7 Years
-50%
10 Years
-53%
-541.8B
+76%
Net Income
Growth Rates:
1 Year
+82%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
SoftBank Group Corp

Revenue
6.7T JPY
Cost of Revenue
-3.3T JPY
Gross Profit
3.4T JPY
Operating Expenses
-2.9T JPY
Operating Income
516.3B JPY
Other Expenses
-1.1T JPY
Net Income
-541.8B JPY

Income Statement
SoftBank Group Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
5 417 267
N/A
6 666 651
+23%
7 733 846
+16%
8 089 904
+5%
8 413 991
+4%
8 504 135
+1%
8 622 389
+1%
8 763 468
+2%
8 798 927
+0%
8 881 777
+1%
8 941 780
+1%
8 872 413
-1%
8 859 408
0%
8 901 004
+0%
8 960 542
+1%
9 040 305
+1%
9 130 812
+1%
9 158 765
+0%
9 245 489
+1%
9 401 483
+2%
9 515 943
+1%
6 093 548
-36%
12 469 509
+105%
11 380 898
-9%
10 227 880
-10%
5 238 938
-49%
5 271 651
+1%
5 329 750
+1%
5 475 676
+3%
5 628 167
+3%
5 827 328
+4%
5 981 140
+3%
6 070 969
+2%
6 221 534
+2%
6 314 430
+1%
6 420 507
+2%
6 516 467
+1%
6 570 439
+1%
6 555 916
0%
6 615 022
+1%
6 696 567
+1%
Gross Profit
Cost of Revenue
(3 080 184)
(3 953 170)
(4 682 124)
(4 958 564)
(5 190 852)
(5 247 977)
(5 330 625)
(5 397 034)
(5 409 023)
(5 518 104)
(5 574 906)
(5 536 326)
(5 482 035)
(5 472 238)
(5 460 088)
(5 458 250)
(5 526 352)
(5 527 577)
(5 589 114)
(5 695 934)
(5 715 746)
(3 567 185)
(7 295 609)
(6 523 847)
(5 682 673)
(2 584 273)
(2 575 926)
(2 570 027)
(2 660 406)
(2 753 238)
(2 837 900)
(2 890 990)
(2 887 371)
(2 955 960)
(2 977 036)
(3 068 637)
(3 148 739)
(3 242 397)
(3 279 590)
(3 275 992)
(3 282 467)
Gross Profit
2 337 083
N/A
2 713 481
+16%
3 051 722
+12%
3 131 340
+3%
3 223 139
+3%
3 256 158
+1%
3 291 764
+1%
3 366 434
+2%
3 389 904
+1%
3 363 673
-1%
3 366 874
+0%
3 336 087
-1%
3 377 373
+1%
3 428 766
+2%
3 500 454
+2%
3 582 055
+2%
3 604 460
+1%
3 631 188
+1%
3 656 375
+1%
3 705 549
+1%
3 800 197
+3%
2 526 363
-34%
5 173 900
+105%
4 857 051
-6%
4 545 207
-6%
2 654 665
-42%
2 695 725
+2%
2 759 723
+2%
2 815 270
+2%
2 874 929
+2%
2 989 428
+4%
3 090 150
+3%
3 183 598
+3%
3 265 574
+3%
3 337 394
+2%
3 351 870
+0%
3 367 728
+0%
3 328 042
-1%
3 276 326
-2%
3 339 030
+2%
3 414 100
+2%
Operating Income
Operating Expenses
(1 228 032)
(1 628 119)
(2 055 447)
(2 226 521)
(2 334 594)
(2 326 946)
(2 363 347)
(2 370 251)
(2 374 688)
(2 360 783)
(2 379 782)
(2 371 816)
(2 352 452)
(2 304 520)
(2 497 392)
(2 567 517)
(2 662 274)
(2 544 743)
(2 580 802)
(2 607 815)
(2 593 395)
(1 862 645)
(3 672 229)
(3 491 581)
(3 320 677)
(2 060 080)
(2 119 595)
(2 155 955)
(2 189 565)
(2 271 497)
(2 360 353)
(2 446 868)
(2 545 676)
(2 551 722)
(2 584 805)
(2 619 390)
(2 623 452)
(2 695 328)
(2 716 895)
(2 795 060)
(2 897 804)
Selling, General & Administrative
(1 477 132)
(1 826 575)
(2 105 330)
(2 166 240)
(2 279 382)
(2 318 173)
(2 356 289)
(2 396 941)
(2 388 905)
(2 401 034)
(2 377 519)
(2 282 939)
(2 238 928)
(2 298 975)
(2 350 981)
(2 458 763)
(2 509 820)
(2 554 241)
(2 594 477)
(2 656 197)
(2 720 000)
(1 866 315)
(3 687 115)
(3 497 270)
(3 324 347)
(2 060 080)
(2 119 595)
(2 155 955)
(2 189 565)
(2 271 497)
(2 360 353)
(2 446 868)
(2 545 676)
(2 551 722)
(2 584 805)
(2 619 390)
(2 623 452)
(2 695 328)
(2 716 895)
(2 795 060)
(2 897 804)
Other Operating Expenses
249 100
198 456
49 883
(60 281)
(55 212)
(8 773)
(7 058)
26 690
14 217
40 251
(2 263)
(88 877)
(113 524)
(5 545)
(146 411)
(108 754)
(152 454)
9 498
13 675
48 382
126 605
3 670
14 886
5 689
3 670
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 109 051
N/A
1 085 362
-2%
996 275
-8%
904 819
-9%
888 545
-2%
929 212
+5%
928 417
0%
996 183
+7%
1 015 216
+2%
1 002 890
-1%
987 092
-2%
964 271
-2%
1 024 921
+6%
1 124 246
+10%
1 003 062
-11%
1 014 538
+1%
942 186
-7%
1 086 445
+15%
1 075 573
-1%
1 097 734
+2%
1 206 802
+10%
663 718
-45%
1 501 671
+126%
1 365 470
-9%
1 224 530
-10%
594 585
-51%
576 130
-3%
603 768
+5%
625 705
+4%
603 432
-4%
629 075
+4%
643 282
+2%
637 922
-1%
713 852
+12%
752 589
+5%
732 480
-3%
744 276
+2%
632 714
-15%
559 431
-12%
543 970
-3%
516 296
-5%
Pre-Tax Income
Interest Income Expense
(150 198)
(150 266)
(258 926)
(256 205)
(307 877)
(305 243)
(189 969)
(60 843)
(80 761)
(81 545)
53 846
(119 541)
(24 542)
(107 137)
(668 869)
(847 467)
(783 217)
(919 881)
(733 373)
(556 360)
(394 772)
(426 128)
753 010
485 001
100 324
213 770
(724 617)
(204 737)
1 059 548
(1 925 389)
(2 048 736)
(826 353)
(1 381 136)
3 202 874
2 265 464
6 727 998
6 185 446
4 557 500
5 025 082
(1 123 183)
(200 648)
Non-Reccuring Items
0
0
3 049
598 785
586 611
585 536
667 268
95 030
66 955
2 538
(138 080)
(77 648)
(3 126)
(229 764)
132 772
164 933
209 428
247 521
579 227
985 021
843 282
1 437 314
2 327 110
1 450 595
1 817 160
(464 408)
(423 232)
155 463
485 874
7 052 219
7 575 460
5 526 091
4 328 881
(4 949 692)
(8 616 308)
(9 267 135)
(9 378 973)
(5 577 799)
(2 880 093)
(1 004 176)
(250 394)
Total Other Income
(9 130)
(2 729)
4 698
12 458
13 111
3 530
2 468
(13 790)
(11 156)
(4 722)
(3 644)
43 402
28 728
(74 819)
(53 564)
(79 833)
(67 324)
(29 455)
(42 061)
41 303
(24 652)
7 769
33 420
(40 802)
(19 503)
(293 909)
(241 958)
(235 657)
(202 250)
(59 806)
(26 985)
(67 065)
(41 991)
163 404
143 760
182 760
54 928
(81 542)
(57 286)
(85 799)
19 731
Pre-Tax Income
949 723
N/A
932 367
-2%
745 096
-20%
1 259 857
+69%
1 180 390
-6%
1 213 035
+3%
1 408 184
+16%
1 016 580
-28%
990 254
-3%
919 161
-7%
899 214
-2%
810 484
-10%
1 025 981
+27%
712 526
-31%
413 401
-42%
252 171
-39%
301 073
+19%
384 630
+28%
879 366
+129%
1 567 698
+78%
1 630 660
+4%
1 682 673
+3%
4 615 211
+174%
3 260 264
-29%
3 122 511
-4%
50 038
-98%
(813 677)
N/A
318 837
N/A
1 968 877
+518%
5 670 456
+188%
6 128 814
+8%
5 275 955
-14%
3 543 676
-33%
(869 562)
N/A
(5 454 495)
-527%
(1 623 897)
+70%
(2 394 323)
-47%
(469 127)
+80%
2 647 134
N/A
(1 669 188)
N/A
84 985
N/A
Net Income
Tax Provision
(327 426)
(346 218)
(336 166)
(535 675)
(526 452)
(470 317)
(526 082)
(389 227)
(400 468)
(422 677)
(430 153)
(548 448)
(652 547)
207 105
312 820
557 914
1 470 674
853 182
656 026
397 042
(21 136)
(237 023)
(735 029)
(533 553)
(970 030)
(792 655)
(539 100)
(473 464)
(1 036 730)
(1 303 168)
(1 410 998)
(1 487 732)
(912 615)
(592 637)
(36 514)
(441 989)
(475 410)
(320 674)
(656 808)
(212 204)
(236 224)
Income from Continuing Operations
622 297
586 149
408 930
724 182
653 938
742 718
882 102
627 353
589 786
496 484
469 061
262 036
373 434
919 631
726 221
810 085
1 771 747
1 237 812
1 535 392
1 964 740
1 609 524
1 445 650
3 880 182
2 726 711
2 152 481
(742 617)
(1 352 777)
(154 627)
932 147
4 367 288
4 717 816
3 788 223
2 631 061
(1 462 199)
(5 491 009)
(2 065 886)
(2 869 733)
(789 801)
1 990 326
(1 881 392)
(151 239)
Income to Minority Interest
(58 775)
(59 114)
(66 460)
(70 387)
(79 844)
(95 321)
(98 222)
(129 532)
(116 173)
(84 069)
(65 628)
(36 826)
(48 442)
(48 122)
(54 947)
(54 543)
(189 420)
(198 835)
(188 249)
(188 282)
(47 095)
(43 419)
(120 807)
(159 546)
(223 292)
(160 816)
(165 765)
(46 349)
(22 476)
(90 274)
(200 545)
(320 664)
(305 418)
(245 830)
(141 229)
(134 810)
(143 426)
(180 343)
(275 386)
(368 381)
(365 115)
Net Income (Common)
563 522
N/A
527 035
-6%
353 447
-33%
670 793
+90%
599 865
-11%
668 361
+11%
804 169
+20%
534 334
-34%
517 887
-3%
474 172
-8%
514 947
+9%
813 005
+58%
890 973
+10%
1 426 308
+60%
1 166 014
-18%
745 323
-36%
1 569 313
+111%
1 017 063
-35%
1 318 288
+30%
1 744 844
+32%
1 531 119
-12%
1 379 192
-10%
3 701 150
+168%
2 476 097
-33%
1 832 702
-26%
(992 524)
N/A
(858 647)
+13%
469 138
N/A
1 586 710
+238%
4 957 716
+212%
4 463 255
-10%
3 437 495
-23%
2 293 462
-33%
(1 740 738)
N/A
(5 667 631)
-226%
(2 238 662)
+61%
(3 050 347)
-36%
(1 006 257)
+67%
1 680 130
N/A
(2 278 774)
N/A
(541 830)
+76%
EPS (Diluted)
236.27
N/A
220.97
-6%
148.5
-33%
281.84
+90%
252.04
-11%
280.84
+11%
337.88
+20%
225.45
-33%
220.47
-2%
201.14
-9%
226.35
+13%
361.65
+60%
408.7
+13%
642.91
+57%
534.62
-17%
341.57
-36%
719.2
+111%
466.19
-35%
604.44
+30%
798.89
+32%
701.06
-12%
632.95
-10%
1 772.65
+180%
1 195.67
-33%
883.56
-26%
-478.5
N/A
-442.59
+8%
245.57
N/A
851.67
+247%
2 612.17
+207%
2 583.57
-1%
2 006.38
-22%
1 339.49
-33%
-1 018.58
N/A
-3 482.01
-242%
-1 416.43
+59%
-2 032.78
-44%
-652.37
+68%
1 148.27
N/A
-1 555.41
N/A
-369.34
+76%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.