SoftBank Group Corp
TSE:9984

Watchlist Manager
SoftBank Group Corp Logo
SoftBank Group Corp
TSE:9984
Watchlist
Price: 19 285 JPY 5.96% Market Closed
Market Cap: 28.3T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+17%
5Y
+40%
10Y
-15%
Operating Income
+
3Y
-4%
5Y
+26%
10Y
-22%
Net Income
+
3Y
-
5Y
-
10Y
+115%

Earnings Waterfall
SoftBank Group Corp

Revenue
7.4T JPY
Cost of Revenue
-3.6T JPY
Gross Profit
3.8T JPY
Operating Expenses
-3.1T JPY
Operating Income
725.3B JPY
Other Expenses
1T JPY
Net Income
1.7T JPY

Income Statement
SoftBank Group Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
5 000
0
0
6 806
0
0
14 601
0
0
26 960
0
0
28 402
0
0
27 490
0
0
27 789
54 782
80 609
104 019
98 637
89 985
76 680
62 206
0
0
0
0
0
0
0
0
0
0
0
0
105 511
215 668
329 484
440 744
447 340
447 098
454 623
467 311
476 074
488 747
507 285
516 132
543 729
595 016
612 191
341 937
263 258
160 167
78 066
293 897
301 102
307 133
302 694
307 250
313 056
339 041
365 692
382 512
413 852
511 130
533 256
555 902
581 364
536 869
549 190
556 004
554 007
544 530
561 901
581 559
0
Revenue
405 584
N/A
440 406
+9%
561 793
+28%
673 119
+20%
780 874
+16%
810 258
+4%
1 045 852
+29%
1 407 644
+35%
1 822 369
+29%
1 991 222
+9%
2 066 941
+4%
2 058 765
0%
2 042 936
-1%
2 023 018
-1%
1 982 262
-2%
2 001 341
+1%
2 002 539
+0%
2 045 304
+2%
2 079 810
+2%
2 161 050
+4%
2 249 900
+4%
3 004 640
+34%
3 068 037
+2%
3 075 265
+0%
3 152 931
+3%
3 202 435
+2%
3 164 141
-1%
3 171 432
+0%
3 151 215
-1%
3 378 365
+7%
3 357 661
-1%
4 296 504
+28%
5 417 267
+26%
6 666 651
+23%
7 733 846
+16%
8 089 904
+5%
8 413 991
+4%
8 504 135
+1%
8 622 389
+1%
8 763 468
+2%
8 798 927
+0%
8 881 777
+1%
8 941 780
+1%
8 872 413
-1%
8 859 408
0%
8 901 004
+0%
8 960 542
+1%
9 040 305
+1%
9 130 812
+1%
9 158 765
+0%
9 245 489
+1%
9 401 483
+2%
9 515 943
+1%
6 093 548
-36%
12 469 509
+105%
11 380 898
-9%
10 227 880
-10%
5 238 938
-49%
5 271 651
+1%
5 329 750
+1%
5 475 676
+3%
5 628 167
+3%
5 827 328
+4%
5 981 140
+3%
6 070 969
+2%
6 221 534
+2%
6 314 430
+1%
6 420 507
+2%
6 516 467
+1%
6 570 439
+1%
6 555 916
0%
6 615 022
+1%
6 696 567
+1%
6 756 500
+1%
6 900 740
+2%
6 999 362
+1%
7 057 175
+1%
7 243 752
+3%
7 362 346
+2%
Gross Profit
Cost of Revenue
(292 884)
(290 013)
(362 967)
(445 871)
(524 739)
(538 801)
(637 022)
(799 890)
(1 005 496)
(1 084 497)
(1 109 021)
(1 086 108)
(1 068 538)
(1 057 381)
(1 019 719)
(1 001 999)
(978 933)
(980 954)
(970 528)
(997 098)
(1 027 734)
(1 373 617)
(1 407 777)
(1 379 089)
(1 446 654)
(1 485 750)
(1 489 255)
(1 533 050)
(1 551 373)
(1 590 740)
(1 673 191)
(2 296 397)
(3 080 184)
(3 953 170)
(4 682 124)
(4 958 564)
(5 190 852)
(5 247 977)
(5 330 625)
(5 397 034)
(5 409 023)
(5 518 104)
(5 574 906)
(5 536 326)
(5 482 035)
(5 472 238)
(5 460 088)
(5 458 250)
(5 526 352)
(5 527 577)
(5 589 114)
(5 695 934)
(5 715 746)
(3 567 185)
(7 295 609)
(6 523 847)
(5 682 673)
(2 584 273)
(2 575 926)
(2 570 027)
(2 660 406)
(2 753 238)
(2 837 900)
(2 890 990)
(2 887 371)
(2 955 960)
(2 977 036)
(3 068 637)
(3 148 739)
(3 242 397)
(3 279 590)
(3 275 992)
(3 282 467)
(3 214 108)
(3 269 802)
(3 338 143)
(3 394 924)
(3 489 549)
(3 574 111)
Gross Profit
112 700
N/A
150 393
+33%
198 826
+32%
227 248
+14%
256 135
+13%
271 457
+6%
408 830
+51%
607 754
+49%
816 873
+34%
906 725
+11%
957 920
+6%
972 657
+2%
974 398
+0%
965 637
-1%
962 543
0%
999 342
+4%
1 023 606
+2%
1 064 350
+4%
1 109 282
+4%
1 163 952
+5%
1 222 166
+5%
1 631 023
+33%
1 660 260
+2%
1 696 176
+2%
1 706 277
+1%
1 716 685
+1%
1 674 886
-2%
1 638 382
-2%
1 599 842
-2%
1 787 625
+12%
1 684 470
-6%
2 000 107
+19%
2 337 083
+17%
2 713 481
+16%
3 051 722
+12%
3 131 340
+3%
3 223 139
+3%
3 256 158
+1%
3 291 764
+1%
3 366 434
+2%
3 389 904
+1%
3 363 673
-1%
3 366 874
+0%
3 336 087
-1%
3 377 373
+1%
3 428 766
+2%
3 500 454
+2%
3 582 055
+2%
3 604 460
+1%
3 631 188
+1%
3 656 375
+1%
3 705 549
+1%
3 800 197
+3%
2 526 363
-34%
5 173 900
+105%
4 857 051
-6%
4 545 207
-6%
2 654 665
-42%
2 695 725
+2%
2 759 723
+2%
2 815 270
+2%
2 874 929
+2%
2 989 428
+4%
3 090 150
+3%
3 183 598
+3%
3 265 574
+3%
3 337 394
+2%
3 351 870
+0%
3 367 728
+0%
3 328 042
-1%
3 276 326
-2%
3 339 030
+2%
3 414 100
+2%
3 542 392
+4%
3 630 938
+2%
3 661 219
+1%
3 662 251
+0%
3 754 203
+3%
3 788 235
+1%
Operating Income
Operating Expenses
(148 381)
(163 241)
(213 152)
(240 946)
(259 864)
(243 544)
(323 369)
(471 690)
(619 587)
(685 051)
(705 439)
(712 467)
(707 867)
(693 192)
(687 852)
(701 447)
(698 295)
(698 030)
(694 648)
(712 731)
(740 005)
(1 001 859)
(1 011 875)
(1 009 311)
(1 026 488)
(1 041 401)
(1 022 037)
(950 002)
(848 091)
(1 042 625)
(688 266)
(892 666)
(1 228 032)
(1 628 119)
(2 055 447)
(2 226 521)
(2 334 594)
(2 326 946)
(2 363 347)
(2 370 251)
(2 374 688)
(2 360 783)
(2 379 782)
(2 371 816)
(2 352 452)
(2 304 520)
(2 497 392)
(2 567 517)
(2 662 274)
(2 544 743)
(2 580 802)
(2 607 815)
(2 593 395)
(1 862 645)
(3 672 229)
(3 491 581)
(3 320 677)
(2 060 080)
(2 119 595)
(2 155 955)
(2 189 565)
(2 271 497)
(2 360 353)
(2 446 868)
(2 545 676)
(2 551 722)
(2 584 805)
(2 619 390)
(2 623 452)
(2 695 328)
(2 716 895)
(2 795 060)
(2 897 804)
(2 982 383)
(3 053 989)
(3 061 381)
(3 065 332)
(3 024 409)
(3 062 920)
Selling, General & Administrative
(148 381)
(163 835)
(213 152)
(240 946)
(259 270)
(243 544)
(323 369)
(471 690)
(619 587)
(685 051)
(705 439)
(712 467)
(707 867)
(693 192)
(687 852)
(701 447)
(698 295)
(698 030)
(694 648)
(712 731)
(740 005)
(1 001 859)
(1 011 875)
(1 009 311)
(1 026 488)
(1 041 401)
(972 111)
(907 192)
(827 599)
(1 042 625)
(839 192)
(1 143 455)
(1 477 132)
(1 826 575)
(2 105 330)
(2 166 240)
(2 279 382)
(2 318 173)
(2 356 289)
(2 396 941)
(2 388 905)
(2 401 034)
(2 377 519)
(2 282 939)
(2 238 928)
(2 298 975)
(2 350 981)
(2 458 763)
(2 509 820)
(2 554 241)
(2 594 477)
(2 656 197)
(2 720 000)
(1 866 315)
(3 687 115)
(3 497 270)
(3 324 347)
(2 060 080)
(2 119 595)
(2 155 955)
(2 189 565)
(2 271 497)
(2 360 353)
(2 446 868)
(2 545 676)
(2 551 722)
(2 584 805)
(2 619 390)
(2 623 452)
(2 695 328)
(2 716 895)
(2 795 060)
(2 897 804)
(2 982 383)
(3 053 989)
(3 061 381)
(3 065 332)
(3 024 409)
(3 062 920)
Other Operating Expenses
0
594
0
0
(594)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(49 926)
(42 810)
(20 492)
0
150 926
250 789
249 100
198 456
49 883
(60 281)
(55 212)
(8 773)
(7 058)
26 690
14 217
40 251
(2 263)
(88 877)
(113 524)
(5 545)
(146 411)
(108 754)
(152 454)
9 498
13 675
48 382
126 605
3 670
14 886
5 689
3 670
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(35 681)
N/A
(12 848)
+64%
(14 326)
-12%
(13 698)
+4%
(3 729)
+73%
27 913
N/A
85 461
+206%
136 064
+59%
197 286
+45%
221 674
+12%
252 481
+14%
260 190
+3%
266 531
+2%
272 445
+2%
274 691
+1%
297 895
+8%
325 311
+9%
366 320
+13%
414 634
+13%
451 221
+9%
482 161
+7%
629 164
+30%
648 385
+3%
686 865
+6%
679 789
-1%
675 284
-1%
652 849
-3%
688 380
+5%
751 751
+9%
745 000
-1%
996 204
+34%
1 107 441
+11%
1 109 051
+0%
1 085 362
-2%
996 275
-8%
904 819
-9%
888 545
-2%
929 212
+5%
928 417
0%
996 183
+7%
1 015 216
+2%
1 002 890
-1%
987 092
-2%
964 271
-2%
1 024 921
+6%
1 124 246
+10%
1 003 062
-11%
1 014 538
+1%
942 186
-7%
1 086 445
+15%
1 075 573
-1%
1 097 734
+2%
1 206 802
+10%
663 718
-45%
1 501 671
+126%
1 365 470
-9%
1 224 530
-10%
594 585
-51%
576 130
-3%
603 768
+5%
625 705
+4%
603 432
-4%
629 075
+4%
643 282
+2%
637 922
-1%
713 852
+12%
752 589
+5%
732 480
-3%
744 276
+2%
632 714
-15%
559 431
-12%
543 970
-3%
516 296
-5%
560 009
+8%
576 949
+3%
599 838
+4%
596 919
0%
729 794
+22%
725 315
-1%
Pre-Tax Income
Interest Income Expense
(999)
29 197
48 966
60 491
64 701
136 056
120 799
139 797
39 045
23 457
(29 149)
10 337
567
(25 524)
(89 576)
(89 307)
(79 732)
(73 386)
(74 316)
(75 372)
(64 865)
(85 256)
(60 668)
24 834
28 036
47 799
37 372
(43 137)
(38 242)
(56 484)
(92 761)
(139 920)
(150 198)
(150 266)
(258 926)
(256 205)
(307 877)
(305 243)
(189 969)
(60 843)
(80 761)
(81 545)
53 846
(119 541)
(24 542)
(107 137)
(668 869)
(847 467)
(783 217)
(919 881)
(733 373)
(556 360)
(394 772)
(426 128)
753 010
485 001
100 324
213 770
(724 617)
(204 737)
1 059 548
(1 925 389)
(2 048 736)
(826 353)
(1 381 136)
3 202 874
2 265 464
6 727 998
6 185 446
4 557 500
5 025 082
(1 123 183)
(200 648)
266 279
(1 778 871)
(2 707 761)
(3 621 364)
(4 371 975)
(1 983 503)
Non-Reccuring Items
(16 940)
(10 942)
(25 640)
(35 611)
(36 290)
(67 742)
(59 831)
(64 467)
(19 972)
(20 196)
(21 870)
(29 117)
(28 679)
(17 022)
(5 083)
(6 124)
(3 542)
(51 633)
(59 211)
(61 403)
(21 381)
(49 566)
(39 865)
(44 326)
(55 510)
(30 878)
0
0
0
(7 915)
0
542
0
0
3 049
598 785
586 611
585 536
667 268
95 030
66 955
2 538
(138 080)
(77 648)
(3 126)
(229 764)
132 772
164 933
209 428
247 521
579 227
985 021
843 282
1 437 314
2 327 110
1 450 595
1 817 160
(464 408)
(423 232)
155 463
485 874
7 052 219
7 575 460
5 526 091
4 328 881
(4 949 692)
(8 616 308)
(9 267 135)
(9 378 973)
(5 577 799)
(2 880 093)
(1 004 176)
(250 394)
(763 265)
1 678 645
4 532 880
4 068 372
5 287 623
3 396 561
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19 071)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1 557)
(2 443)
(4 988)
(2 137)
(8 422)
(10 635)
(32 296)
(32 806)
(39 435)
(18 913)
(20 510)
(24 146)
(22 202)
(20 346)
(5 934)
(6 528)
(6 342)
(6 746)
(7 579)
(10 196)
(11 306)
(13 729)
(14 197)
(25 208)
(37 992)
(40 878)
(33 171)
(30 574)
(19 244)
(30 107)
(23 826)
(14 663)
(9 130)
(2 729)
4 698
12 458
13 111
3 530
2 468
(13 790)
(11 156)
(4 722)
(3 644)
43 402
28 728
(74 819)
(53 564)
(79 833)
(67 324)
(29 455)
(42 061)
41 303
(24 652)
7 769
33 420
(40 802)
(19 503)
(293 909)
(241 958)
(235 657)
(202 250)
(59 806)
(26 985)
(67 065)
(41 991)
163 404
143 760
182 760
54 928
(81 542)
(57 286)
(85 799)
19 731
(5 222)
(17 030)
1 412
20 731
59 279
30 591
Pre-Tax Income
(55 177)
N/A
2 964
N/A
4 012
+35%
9 045
+125%
16 260
+80%
85 592
+426%
114 133
+33%
178 588
+56%
176 924
-1%
206 022
+16%
180 952
-12%
217 264
+20%
216 217
0%
209 553
-3%
174 098
-17%
195 936
+13%
235 695
+20%
234 555
0%
273 528
+17%
304 250
+11%
384 609
+26%
480 613
+25%
533 655
+11%
642 165
+20%
614 323
-4%
632 256
+3%
657 050
+4%
614 669
-6%
694 265
+13%
650 494
-6%
879 617
+35%
953 400
+8%
949 723
0%
932 367
-2%
745 096
-20%
1 259 857
+69%
1 180 390
-6%
1 213 035
+3%
1 408 184
+16%
1 016 580
-28%
990 254
-3%
919 161
-7%
899 214
-2%
810 484
-10%
1 025 981
+27%
712 526
-31%
413 401
-42%
252 171
-39%
301 073
+19%
384 630
+28%
879 366
+129%
1 567 698
+78%
1 630 660
+4%
1 682 673
+3%
4 615 211
+174%
3 260 264
-29%
3 122 511
-4%
50 038
-98%
(813 677)
N/A
318 837
N/A
1 968 877
+518%
5 670 456
+188%
6 128 814
+8%
5 275 955
-14%
3 543 676
-33%
(869 562)
N/A
(5 454 495)
-527%
(1 623 897)
+70%
(2 394 323)
-47%
(469 127)
+80%
2 647 134
N/A
(1 669 188)
N/A
84 985
N/A
57 801
-32%
459 693
+695%
2 426 369
+428%
1 064 658
-56%
1 704 721
+60%
2 168 964
+27%
Net Income
Tax Provision
(5 664)
(5 279)
(6 328)
(6 801)
(18 962)
(46 752)
(60 671)
(116 879)
(126 778)
(130 299)
(95 648)
(94 141)
(97 525)
(90 092)
(82 609)
(97 380)
(114 333)
(105 220)
(150 099)
(162 316)
(199 038)
(232 949)
(207 224)
(250 994)
(255 476)
(254 712)
(271 929)
(243 956)
(258 666)
(287 174)
(290 709)
(312 579)
(327 426)
(346 218)
(336 166)
(535 675)
(526 452)
(470 317)
(526 082)
(389 227)
(400 468)
(422 677)
(430 153)
(548 448)
(652 547)
207 105
312 820
557 914
1 470 674
853 182
656 026
397 042
(21 136)
(237 023)
(735 029)
(533 553)
(970 030)
(792 655)
(539 100)
(473 464)
(1 036 730)
(1 303 168)
(1 410 998)
(1 487 732)
(912 615)
(592 637)
(36 514)
(441 989)
(475 410)
(320 674)
(656 808)
(212 204)
(236 224)
151 416
76 183
125 367
321 926
(101 613)
(12 177)
Income from Continuing Operations
(60 841)
(2 315)
(2 316)
2 244
(2 702)
38 840
53 462
61 709
50 146
75 723
85 304
123 123
118 692
119 461
91 489
98 556
121 362
129 335
123 429
141 934
185 571
247 664
326 431
391 171
358 847
377 544
385 121
370 713
435 599
363 320
588 908
640 821
622 297
586 149
408 930
724 182
653 938
742 718
882 102
627 353
589 786
496 484
469 061
262 036
373 434
919 631
726 221
810 085
1 771 747
1 237 812
1 535 392
1 964 740
1 609 524
1 445 650
3 880 182
2 726 711
2 152 481
(742 617)
(1 352 777)
(154 627)
932 147
4 367 288
4 717 816
3 788 223
2 631 061
(1 462 199)
(5 491 009)
(2 065 886)
(2 869 733)
(789 801)
1 990 326
(1 881 392)
(151 239)
209 217
535 876
2 551 736
1 386 584
1 603 108
2 156 787
Income to Minority Interest
(15 981)
(20 071)
(30 290)
(28 127)
(28 041)
(21 015)
(23 066)
(25 262)
(28 210)
(30 076)
(31 349)
(29 925)
(31 255)
(31 607)
(33 306)
(32 359)
(33 547)
(34 473)
(36 510)
(40 979)
(43 267)
(57 950)
(61 365)
(61 046)
(61 351)
(63 790)
(60 575)
(59 650)
(63 137)
(73 916)
(77 630)
(72 732)
(58 775)
(59 114)
(66 460)
(70 387)
(79 844)
(95 321)
(98 222)
(129 532)
(116 173)
(84 069)
(65 628)
(36 826)
(48 442)
(48 122)
(54 947)
(54 543)
(189 420)
(198 835)
(188 249)
(188 282)
(47 095)
(43 419)
(120 807)
(159 546)
(223 292)
(160 816)
(165 765)
(46 349)
(22 476)
(90 274)
(200 545)
(320 664)
(305 418)
(245 830)
(141 229)
(134 810)
(143 426)
(180 343)
(275 386)
(368 381)
(365 115)
(436 863)
(460 187)
(365 336)
(519 353)
(449 776)
(407 355)
Net Income (Common)
(76 826)
N/A
(22 390)
+71%
(32 606)
-46%
(25 883)
+21%
(30 743)
-19%
17 819
N/A
30 390
+71%
36 440
+20%
21 933
-40%
45 645
+108%
53 956
+18%
93 196
+73%
87 434
-6%
87 849
+0%
58 182
-34%
66 197
+14%
87 817
+33%
94 861
+8%
86 916
-8%
100 949
+16%
142 298
+41%
189 712
+33%
265 065
+40%
330 126
+25%
297 495
-10%
313 752
+5%
324 541
+3%
311 059
-4%
372 461
+20%
289 403
-22%
511 278
+77%
568 089
+11%
563 522
-1%
527 035
-6%
353 447
-33%
670 793
+90%
599 865
-11%
668 361
+11%
804 169
+20%
534 334
-34%
517 887
-3%
474 172
-8%
514 947
+9%
813 005
+58%
890 973
+10%
1 426 308
+60%
1 166 014
-18%
745 323
-36%
1 569 313
+111%
1 017 063
-35%
1 318 288
+30%
1 744 844
+32%
1 531 119
-12%
1 379 192
-10%
3 701 150
+168%
2 476 097
-33%
1 832 702
-26%
(992 524)
N/A
(858 647)
+13%
469 138
N/A
1 586 710
+238%
4 957 716
+212%
4 463 255
-10%
3 437 495
-23%
2 293 462
-33%
(1 740 738)
N/A
(5 667 631)
-226%
(2 238 662)
+61%
(3 050 347)
-36%
(1 006 257)
+67%
1 680 130
N/A
(2 278 774)
N/A
(541 830)
+76%
(250 495)
+54%
57 024
N/A
2 168 174
+3 702%
847 954
-61%
1 134 510
+34%
1 731 445
+53%
EPS (Diluted)
-36.44
N/A
-10.5
+71%
-15.47
-47%
-12.28
+21%
-14.41
-17%
6.94
N/A
8.68
+25%
33.7
+288%
11.3
-66%
20.3
+80%
23.08
+14%
41.75
+81%
37.78
-10%
37.55
-1%
25.15
-33%
29.32
+17%
38.41
+31%
41.95
+9%
38.44
-8%
44.64
+16%
62.93
+41%
83.9
+33%
117.18
+40%
146
+25%
132.33
-9%
139.25
+5%
144.69
+4%
138.61
-4%
165.98
+20%
127.06
-23%
214.28
+69%
237.99
+11%
236.27
-1%
220.97
-6%
148.5
-33%
281.84
+90%
252.04
-11%
280.84
+11%
337.88
+20%
225.45
-33%
220.47
-2%
201.14
-9%
226.35
+13%
361.65
+60%
408.7
+13%
642.91
+57%
534.62
-17%
341.57
-36%
719.2
+111%
466.19
-35%
604.44
+30%
798.89
+32%
701.06
-12%
632.95
-10%
1 772.65
+180%
1 195.67
-33%
883.56
-26%
-478.5
N/A
-442.59
+8%
245.57
N/A
851.67
+247%
2 612.17
+207%
2 583.57
-1%
2 006.38
-22%
1 339.49
-33%
-1 018.58
N/A
-3 482.01
-242%
-1 416.43
+59%
-2 032.78
-44%
-652.37
+68%
1 148.27
N/A
-1 555.41
N/A
-369.34
+76%
-170.99
+54%
38.89
N/A
1 484.42
+3 717%
587.03
-60%
780.25
+33%
1 209.56
+55%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.