Barrick Gold Corp
TSX:ABX
Balance Sheet
Balance Sheet Decomposition
Barrick Gold Corp
Barrick Gold Corp
Balance Sheet
Barrick Gold Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 044
|
970
|
1 398
|
1 037
|
3 043
|
2 207
|
482
|
509
|
2 732
|
2 467
|
1 909
|
2 404
|
2 069
|
2 142
|
1 735
|
1 807
|
1 094
|
2 586
|
3 719
|
3 698
|
2 997
|
2 952
|
3 120
|
5 369
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
482
|
509
|
1 345
|
1 009
|
1 151
|
0
|
967
|
1 370
|
1 009
|
662
|
842
|
2 571
|
3 713
|
3 691
|
2 994
|
2 952
|
3 120
|
5 369
|
|
| Cash Equivalents |
1 044
|
970
|
1 398
|
1 037
|
3 043
|
2 207
|
0
|
0
|
1 387
|
1 458
|
758
|
2 404
|
1 102
|
772
|
726
|
1 145
|
252
|
15
|
6
|
7
|
3
|
0
|
0
|
0
|
|
| Short-Term Investments |
10
|
178
|
0
|
0
|
0
|
0
|
955
|
2 055
|
1 236
|
278
|
184
|
0
|
630
|
313
|
654
|
427
|
477
|
728
|
1 469
|
1 582
|
1 443
|
1 196
|
954
|
1 337
|
|
| Total Receivables |
72
|
56
|
162
|
155
|
371
|
417
|
350
|
452
|
581
|
620
|
675
|
647
|
626
|
474
|
488
|
406
|
430
|
665
|
766
|
942
|
906
|
1 178
|
1 363
|
1 123
|
|
| Accounts Receivables |
72
|
56
|
58
|
54
|
234
|
256
|
50
|
118
|
205
|
206
|
261
|
385
|
418
|
275
|
249
|
239
|
248
|
363
|
558
|
623
|
554
|
693
|
763
|
791
|
|
| Other Receivables |
0
|
0
|
104
|
101
|
137
|
161
|
300
|
334
|
376
|
414
|
414
|
262
|
208
|
199
|
239
|
167
|
182
|
302
|
208
|
319
|
352
|
485
|
600
|
332
|
|
| Inventory |
159
|
164
|
215
|
402
|
931
|
1 129
|
1 278
|
1 540
|
1 798
|
2 498
|
2 695
|
2 679
|
2 722
|
1 717
|
1 930
|
1 890
|
1 852
|
2 289
|
1 878
|
1 734
|
1 781
|
1 782
|
1 942
|
2 068
|
|
| Other Current Assets |
37
|
0
|
184
|
154
|
451
|
546
|
1 047
|
382
|
724
|
682
|
400
|
482
|
103
|
822
|
67
|
154
|
125
|
619
|
311
|
293
|
1 338
|
330
|
253
|
320
|
|
| Total Current Assets |
1 322
|
1 368
|
1 959
|
1 748
|
4 796
|
4 299
|
4 112
|
4 938
|
7 071
|
6 545
|
5 863
|
6 212
|
6 150
|
5 468
|
4 874
|
4 684
|
3 978
|
6 887
|
8 143
|
8 249
|
8 465
|
7 438
|
7 632
|
10 217
|
|
| PP&E Net |
3 583
|
3 363
|
3 682
|
4 397
|
8 390
|
8 585
|
11 505
|
13 125
|
17 890
|
28 979
|
28 717
|
21 688
|
19 193
|
14 434
|
14 103
|
13 806
|
12 826
|
24 141
|
24 628
|
24 954
|
25 821
|
26 416
|
28 559
|
29 354
|
|
| PP&E Gross |
3 583
|
3 363
|
3 682
|
4 397
|
8 390
|
8 585
|
11 505
|
13 125
|
17 890
|
28 979
|
28 717
|
21 688
|
19 193
|
14 434
|
14 103
|
13 806
|
12 826
|
24 141
|
24 628
|
24 954
|
25 821
|
26 416
|
28 559
|
29 354
|
|
| Accumulated Depreciation |
3 723
|
3 945
|
4 387
|
4 770
|
6 919
|
7 903
|
8 665
|
9 677
|
11 527
|
13 216
|
20 271
|
29 500
|
33 943
|
34 050
|
35 420
|
35 978
|
38 158
|
37 721
|
39 165
|
39 983
|
42 721
|
44 440
|
45 402
|
44 623
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
75
|
68
|
74
|
66
|
475
|
569
|
453
|
320
|
308
|
271
|
272
|
255
|
227
|
226
|
169
|
150
|
149
|
149
|
148
|
148
|
|
| Goodwill |
0
|
0
|
0
|
0
|
5 855
|
5 847
|
5 280
|
5 197
|
6 096
|
9 626
|
8 837
|
5 835
|
4 426
|
1 371
|
1 371
|
1 330
|
1 176
|
4 769
|
4 769
|
4 769
|
3 581
|
3 581
|
3 097
|
3 034
|
|
| Note Receivable |
0
|
0
|
50
|
46
|
48
|
54
|
258
|
229
|
228
|
393
|
663
|
730
|
841
|
688
|
577
|
843
|
699
|
589
|
347
|
472
|
527
|
382
|
576
|
674
|
|
| Long-Term Investments |
41
|
130
|
147
|
200
|
973
|
1 227
|
1 145
|
1 228
|
567
|
601
|
213
|
147
|
241
|
1 207
|
1 203
|
1 246
|
1 443
|
4 785
|
5 098
|
5 008
|
4 095
|
4 622
|
4 356
|
4 547
|
|
| Other Long-Term Assets |
315
|
497
|
449
|
471
|
1 373
|
1 871
|
1 787
|
2 292
|
2 310
|
2 171
|
2 536
|
2 516
|
2 720
|
2 869
|
2 864
|
3 144
|
2 282
|
2 995
|
3 352
|
3 288
|
3 327
|
3 223
|
3 258
|
3 603
|
|
| Other Assets |
0
|
0
|
0
|
0
|
5 855
|
5 847
|
5 280
|
5 197
|
6 096
|
9 626
|
8 837
|
5 835
|
4 426
|
1 371
|
1 371
|
1 330
|
1 176
|
4 769
|
4 769
|
4 769
|
3 581
|
3 581
|
3 097
|
3 034
|
|
| Total Assets |
5 261
N/A
|
5 358
+2%
|
6 287
+17%
|
6 862
+9%
|
21 510
+213%
|
21 951
+2%
|
24 161
+10%
|
27 075
+12%
|
34 637
+28%
|
48 884
+41%
|
47 282
-3%
|
37 448
-21%
|
33 879
-10%
|
26 308
-22%
|
25 264
-4%
|
25 308
+0%
|
22 631
-11%
|
44 392
+96%
|
46 506
+5%
|
46 890
+1%
|
45 965
-2%
|
45 811
0%
|
47 626
+4%
|
51 577
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
213
|
245
|
335
|
386
|
686
|
808
|
953
|
1 221
|
790
|
963
|
1 018
|
1 058
|
974
|
736
|
749
|
760
|
744
|
715
|
929
|
539
|
741
|
678
|
655
|
646
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
721
|
1 120
|
1 247
|
1 107
|
679
|
422
|
335
|
299
|
357
|
440
|
596
|
966
|
865
|
875
|
1 012
|
1 405
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
131
|
206
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
31
|
80
|
863
|
102
|
0
|
54
|
14
|
196
|
1 848
|
179
|
333
|
203
|
143
|
59
|
43
|
375
|
20
|
24
|
45
|
43
|
84
|
108
|
|
| Other Current Liabilities |
270
|
119
|
54
|
94
|
303
|
255
|
685
|
498
|
966
|
632
|
302
|
540
|
501
|
486
|
592
|
629
|
524
|
846
|
675
|
557
|
1 469
|
760
|
891
|
1 338
|
|
| Total Current Liabilities |
483
|
364
|
420
|
560
|
1 852
|
1 296
|
1 844
|
1 773
|
2 491
|
2 911
|
4 415
|
2 884
|
2 487
|
1 847
|
1 819
|
1 747
|
1 668
|
2 376
|
2 220
|
2 086
|
3 120
|
2 356
|
2 642
|
3 497
|
|
| Long-Term Debt |
761
|
719
|
1 655
|
1 721
|
3 244
|
3 153
|
4 350
|
6 281
|
6 624
|
13 173
|
12 095
|
12 901
|
12 748
|
9 765
|
7 788
|
6 364
|
5 695
|
5 161
|
5 344
|
5 449
|
5 205
|
5 180
|
5 172
|
5 103
|
|
| Deferred Income Tax |
261
|
317
|
139
|
114
|
798
|
841
|
754
|
1 184
|
1 971
|
4 231
|
2 602
|
2 258
|
2 036
|
1 553
|
1 520
|
1 245
|
1 236
|
3 091
|
3 034
|
3 293
|
3 247
|
3 439
|
3 887
|
3 984
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
56
|
82
|
182
|
484
|
1 745
|
2 191
|
2 663
|
2 468
|
2 615
|
2 277
|
2 378
|
1 781
|
1 792
|
8 395
|
8 369
|
8 450
|
8 518
|
8 661
|
8 966
|
9 359
|
|
| Other Liabilities |
422
|
464
|
499
|
617
|
1 361
|
1 323
|
1 754
|
2 290
|
2 334
|
3 015
|
3 662
|
3 404
|
3 746
|
3 688
|
3 824
|
4 885
|
4 647
|
3 937
|
4 198
|
3 755
|
3 104
|
2 834
|
2 669
|
3 077
|
|
| Total Liabilities |
1 927
N/A
|
1 864
-3%
|
2 713
+46%
|
3 012
+11%
|
7 311
+143%
|
6 695
-8%
|
8 884
+33%
|
12 012
+35%
|
15 165
+26%
|
25 521
+68%
|
25 437
0%
|
23 915
-6%
|
23 632
-1%
|
19 130
-19%
|
17 329
-9%
|
16 022
-8%
|
15 038
-6%
|
22 960
+53%
|
23 165
+1%
|
23 033
-1%
|
23 194
+1%
|
22 470
-3%
|
23 336
+4%
|
25 020
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 148
|
4 115
|
4 129
|
4 222
|
13 106
|
13 273
|
13 372
|
17 390
|
17 820
|
17 892
|
17 926
|
20 869
|
20 864
|
20 869
|
20 877
|
20 893
|
20 883
|
29 231
|
29 236
|
28 497
|
28 114
|
28 117
|
27 661
|
26 834
|
|
| Retained Earnings |
689
|
694
|
624
|
341
|
974
|
1 832
|
2 261
|
2 382
|
611
|
4 562
|
3 142
|
7 581
|
10 739
|
13 642
|
13 074
|
11 759
|
13 453
|
9 722
|
7 949
|
6 566
|
7 282
|
6 713
|
5 269
|
1 170
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
283
|
283
|
2 007
|
2 002
|
1 911
|
1 875
|
1 875
|
1 827
|
1 128
|
|
| Other Equity |
125
|
73
|
69
|
31
|
119
|
151
|
356
|
55
|
1 041
|
909
|
777
|
245
|
122
|
49
|
132
|
131
|
120
|
84
|
52
|
15
|
64
|
62
|
71
|
235
|
|
| Total Equity |
3 334
N/A
|
3 494
+5%
|
3 574
+2%
|
3 850
+8%
|
14 199
+269%
|
15 256
+7%
|
15 277
+0%
|
15 063
-1%
|
19 472
+29%
|
23 363
+20%
|
21 845
-6%
|
13 533
-38%
|
10 247
-24%
|
7 178
-30%
|
7 935
+11%
|
9 286
+17%
|
7 593
-18%
|
21 432
+182%
|
23 341
+9%
|
23 857
+2%
|
22 771
-5%
|
23 341
+3%
|
24 290
+4%
|
26 557
+9%
|
|
| Total Liabilities & Equity |
5 261
N/A
|
5 358
+2%
|
6 287
+17%
|
6 862
+9%
|
21 510
+213%
|
21 951
+2%
|
24 161
+10%
|
27 075
+12%
|
34 637
+28%
|
48 884
+41%
|
47 282
-3%
|
37 448
-21%
|
33 879
-10%
|
26 308
-22%
|
25 264
-4%
|
25 308
+0%
|
22 631
-11%
|
44 392
+96%
|
46 506
+5%
|
46 890
+1%
|
45 965
-2%
|
45 811
0%
|
47 626
+4%
|
51 577
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
542
|
535
|
534
|
538
|
864
|
870
|
873
|
984
|
999
|
1 000
|
1 001
|
1 165
|
1 165
|
1 165
|
1 165
|
1 167
|
1 168
|
1 778
|
1 778
|
1 779
|
1 755
|
1 756
|
1 727
|
1 727
|
|