First Time Loading...

Sundrug Co Ltd
TSE:9989

Watchlist Manager
Sundrug Co Ltd Logo
Sundrug Co Ltd
TSE:9989
Watchlist
Price: 4 499 JPY -0.24% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one Sundrug Co Ltd stock under the Base Case scenario is 3 803.36 JPY. Compared to the current market price of 4 499 JPY, Sundrug Co Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 803.36 JPY
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
19
vs Industry
37
Median 3Y
0.6
Median 5Y
0.6
Industry
0.6
Forward
0.7
More Details
18.7
P/E
P/E
Price to Earnings
18.7
vs History
15
vs Industry
26
Median 3Y
16.7
Median 5Y
16.5
Industry
16.4
Forward
18.2
More Details
13.4
P/OCF
P/OCF
Price to OCF
13.4
vs History
20
vs Industry
21
Median 3Y
12.4
Median 5Y
12.1
Industry
8
More Details
163.7
P/FCFE
P/FCFE
Price to FCFE
163.7
vs History
7
vs Industry
3
Median 3Y
30.9
Median 5Y
28.8
Industry
15.7
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
30
vs Industry
31
Median 3Y
1.9
Median 5Y
2
Industry
1.6
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
9
vs Industry
44
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.6
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
11
vs Industry
39
Median 3Y
2
Median 5Y
2
Industry
2.2
More Details
8.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.4
vs History
15
vs Industry
34
Median 3Y
7.1
Median 5Y
7
Industry
8.4
Forward
8
More Details
11.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.1
vs History
12
vs Industry
37
Median 3Y
9.1
Median 5Y
9
Industry
12.7
Forward
10.9
More Details
11.7
EV/OCF
EV/OCF
Enterprise Value to OCF
11.7
vs History
17
vs Industry
27
Median 3Y
9.8
Median 5Y
9.8
Industry
9.1
More Details
142.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
142.7
vs History
7
vs Industry
3
Median 3Y
24.3
Median 5Y
21.9
Industry
12.6
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
46
vs Industry
22
Median 3Y
1.8
Median 5Y
2
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Sundrug Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sundrug Co Ltd
TSE:9989
526.2B JPY 0.7 18.7 8.4 11.1
ZA
Clicks Group Ltd
JSE:CLS
72.8B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
28.4B Zac 0 0 0 0
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
15.4B USD 0.1 -2.5 5.3 11.8
BR
Raia Drogasil SA
BOVESPA:RADL3
45B BRL 1.3 42.6 12.9 23.1
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
44.2B CNY 2 30.7 21.5 21.5
JP
MatsukiyoCocokara & Co
TSE:3088
927.9B JPY 0.9 18.3 9.1 11.7
SA
Al Nahdi Medical Company SCJSC
SAU:4164
17.9B SAR 2.1 20.1 11.3 18.6
MX
Corporativo Fragua SAB de CV
BMV:FRAGUAB
77.1B MXN 0.7 17.1 7.8 9.2
JP
Cosmos Pharmaceutical Corp
TSE:3349
582.5B JPY 0.6 24.2 11.4 18.4
CN
DaShenLin Pharmaceutical Group Co Ltd
SSE:603233
24.7B CNY 1 19.2 14.7 14.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.