Suzuken Co Ltd
TSE:9987
Suzuken Co Ltd
TSE:9987
Price:
5 936
JPY
-1.93%
Market Closed
Market Cap:
¥428.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Suzuken Co Ltd
TSE:9987
|
JP |
|
Syngene International Ltd
NSE:SYNGENE
|
IN |
|
Arabian Pipes Company SJSC
SAU:2200
|
SA |
|
Kesko Oyj
OMXH:KESKOB
|
FI |
|
South West Pinnacle Exploration Ltd
NSE:SOUTHWEST
|
IN |
|
S
|
SunPower Corp
XBER:S9P2
|
US |
|
N
|
New Guomai Digital Culture Co Ltd
SSE:600640
|
CN |
|
Lec Inc
TSE:7874
|
JP |
|
T
|
Tradia Corp
TSE:9365
|
JP |
|
Y
|
Yeni Gimat Gayrimenkul Yatirim Ortakligi AS
IST:YGGYO.E
|
TR |
Income Statement
Earnings Waterfall
Suzuken Co Ltd
Suzuken Co Ltd
Income Statement
Suzuken Co Ltd
Suzuken Co Ltd
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
10
|
0
|
0
|
29
|
0
|
0
|
11
|
0
|
0
|
4
|
0
|
0
|
16
|
0
|
0
|
15
|
0
|
0
|
24
|
43
|
60
|
81
|
72
|
66
|
57
|
43
|
34
|
27
|
24
|
23
|
22
|
22
|
23
|
22
|
22
|
22
|
21
|
32
|
39
|
46
|
55
|
50
|
48
|
49
|
50
|
54
|
58
|
58
|
58
|
58
|
58
|
57
|
57
|
55
|
54
|
55
|
53
|
53
|
52
|
51
|
50
|
49
|
54
|
53
|
52
|
51
|
45
|
43
|
43
|
42
|
42
|
43
|
43
|
43
|
41
|
40
|
39
|
41
|
0
|
0
|
0
|
|
| Revenue |
933 956
N/A
|
962 846
+3%
|
987 907
+3%
|
1 017 534
+3%
|
1 048 282
+3%
|
1 060 514
+1%
|
1 062 884
+0%
|
1 063 898
+0%
|
1 094 274
+3%
|
1 134 844
+4%
|
1 175 135
+4%
|
1 205 166
+3%
|
1 219 642
+1%
|
1 234 142
+1%
|
1 238 610
+0%
|
1 259 360
+2%
|
1 292 536
+3%
|
1 324 011
+2%
|
1 331 108
+1%
|
1 325 909
0%
|
1 315 674
-1%
|
1 751 928
+33%
|
1 769 887
+1%
|
1 805 991
+2%
|
1 842 315
+2%
|
1 859 917
+1%
|
1 876 333
+1%
|
1 873 641
0%
|
1 883 406
+1%
|
1 894 594
+1%
|
1 913 189
+1%
|
1 933 492
+1%
|
1 952 023
+1%
|
1 988 216
+2%
|
1 968 813
-1%
|
1 968 911
+0%
|
1 977 291
+0%
|
1 969 689
0%
|
2 017 824
+2%
|
2 066 204
+2%
|
2 149 121
+4%
|
2 228 331
+4%
|
2 251 839
+1%
|
2 247 810
0%
|
2 186 665
-3%
|
2 126 993
-3%
|
2 121 761
0%
|
2 118 731
0%
|
2 130 453
+1%
|
2 123 997
0%
|
2 115 937
0%
|
2 108 847
0%
|
2 111 244
+0%
|
2 132 362
+1%
|
2 159 354
+1%
|
2 214 861
+3%
|
2 214 475
0%
|
2 213 478
0%
|
2 183 542
-1%
|
2 141 519
-2%
|
2 133 976
0%
|
2 128 218
0%
|
2 152 693
+1%
|
2 186 702
+2%
|
2 210 021
+1%
|
2 239 112
+1%
|
2 250 248
+0%
|
2 275 120
+1%
|
2 306 580
+1%
|
2 314 828
+0%
|
2 334 718
+1%
|
2 370 990
+2%
|
2 371 225
+0%
|
2 386 493
+1%
|
2 395 045
+0%
|
2 389 344
0%
|
2 410 841
+1%
|
2 399 952
0%
|
2 410 628
+0%
|
2 422 069
+0%
|
2 446 912
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(840 439)
|
(869 338)
|
(895 893)
|
(922 352)
|
(948 153)
|
(958 260)
|
(958 938)
|
(959 850)
|
(984 465)
|
(1 020 781)
|
(1 056 969)
|
(1 084 694)
|
(1 098 025)
|
(1 113 592)
|
(1 118 687)
|
(1 138 973)
|
(1 168 678)
|
(1 196 722)
|
(1 200 913)
|
(1 198 621)
|
(1 190 365)
|
(1 586 773)
|
(1 609 464)
|
(1 643 211)
|
(1 678 451)
|
(1 690 196)
|
(1 704 497)
|
(1 701 201)
|
(1 709 320)
|
(1 719 595)
|
(1 735 419)
|
(1 753 819)
|
(1 769 600)
|
(1 802 080)
|
(1 785 780)
|
(1 784 532)
|
(1 792 120)
|
(1 790 052)
|
(1 835 101)
|
(1 880 650)
|
(1 957 583)
|
(2 025 741)
|
(2 048 632)
|
(2 042 920)
|
(1 986 463)
|
(1 933 851)
|
(1 927 857)
|
(1 928 051)
|
(1 940 658)
|
(1 936 504)
|
(1 933 084)
|
(1 921 929)
|
(1 924 350)
|
(1 943 050)
|
(1 965 966)
|
(2 019 770)
|
(2 021 183)
|
(2 019 408)
|
(1 999 826)
|
(1 966 215)
|
(1 966 451)
|
(1 970 637)
|
(1 994 130)
|
(2 026 229)
|
(2 048 267)
|
(2 071 780)
|
(2 079 633)
|
(2 101 109)
|
(2 128 166)
|
(2 135 133)
|
(2 153 324)
|
(2 188 465)
|
(2 187 516)
|
(2 201 244)
|
(2 207 116)
|
(2 200 335)
|
(2 217 509)
|
(2 207 720)
|
(2 218 447)
|
(2 230 813)
|
(2 256 801)
|
|
| Gross Profit |
93 517
N/A
|
93 508
0%
|
92 014
-2%
|
95 182
+3%
|
100 129
+5%
|
102 254
+2%
|
103 946
+2%
|
104 048
+0%
|
109 809
+6%
|
114 063
+4%
|
118 166
+4%
|
120 472
+2%
|
121 617
+1%
|
120 550
-1%
|
119 923
-1%
|
120 387
+0%
|
123 858
+3%
|
127 289
+3%
|
130 195
+2%
|
127 288
-2%
|
125 309
-2%
|
165 155
+32%
|
160 423
-3%
|
162 780
+1%
|
163 864
+1%
|
169 721
+4%
|
171 836
+1%
|
172 440
+0%
|
174 086
+1%
|
174 999
+1%
|
177 770
+2%
|
179 673
+1%
|
182 423
+2%
|
186 136
+2%
|
183 033
-2%
|
184 379
+1%
|
185 171
+0%
|
179 637
-3%
|
182 723
+2%
|
185 554
+2%
|
191 538
+3%
|
202 590
+6%
|
203 207
+0%
|
204 890
+1%
|
200 202
-2%
|
193 142
-4%
|
193 904
+0%
|
190 680
-2%
|
189 795
0%
|
187 493
-1%
|
182 853
-2%
|
186 918
+2%
|
186 894
0%
|
189 312
+1%
|
193 388
+2%
|
195 091
+1%
|
193 292
-1%
|
194 070
+0%
|
183 716
-5%
|
175 304
-5%
|
167 525
-4%
|
157 581
-6%
|
158 563
+1%
|
160 473
+1%
|
161 754
+1%
|
167 332
+3%
|
170 615
+2%
|
174 011
+2%
|
178 414
+3%
|
179 695
+1%
|
181 394
+1%
|
182 525
+1%
|
183 709
+1%
|
185 249
+1%
|
187 929
+1%
|
189 009
+1%
|
193 332
+2%
|
192 232
-1%
|
192 181
0%
|
191 256
0%
|
190 111
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(80 437)
|
(82 635)
|
(84 603)
|
(87 593)
|
(90 280)
|
(91 123)
|
(91 571)
|
(92 678)
|
(95 938)
|
(99 224)
|
(102 301)
|
(104 401)
|
(107 181)
|
(108 694)
|
(110 227)
|
(111 381)
|
(113 408)
|
(115 894)
|
(117 858)
|
(119 294)
|
(119 516)
|
(159 783)
|
(159 736)
|
(160 138)
|
(160 650)
|
(162 165)
|
(163 800)
|
(164 167)
|
(164 912)
|
(163 723)
|
(163 981)
|
(164 869)
|
(165 946)
|
(168 296)
|
(167 398)
|
(167 680)
|
(167 165)
|
(166 397)
|
(167 564)
|
(169 145)
|
(171 645)
|
(174 346)
|
(175 553)
|
(176 082)
|
(175 559)
|
(174 430)
|
(173 361)
|
(172 164)
|
(170 785)
|
(167 758)
|
(165 498)
|
(164 149)
|
(162 407)
|
(162 084)
|
(162 179)
|
(162 148)
|
(161 639)
|
(161 499)
|
(159 009)
|
(155 951)
|
(151 861)
|
(148 425)
|
(146 883)
|
(146 005)
|
(146 011)
|
(147 216)
|
(146 830)
|
(147 618)
|
(148 225)
|
(147 090)
|
(148 284)
|
(148 236)
|
(149 000)
|
(150 374)
|
(151 804)
|
(153 599)
|
(155 178)
|
(155 107)
|
(154 775)
|
(154 274)
|
(155 555)
|
|
| Selling, General & Administrative |
(80 518)
|
(82 754)
|
(84 722)
|
(87 712)
|
(90 375)
|
(91 227)
|
(91 675)
|
(92 737)
|
(95 988)
|
(99 274)
|
(102 340)
|
(104 440)
|
(107 232)
|
(108 770)
|
(110 252)
|
(111 439)
|
(113 398)
|
(115 889)
|
(117 804)
|
(119 283)
|
(119 508)
|
(152 780)
|
(159 827)
|
(160 192)
|
(160 687)
|
(162 181)
|
(163 775)
|
(164 174)
|
(164 930)
|
(163 739)
|
(163 998)
|
(164 826)
|
(165 910)
|
(162 250)
|
(167 391)
|
(167 656)
|
(167 098)
|
(160 690)
|
(167 536)
|
(169 118)
|
(171 592)
|
(168 514)
|
(175 510)
|
(176 048)
|
(175 576)
|
(166 871)
|
(173 352)
|
(172 177)
|
(170 795)
|
(161 104)
|
(165 567)
|
(164 145)
|
(162 386)
|
(156 194)
|
(162 114)
|
(162 139)
|
(161 696)
|
(156 904)
|
(159 183)
|
(156 093)
|
(151 976)
|
(145 230)
|
(146 957)
|
(146 138)
|
(146 186)
|
(142 624)
|
(146 829)
|
(147 618)
|
(148 224)
|
(144 137)
|
(148 283)
|
(148 235)
|
(148 999)
|
(147 094)
|
(151 803)
|
(153 597)
|
(155 177)
|
(151 583)
|
(154 774)
|
(154 274)
|
(155 554)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 036)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 966)
|
0
|
0
|
0
|
(5 700)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 642)
|
0
|
0
|
0
|
(6 671)
|
0
|
0
|
0
|
(5 872)
|
0
|
0
|
0
|
(4 648)
|
0
|
0
|
0
|
(3 453)
|
0
|
0
|
0
|
(4 592)
|
0
|
0
|
0
|
(2 952)
|
0
|
0
|
0
|
(3 279)
|
0
|
0
|
0
|
(3 523)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
81
|
119
|
119
|
119
|
95
|
104
|
104
|
59
|
50
|
50
|
39
|
39
|
51
|
76
|
25
|
58
|
(10)
|
(5)
|
(54)
|
(11)
|
(8)
|
33
|
91
|
54
|
37
|
16
|
(25)
|
7
|
18
|
16
|
17
|
(43)
|
(36)
|
(80)
|
(7)
|
(24)
|
(67)
|
(7)
|
(28)
|
(27)
|
(53)
|
(5 832)
|
(43)
|
(34)
|
17
|
83
|
(9)
|
13
|
10
|
17
|
69
|
(4)
|
(21)
|
(18)
|
(65)
|
(9)
|
57
|
53
|
174
|
142
|
115
|
258
|
74
|
133
|
175
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
|
| Operating Income |
13 080
N/A
|
10 873
-17%
|
7 411
-32%
|
7 589
+2%
|
9 849
+30%
|
11 131
+13%
|
12 375
+11%
|
11 370
-8%
|
13 871
+22%
|
14 839
+7%
|
15 865
+7%
|
16 071
+1%
|
14 436
-10%
|
11 856
-18%
|
9 696
-18%
|
9 006
-7%
|
10 450
+16%
|
11 395
+9%
|
12 337
+8%
|
7 994
-35%
|
5 793
-28%
|
5 372
-7%
|
687
-87%
|
2 642
+285%
|
3 214
+22%
|
7 556
+135%
|
8 036
+6%
|
8 273
+3%
|
9 174
+11%
|
11 276
+23%
|
13 789
+22%
|
14 804
+7%
|
16 477
+11%
|
17 840
+8%
|
15 635
-12%
|
16 699
+7%
|
18 006
+8%
|
13 240
-26%
|
15 159
+14%
|
16 409
+8%
|
19 893
+21%
|
28 244
+42%
|
27 654
-2%
|
28 808
+4%
|
24 643
-14%
|
18 712
-24%
|
20 543
+10%
|
18 516
-10%
|
19 010
+3%
|
19 735
+4%
|
17 355
-12%
|
22 769
+31%
|
24 487
+8%
|
27 228
+11%
|
31 209
+15%
|
32 943
+6%
|
31 653
-4%
|
32 571
+3%
|
24 707
-24%
|
19 353
-22%
|
15 664
-19%
|
9 156
-42%
|
11 680
+28%
|
14 468
+24%
|
15 743
+9%
|
20 116
+28%
|
23 785
+18%
|
26 393
+11%
|
30 189
+14%
|
32 605
+8%
|
33 110
+2%
|
34 289
+4%
|
34 709
+1%
|
34 875
+0%
|
36 125
+4%
|
35 410
-2%
|
38 154
+8%
|
37 125
-3%
|
37 406
+1%
|
36 982
-1%
|
34 556
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2 996
|
1 972
|
900
|
1 158
|
1 822
|
3 315
|
3 145
|
2 561
|
912
|
1 244
|
1 246
|
1 331
|
1 326
|
1 368
|
1 486
|
1 411
|
1 264
|
1 185
|
1 236
|
1 433
|
1 378
|
1 528
|
1 641
|
1 441
|
1 704
|
1 975
|
1 887
|
1 887
|
1 915
|
3 382
|
2 096
|
2 742
|
2 788
|
2 773
|
2 663
|
1 999
|
2 026
|
2 149
|
2 071
|
2 235
|
2 107
|
1 977
|
2 162
|
2 139
|
8 271
|
9 212
|
8 139
|
8 116
|
8 142
|
8 130
|
8 030
|
8 014
|
11 098
|
11 079
|
11 017
|
11 006
|
1 652
|
2 552
|
2 607
|
2 612
|
2 559
|
2 380
|
2 576
|
7 423
|
10 238
|
9 743
|
9 535
|
4 957
|
2 508
|
2 762
|
2 663
|
7 315
|
9 322
|
9 551
|
9 100
|
13 633
|
12 125
|
12 950
|
13 219
|
8 893
|
18 009
|
|
| Non-Reccuring Items |
(19)
|
(185)
|
(196)
|
(2 504)
|
(3 757)
|
(3 606)
|
(1 400)
|
17
|
(61)
|
(117)
|
(164)
|
(52)
|
(189)
|
(2 293)
|
(12 479)
|
(12 282)
|
(10 088)
|
(505)
|
(531)
|
(992)
|
(650)
|
(3 149)
|
(2 704)
|
(1 971)
|
(3 738)
|
(6 662)
|
(6 879)
|
(12 256)
|
(10 173)
|
(5 085)
|
(3 939)
|
1 088
|
1 007
|
84
|
(105)
|
(52)
|
(6)
|
(251)
|
(281)
|
(488)
|
(501)
|
(713)
|
(1 413)
|
(1 434)
|
(963)
|
(2 342)
|
(798)
|
(567)
|
(5 741)
|
(5 978)
|
(5 982)
|
(5 785)
|
(1 120)
|
(1 317)
|
(1 319)
|
(1 475)
|
(1 408)
|
(720)
|
(752)
|
(702)
|
(4 688)
|
(6 769)
|
(6 753)
|
(6 820)
|
(7 627)
|
(8 945)
|
(9 001)
|
(9 049)
|
(4 360)
|
(5 699)
|
(5 601)
|
(5 555)
|
(4 404)
|
(2 391)
|
(2 537)
|
(2 568)
|
(3 453)
|
(2 305)
|
(4 022)
|
(4 008)
|
(4 130)
|
|
| Gain/Loss on Disposition of Assets |
(810)
|
(1 111)
|
(1 127)
|
(44)
|
374
|
510
|
(201)
|
(232)
|
(235)
|
(222)
|
(88)
|
(21)
|
(355)
|
(431)
|
(502)
|
(151)
|
(168)
|
(113)
|
(137)
|
(242)
|
(240)
|
(333)
|
(313)
|
(761)
|
(904)
|
(856)
|
(897)
|
(429)
|
(499)
|
(543)
|
(1)
|
(21)
|
166
|
(388)
|
(369)
|
(221)
|
(379)
|
(338)
|
(302)
|
(152)
|
171
|
0
|
120
|
(53)
|
(269)
|
(267)
|
(254)
|
(238)
|
(265)
|
(385)
|
(478)
|
(244)
|
1 133
|
1 329
|
1 433
|
1 163
|
20
|
170
|
169
|
430
|
0
|
(109)
|
(38)
|
(252)
|
525
|
679
|
686
|
668
|
(152)
|
(141)
|
(9)
|
30
|
27
|
(6)
|
1 734
|
1 708
|
1 842
|
1 704
|
1 716
|
1 697
|
1 604
|
|
| Total Other Income |
7 178
|
7 290
|
7 675
|
8 258
|
8 712
|
9 153
|
9 091
|
9 257
|
9 348
|
9 357
|
9 247
|
9 271
|
9 455
|
9 395
|
9 346
|
9 407
|
9 800
|
9 993
|
10 120
|
9 855
|
9 796
|
13 238
|
13 300
|
13 570
|
13 880
|
13 855
|
14 084
|
13 968
|
14 132
|
14 320
|
14 367
|
14 803
|
14 976
|
15 466
|
15 293
|
15 168
|
15 128
|
14 712
|
14 885
|
15 029
|
15 255
|
15 512
|
13 512
|
11 481
|
9 018
|
6 986
|
7 033
|
7 063
|
7 199
|
7 264
|
7 130
|
7 317
|
7 148
|
7 160
|
7 372
|
7 299
|
7 374
|
7 235
|
6 963
|
6 910
|
7 327
|
7 899
|
6 530
|
4 782
|
3 082
|
891
|
2 431
|
2 687
|
2 607
|
1 067
|
1 038
|
1 020
|
972
|
764
|
698
|
552
|
872
|
813
|
846
|
984
|
710
|
|
| Pre-Tax Income |
22 425
N/A
|
18 839
-16%
|
14 663
-22%
|
14 457
-1%
|
17 000
+18%
|
20 503
+21%
|
23 010
+12%
|
22 973
0%
|
23 835
+4%
|
25 101
+5%
|
26 106
+4%
|
26 600
+2%
|
24 673
-7%
|
19 895
-19%
|
7 547
-62%
|
7 391
-2%
|
11 258
+52%
|
21 955
+95%
|
23 025
+5%
|
18 048
-22%
|
16 077
-11%
|
16 656
+4%
|
12 611
-24%
|
14 921
+18%
|
14 156
-5%
|
15 868
+12%
|
16 231
+2%
|
11 443
-29%
|
14 549
+27%
|
23 350
+60%
|
26 312
+13%
|
33 416
+27%
|
35 414
+6%
|
35 775
+1%
|
33 117
-7%
|
33 593
+1%
|
34 775
+4%
|
29 512
-15%
|
31 532
+7%
|
33 033
+5%
|
36 925
+12%
|
45 020
+22%
|
42 035
-7%
|
40 941
-3%
|
40 700
-1%
|
32 301
-21%
|
34 663
+7%
|
32 890
-5%
|
28 345
-14%
|
28 766
+1%
|
26 055
-9%
|
32 071
+23%
|
42 746
+33%
|
45 479
+6%
|
49 712
+9%
|
50 936
+2%
|
39 291
-23%
|
41 808
+6%
|
33 694
-19%
|
28 603
-15%
|
20 862
-27%
|
12 557
-40%
|
13 995
+11%
|
19 601
+40%
|
21 961
+12%
|
22 484
+2%
|
27 436
+22%
|
25 656
-6%
|
30 792
+20%
|
30 594
-1%
|
31 201
+2%
|
37 099
+19%
|
40 626
+10%
|
42 793
+5%
|
45 120
+5%
|
48 735
+8%
|
49 540
+2%
|
50 287
+2%
|
49 165
-2%
|
44 548
-9%
|
50 749
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9 576)
|
(8 485)
|
(6 131)
|
(6 176)
|
(7 229)
|
(8 624)
|
(9 789)
|
(9 555)
|
(10 201)
|
(10 768)
|
(11 225)
|
(11 351)
|
(10 504)
|
(8 503)
|
(3 590)
|
(3 491)
|
(5 104)
|
(9 128)
|
(9 242)
|
(7 390)
|
(6 963)
|
(7 007)
|
(5 665)
|
(7 124)
|
(5 413)
|
(7 793)
|
(7 823)
|
(5 638)
|
(7 914)
|
(8 975)
|
(10 119)
|
(12 128)
|
(12 883)
|
(14 288)
|
(13 171)
|
(13 335)
|
(13 435)
|
(10 542)
|
(11 357)
|
(11 650)
|
(12 813)
|
(16 000)
|
(15 049)
|
(14 476)
|
(14 092)
|
(10 914)
|
(11 234)
|
(10 884)
|
(9 426)
|
(9 824)
|
(9 537)
|
(11 004)
|
(14 461)
|
(15 102)
|
(16 036)
|
(16 638)
|
(12 937)
|
(13 529)
|
(10 987)
|
(9 135)
|
(6 755)
|
(4 559)
|
(4 804)
|
(6 799)
|
(6 824)
|
(8 012)
|
(9 916)
|
(9 575)
|
(11 510)
|
(10 275)
|
(10 222)
|
(11 740)
|
(12 962)
|
(13 793)
|
(14 494)
|
(15 326)
|
(15 346)
|
(15 783)
|
(15 838)
|
(14 082)
|
(15 902)
|
|
| Income from Continuing Operations |
12 849
|
10 354
|
8 532
|
8 281
|
9 771
|
11 879
|
13 221
|
13 418
|
13 634
|
14 333
|
14 881
|
15 249
|
14 169
|
11 392
|
3 957
|
3 900
|
6 154
|
12 827
|
13 783
|
10 658
|
9 114
|
9 649
|
6 946
|
7 797
|
8 743
|
8 075
|
8 408
|
5 805
|
6 635
|
14 375
|
16 193
|
21 288
|
22 531
|
21 487
|
19 946
|
20 258
|
21 340
|
18 970
|
20 175
|
21 383
|
24 112
|
29 020
|
26 986
|
26 465
|
26 608
|
21 387
|
23 429
|
22 006
|
18 919
|
18 942
|
16 518
|
21 067
|
28 285
|
30 377
|
33 676
|
34 298
|
26 354
|
28 279
|
22 707
|
19 468
|
14 107
|
7 998
|
9 191
|
12 802
|
15 137
|
14 472
|
17 520
|
16 081
|
19 282
|
20 319
|
20 979
|
25 359
|
27 664
|
29 000
|
30 626
|
33 409
|
34 194
|
34 504
|
33 327
|
30 466
|
34 847
|
|
| Income to Minority Interest |
(266)
|
(306)
|
(223)
|
(216)
|
(218)
|
(343)
|
(340)
|
(289)
|
(161)
|
(146)
|
(164)
|
(207)
|
(236)
|
(342)
|
(419)
|
(482)
|
(446)
|
(382)
|
(244)
|
(132)
|
(16)
|
(21)
|
(25)
|
(24)
|
(26)
|
(24)
|
(20)
|
(19)
|
(19)
|
(24)
|
(30)
|
(35)
|
(36)
|
(39)
|
(40)
|
(38)
|
(43)
|
(48)
|
(51)
|
(62)
|
(67)
|
(59)
|
(60)
|
(60)
|
(73)
|
(78)
|
(95)
|
(110)
|
(111)
|
(121)
|
(131)
|
(142)
|
(159)
|
(171)
|
(140)
|
(119)
|
(88)
|
(66)
|
(68)
|
(74)
|
(95)
|
(102)
|
(131)
|
(108)
|
(102)
|
(78)
|
(31)
|
(15)
|
27
|
26
|
27
|
20
|
16
|
16
|
10
|
3
|
(1)
|
(6)
|
(8)
|
(6)
|
(7)
|
|
| Net Income (Common) |
12 581
N/A
|
10 046
-20%
|
8 309
-17%
|
8 067
-3%
|
9 550
+18%
|
11 534
+21%
|
12 880
+12%
|
13 130
+2%
|
13 471
+3%
|
14 183
+5%
|
14 713
+4%
|
15 039
+2%
|
13 929
-7%
|
11 047
-21%
|
3 537
-68%
|
3 418
-3%
|
5 708
+67%
|
12 443
+118%
|
13 537
+9%
|
10 521
-22%
|
9 093
-14%
|
9 627
+6%
|
6 923
-28%
|
7 774
+12%
|
8 722
+12%
|
8 050
-8%
|
8 386
+4%
|
5 788
-31%
|
6 614
+14%
|
14 350
+117%
|
16 163
+13%
|
21 252
+31%
|
22 495
+6%
|
21 447
-5%
|
19 905
-7%
|
20 219
+2%
|
21 296
+5%
|
18 920
-11%
|
20 122
+6%
|
21 320
+6%
|
24 043
+13%
|
28 960
+20%
|
26 925
-7%
|
26 403
-2%
|
26 534
+0%
|
21 308
-20%
|
23 333
+10%
|
21 894
-6%
|
18 807
-14%
|
18 820
+0%
|
16 386
-13%
|
20 925
+28%
|
28 126
+34%
|
30 204
+7%
|
33 533
+11%
|
34 177
+2%
|
26 263
-23%
|
28 213
+7%
|
22 641
-20%
|
19 394
-14%
|
14 012
-28%
|
7 895
-44%
|
9 059
+15%
|
12 694
+40%
|
15 033
+18%
|
14 393
-4%
|
17 488
+22%
|
16 065
-8%
|
19 310
+20%
|
20 345
+5%
|
21 006
+3%
|
25 379
+21%
|
27 681
+9%
|
29 016
+5%
|
30 636
+6%
|
33 410
+9%
|
34 191
+2%
|
34 496
+1%
|
33 316
-3%
|
30 459
-9%
|
34 838
+14%
|
|
| EPS (Diluted) |
124.56
N/A
|
98.49
-21%
|
81.46
-17%
|
80.67
-1%
|
94.55
+17%
|
115.36
+22%
|
128.82
+12%
|
130
+1%
|
130.78
+1%
|
137.69
+5%
|
142.84
+4%
|
148.9
+4%
|
137.91
-7%
|
108.3
-21%
|
35.01
-68%
|
34.52
-1%
|
57.08
+65%
|
125.68
+120%
|
136.73
+9%
|
106.27
-22%
|
91.84
-14%
|
97.24
+6%
|
69.92
-28%
|
78.52
+12%
|
88.1
+12%
|
81.31
-8%
|
84.7
+4%
|
58.46
-31%
|
66.8
+14%
|
144.94
+117%
|
163.26
+13%
|
214.66
+31%
|
227.22
+6%
|
216.63
-5%
|
201.06
-7%
|
204.23
+2%
|
215.11
+5%
|
190.81
-11%
|
203.25
+7%
|
215.35
+6%
|
242.85
+13%
|
292.12
+20%
|
271.96
-7%
|
266.69
-2%
|
270.75
+2%
|
216.92
-20%
|
243.05
+12%
|
230.46
-5%
|
197.96
-14%
|
198.21
+0%
|
172.48
-13%
|
220.26
+28%
|
300.31
+36%
|
322.72
+7%
|
367.39
+14%
|
374.39
+2%
|
288.15
-23%
|
310.26
+8%
|
253.89
-18%
|
217.42
-14%
|
157.07
-28%
|
88.51
-44%
|
101.93
+15%
|
144.14
+41%
|
170.94
+19%
|
163.18
-5%
|
198.86
+22%
|
182.62
-8%
|
225.96
+24%
|
236.46
+5%
|
253.9
+7%
|
306.66
+21%
|
341.64
+11%
|
357.87
+5%
|
394.58
+10%
|
430.21
+9%
|
452
+5%
|
454.57
+1%
|
463.63
+2%
|
431.73
-7%
|
503.58
+17%
|
|
Switch to:
Switch to:
See Also
Discover More
