First Time Loading...
Search stocks here...
Dashboard Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator
Pricing About Contact Us
Sign Up Log in
S

Suzuken Co Ltd
TSE:9987

Watchlist Manager
Suzuken Co Ltd
TSE:9987
Watchlist
Price: 3 525 JPY -0.28% Market Closed
Updated: May 31, 2023
Section:
 

Relative Value

The Relative Value of one Suzuken Co Ltd stock under the Base Case scenario is 6 243.22 JPY. Compared to the current market price of 3 525 JPY, Suzuken Co Ltd is Undervalued by 44%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
6 243.22 JPY
Undervaluation 44%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
Median 0.1
Industry 2.5
Forward Multiple 0.1
More Details
15.1
P/E
P/E
Price to Earnings
15.1
Median 18.8
Industry 23.3
Forward Multiple 16.1
More Details
12.8
P/OCF
P/OCF
Price to OCF
12.8
Median 12.2
Industry 15.9
Forward Multiple N/A
More Details
40.9
P/FCFE
P/FCFE
Price to FCFE
40.9
Median 17.4
Industry 21.8
Forward Multiple N/A
More Details
0.7
P/B
P/B
Price to Book Value
0.7
Median 0.8
Industry 2.5
Forward Multiple N/A
More Details
0
EV/S
EV/S
Enterprise Value to Sales
0
Median 0
Industry 2.7
Forward Multiple 0
More Details
0.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.2
Median 0.4
Industry 5.7
Forward Multiple N/A
More Details
1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1
Median 2.8
Industry 13.5
Forward Multiple 0.9
More Details
1.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1.3
Median 4.3
Industry 17.7
Forward Multiple 12.8
More Details
1.8
EV/OCF
EV/OCF
Enterprise Value to OCF
1.8
Median 2.3
Industry 15.6
Forward Multiple N/A
More Details
5.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.7
Median 3
Industry 20.7
Forward Multiple N/A
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
Median 0.3
Industry 2.2
Forward Multiple N/A
More Details

Multiples Across Competitors

Competitors Multiples
Suzuken Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Suzuken Co Ltd
TSE:9987
292B JPY 0.1 15.1 1 1.3
US
Mckesson Corp
NYSE:MCK
52.3B USD 0.2 14.7 10.1 11.5
US
Amerisourcebergen Corp
NYSE:ABC
33.6B USD 0.1 20.8 10.9 14.1
US
Cardinal Health Inc
NYSE:CAH
20.7B USD 0.1 44.8 9.1 12.9
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
84.8B CNY 0.4 14.4 11.1 11.1
CN
Sinopharm Group Co Ltd
HKEX:1099
78.2B HKD 0.1 8.3 1.1 1.4
CN
Huadong Medicine Co Ltd
SZSE:000963
69.1B CNY 1.8 27.1 20.6 20.6
US
Henry Schein Inc
NASDAQ:HSIC
9.7B USD 0.8 20.3 10.4 12.9
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
11.8T KRW 5.7 75.1 48.6 49.8
IT
Amplifon SpA
MIL:AMP
7.4B EUR 3.5 41.4 15.9 29.1
DE
McKesson Europe AG
XHAM:CLS1
4.9B EUR 0.2 -5 3.7 17.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Similar Stocks
ALPHA SPREAD
Join more than 54,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.