First Time Loading...

Sundrug Co Ltd
TSE:9989

Watchlist Manager
Sundrug Co Ltd Logo
Sundrug Co Ltd
TSE:9989
Watchlist
Price: 4 525 JPY 1.32% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Sundrug Co., Ltd. engages in the pharmaceutical business. [ Read More ]

The intrinsic value of one Sundrug Co Ltd stock under the Base Case scenario is 4 741.87 JPY. Compared to the current market price of 4 525 JPY, Sundrug Co Ltd is Undervalued by 5%.

Key Points:
Intrinsic Value
Base Case
4 741.87 JPY
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sundrug Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Sundrug Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sundrug Co Ltd

Provide an overview of the primary business activities
of Sundrug Co Ltd.

What unique competitive advantages
does Sundrug Co Ltd hold over its rivals?

What risks and challenges
does Sundrug Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sundrug Co Ltd.

Provide P/S
for Sundrug Co Ltd.

Provide P/E
for Sundrug Co Ltd.

Provide P/OCF
for Sundrug Co Ltd.

Provide P/FCFE
for Sundrug Co Ltd.

Provide P/B
for Sundrug Co Ltd.

Provide EV/S
for Sundrug Co Ltd.

Provide EV/GP
for Sundrug Co Ltd.

Provide EV/EBITDA
for Sundrug Co Ltd.

Provide EV/EBIT
for Sundrug Co Ltd.

Provide EV/OCF
for Sundrug Co Ltd.

Provide EV/FCFF
for Sundrug Co Ltd.

Provide EV/IC
for Sundrug Co Ltd.

Show me price targets
for Sundrug Co Ltd made by professional analysts.

What are the Revenue projections
for Sundrug Co Ltd?

How accurate were the past Revenue estimates
for Sundrug Co Ltd?

What are the Net Income projections
for Sundrug Co Ltd?

How accurate were the past Net Income estimates
for Sundrug Co Ltd?

What are the EPS projections
for Sundrug Co Ltd?

How accurate were the past EPS estimates
for Sundrug Co Ltd?

What are the EBIT projections
for Sundrug Co Ltd?

How accurate were the past EBIT estimates
for Sundrug Co Ltd?

Compare the revenue forecasts
for Sundrug Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sundrug Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sundrug Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sundrug Co Ltd compared to its peers.

Compare the P/E ratios
of Sundrug Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sundrug Co Ltd with its peers.

Analyze the financial leverage
of Sundrug Co Ltd compared to its main competitors.

Show all profitability ratios
for Sundrug Co Ltd.

Provide ROE
for Sundrug Co Ltd.

Provide ROA
for Sundrug Co Ltd.

Provide ROIC
for Sundrug Co Ltd.

Provide ROCE
for Sundrug Co Ltd.

Provide Gross Margin
for Sundrug Co Ltd.

Provide Operating Margin
for Sundrug Co Ltd.

Provide Net Margin
for Sundrug Co Ltd.

Provide FCF Margin
for Sundrug Co Ltd.

Show all solvency ratios
for Sundrug Co Ltd.

Provide D/E Ratio
for Sundrug Co Ltd.

Provide D/A Ratio
for Sundrug Co Ltd.

Provide Interest Coverage Ratio
for Sundrug Co Ltd.

Provide Altman Z-Score Ratio
for Sundrug Co Ltd.

Provide Quick Ratio
for Sundrug Co Ltd.

Provide Current Ratio
for Sundrug Co Ltd.

Provide Cash Ratio
for Sundrug Co Ltd.

What is the historical Revenue growth
over the last 5 years for Sundrug Co Ltd?

What is the historical Net Income growth
over the last 5 years for Sundrug Co Ltd?

What is the current Free Cash Flow
of Sundrug Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sundrug Co Ltd.

Financials

Balance Sheet Decomposition
Sundrug Co Ltd

Current Assets 207.7B
Cash & Short-Term Investments 67.3B
Receivables 27.4B
Other Current Assets 113.1B
Non-Current Assets 168.9B
PP&E 114B
Intangibles 9.2B
Other Non-Current Assets 45.7B
Current Liabilities 118.5B
Accounts Payable 83.2B
Accrued Liabilities 54m
Other Current Liabilities 35.2B
Non-Current Liabilities 11.4B
Other Non-Current Liabilities 11.4B
Efficiency

Earnings Waterfall
Sundrug Co Ltd

Revenue
736.9B JPY
Cost of Revenue
-550B JPY
Gross Profit
186.8B JPY
Operating Expenses
-145.7B JPY
Operating Income
41.2B JPY
Other Expenses
-13.1B JPY
Net Income
28.1B JPY

Free Cash Flow Analysis
Sundrug Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sundrug Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
52/100
Profitability
Score

Sundrug Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sundrug Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
73/100
Solvency
Score

Sundrug Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sundrug Co Ltd

Wall Street analysts forecast Sundrug Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sundrug Co Ltd is 5 032.68 JPY with a low forecast of 4 545 JPY and a high forecast of 5 985 JPY.

Lowest
Price Target
4 545 JPY
0% Upside
Average
Price Target
5 032.68 JPY
11% Upside
Highest
Price Target
5 985 JPY
32% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Sundrug Co Ltd

1M 1M
-6%
6M 6M
+13%
1Y 1Y
+22%
3Y 3Y
+23%
5Y 5Y
+64%
10Y 10Y
+156%
Annual Price Range
4 525
52w Low
3 715
52w High
4 890
Price Metrics
Average Annual Return 10.54%
Standard Deviation of Annual Returns 26.06%
Max Drawdown -11%
Shares Statistics
Market Capitalization 529.2B JPY
Shares Outstanding 116 924 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sundrug Co Ltd Logo
Sundrug Co Ltd

Country

Japan

Industry

Retail

Market Cap

529.2B JPY

Dividend Yield

2.55%

Description

Sundrug Co., Ltd. engages in the pharmaceutical business. The company is headquartered in Fuchu-Shi, Tokyo-To and currently employs 5,634 full-time employees. The Drug Store segment is primarily engaged in the sale of pharmaceutical products, cosmetic products and sundry goods, among others. The Discount Store segment is primarily engaged in the sale of foodstuffs, household sundry goods, among others.

Contact

TOKYO-TO
Fuchu-shi
1-38-1, Wakamatsu-cho
+81423696211.0
https://www.sundrug.co.jp/

IPO

1997-09-17

Employees

5 634

Officers

CEO & Representative Director
Mr. Hiroshi Sadakata
Chief of Office of President & GM of Sales Department
Mr. Kazuhiro Tsuruta
GM of Store Development Department & Director
Mr. Yoshimitsu Sakai

See Also

Discover More
What is the Intrinsic Value of one Sundrug Co Ltd stock?

The intrinsic value of one Sundrug Co Ltd stock under the Base Case scenario is 4 741.87 JPY.

Is Sundrug Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 525 JPY, Sundrug Co Ltd is Undervalued by 5%.