Barrick Gold Corp
TSX:ABX
Income Statement
Earnings Waterfall
Barrick Gold Corp
Revenue
|
11.4B
USD
|
Cost of Revenue
|
-7.9B
USD
|
Gross Profit
|
3.5B
USD
|
Operating Expenses
|
-586m
USD
|
Operating Income
|
2.9B
USD
|
Other Expenses
|
-1.6B
USD
|
Net Income
|
1.3B
USD
|
Income Statement
Barrick Gold Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
12 527
N/A
|
11 775
-6%
|
11 032
-6%
|
10 671
-3%
|
10 239
-4%
|
9 904
-3%
|
9 677
-2%
|
9 368
-3%
|
9 029
-4%
|
8 714
-3%
|
8 495
-3%
|
8 477
0%
|
8 558
+1%
|
8 621
+1%
|
8 769
+2%
|
8 465
-3%
|
8 374
-1%
|
8 171
-2%
|
7 723
-5%
|
7 567
-2%
|
7 243
-4%
|
7 546
+4%
|
7 897
+5%
|
8 738
+11%
|
9 717
+11%
|
10 345
+6%
|
11 337
+10%
|
12 199
+8%
|
12 595
+3%
|
12 830
+2%
|
12 668
-1%
|
11 954
-6%
|
11 985
+0%
|
11 882
-1%
|
11 848
0%
|
11 549
-3%
|
11 013
-5%
|
10 803
-2%
|
10 777
0%
|
11 112
+3%
|
11 397
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(7 329)
|
(7 237)
|
(7 036)
|
(6 928)
|
(6 826)
|
(6 920)
|
(6 977)
|
(7 038)
|
(6 903)
|
(6 520)
|
(6 168)
|
(5 718)
|
(5 405)
|
(5 423)
|
(5 364)
|
(5 343)
|
(5 300)
|
(5 110)
|
(5 009)
|
(5 054)
|
(5 220)
|
(5 558)
|
(5 927)
|
(6 501)
|
(6 911)
|
(7 197)
|
(7 552)
|
(7 590)
|
(7 417)
|
(7 353)
|
(7 157)
|
(6 998)
|
(7 089)
|
(7 116)
|
(7 262)
|
(7 309)
|
(7 497)
|
(7 699)
|
(7 786)
|
(7 886)
|
(7 932)
|
|
Gross Profit |
5 198
N/A
|
4 538
-13%
|
3 996
-12%
|
3 743
-6%
|
3 413
-9%
|
2 984
-13%
|
2 700
-10%
|
2 330
-14%
|
2 126
-9%
|
2 194
+3%
|
2 327
+6%
|
2 759
+19%
|
3 153
+14%
|
3 198
+1%
|
3 405
+6%
|
3 122
-8%
|
3 074
-2%
|
3 061
0%
|
2 714
-11%
|
2 513
-7%
|
2 023
-19%
|
1 988
-2%
|
1 970
-1%
|
2 237
+14%
|
2 806
+25%
|
3 148
+12%
|
3 785
+20%
|
4 609
+22%
|
5 178
+12%
|
5 477
+6%
|
5 511
+1%
|
4 956
-10%
|
4 896
-1%
|
4 766
-3%
|
4 586
-4%
|
4 240
-8%
|
3 516
-17%
|
3 104
-12%
|
2 991
-4%
|
3 226
+8%
|
3 465
+7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 097)
|
(1 119)
|
(1 089)
|
(1 059)
|
(865)
|
(600)
|
(519)
|
(449)
|
(583)
|
(560)
|
(556)
|
(561)
|
(636)
|
(645)
|
(658)
|
(750)
|
(689)
|
(662)
|
(729)
|
(634)
|
(618)
|
(699)
|
(645)
|
(694)
|
(538)
|
281
|
283
|
323
|
(592)
|
(492)
|
(455)
|
(421)
|
(522)
|
(490)
|
(364)
|
(323)
|
(459)
|
(502)
|
(614)
|
(649)
|
(586)
|
|
Selling, General & Administrative |
(631)
|
(617)
|
(552)
|
(569)
|
(395)
|
(355)
|
(333)
|
(275)
|
(219)
|
(209)
|
(223)
|
(250)
|
(259)
|
(271)
|
(228)
|
(224)
|
(245)
|
(224)
|
(272)
|
(274)
|
(202)
|
(271)
|
(237)
|
(234)
|
(194)
|
(198)
|
(210)
|
(192)
|
(184)
|
(183)
|
(159)
|
(136)
|
(163)
|
(167)
|
(150)
|
(149)
|
(174)
|
(144)
|
(142)
|
(146)
|
(124)
|
|
Research & Development |
(680)
|
(732)
|
(779)
|
(833)
|
(392)
|
(555)
|
(547)
|
(531)
|
(355)
|
(324)
|
(283)
|
(241)
|
(237)
|
(257)
|
(282)
|
(338)
|
(354)
|
(352)
|
(368)
|
(357)
|
(346)
|
(347)
|
(348)
|
(345)
|
(298)
|
(295)
|
(275)
|
(261)
|
(295)
|
(285)
|
(284)
|
(279)
|
(287)
|
(293)
|
(316)
|
(326)
|
(350)
|
(354)
|
(355)
|
(364)
|
(361)
|
|
Other Operating Expenses |
214
|
230
|
242
|
343
|
(78)
|
310
|
361
|
357
|
(9)
|
(27)
|
(50)
|
(70)
|
(140)
|
(117)
|
(148)
|
(188)
|
(90)
|
(86)
|
(89)
|
(3)
|
(70)
|
(81)
|
(60)
|
(115)
|
(46)
|
774
|
768
|
776
|
(113)
|
(24)
|
(12)
|
(6)
|
(72)
|
(30)
|
102
|
152
|
65
|
(4)
|
(117)
|
(139)
|
(101)
|
|
Operating Income |
4 101
N/A
|
3 419
-17%
|
2 907
-15%
|
2 684
-8%
|
2 548
-5%
|
2 384
-6%
|
2 181
-9%
|
1 881
-14%
|
1 543
-18%
|
1 634
+6%
|
1 771
+8%
|
2 198
+24%
|
2 517
+15%
|
2 553
+1%
|
2 747
+8%
|
2 372
-14%
|
2 385
+1%
|
2 399
+1%
|
1 985
-17%
|
1 879
-5%
|
1 405
-25%
|
1 289
-8%
|
1 325
+3%
|
1 543
+16%
|
2 268
+47%
|
3 429
+51%
|
4 068
+19%
|
4 932
+21%
|
4 586
-7%
|
4 985
+9%
|
5 056
+1%
|
4 535
-10%
|
4 374
-4%
|
4 276
-2%
|
4 222
-1%
|
3 917
-7%
|
3 057
-22%
|
2 602
-15%
|
2 377
-9%
|
2 577
+8%
|
2 879
+12%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(691)
|
(867)
|
(897)
|
(1 082)
|
(1 022)
|
(1 190)
|
(1 239)
|
(1 123)
|
(893)
|
(1 059)
|
(1 003)
|
(1 001)
|
(761)
|
(636)
|
(628)
|
(587)
|
(486)
|
(547)
|
(554)
|
(572)
|
(498)
|
(517)
|
(384)
|
(343)
|
(316)
|
(613)
|
(573)
|
(456)
|
(14)
|
17
|
43
|
51
|
110
|
131
|
125
|
100
|
21
|
(30)
|
5
|
28
|
73
|
|
Non-Reccuring Items |
(12 844)
|
(12 856)
|
(4 021)
|
(3 944)
|
(4 105)
|
(4 070)
|
(3 624)
|
(4 022)
|
(3 728)
|
(3 790)
|
(3 725)
|
(3 439)
|
74
|
1 239
|
2 094
|
2 112
|
916
|
(194)
|
(1 118)
|
(1 520)
|
(1 058)
|
(1 023)
|
(973)
|
2 268
|
4 479
|
4 025
|
3 951
|
1 288
|
414
|
131
|
204
|
104
|
195
|
86
|
102
|
128
|
(1 331)
|
(1 349)
|
(1 385)
|
(1 425)
|
(51)
|
|
Total Other Income |
(33)
|
(33)
|
(17)
|
0
|
(74)
|
0
|
0
|
0
|
(66)
|
(9)
|
(12)
|
(17)
|
(52)
|
(11)
|
(6)
|
1
|
(68)
|
1
|
(25)
|
(51)
|
(86)
|
(72)
|
(67)
|
(60)
|
(74)
|
258
|
269
|
280
|
(40)
|
(32)
|
(45)
|
(52)
|
(47)
|
(58)
|
(55)
|
(61)
|
(66)
|
(75)
|
(79)
|
(84)
|
(87)
|
|
Pre-Tax Income |
(9 467)
N/A
|
(10 337)
-9%
|
(2 028)
+80%
|
(2 342)
-15%
|
(2 653)
-13%
|
(2 875)
-8%
|
(2 681)
+7%
|
(3 263)
-22%
|
(3 144)
+4%
|
(3 224)
-3%
|
(2 969)
+8%
|
(2 259)
+24%
|
1 778
N/A
|
3 145
+77%
|
4 207
+34%
|
3 898
-7%
|
2 747
-30%
|
1 659
-40%
|
288
-83%
|
(264)
N/A
|
(237)
+10%
|
(323)
-36%
|
(99)
+69%
|
3 408
N/A
|
6 357
+87%
|
7 099
+12%
|
7 715
+9%
|
6 044
-22%
|
4 946
-18%
|
5 101
+3%
|
5 258
+3%
|
4 638
-12%
|
4 632
0%
|
4 435
-4%
|
4 394
-1%
|
4 084
-7%
|
1 681
-59%
|
1 148
-32%
|
918
-20%
|
1 096
+19%
|
2 814
+157%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(630)
|
(486)
|
(822)
|
(349)
|
(306)
|
(122)
|
(102)
|
51
|
31
|
(50)
|
(120)
|
(333)
|
(917)
|
(1 323)
|
(1 424)
|
(1 403)
|
(1 574)
|
(1 183)
|
(1 025)
|
(816)
|
(1 198)
|
(1 164)
|
(1 089)
|
(1 775)
|
(1 783)
|
(2 002)
|
(2 219)
|
(1 712)
|
(1 332)
|
(1 320)
|
(1 405)
|
(1 444)
|
(1 344)
|
(1 271)
|
(1 207)
|
(1 099)
|
(664)
|
(568)
|
(553)
|
(556)
|
(861)
|
|
Income from Continuing Operations |
(10 097)
|
(10 823)
|
(2 850)
|
(2 691)
|
(2 959)
|
(2 997)
|
(2 783)
|
(3 212)
|
(3 113)
|
(3 274)
|
(3 089)
|
(2 592)
|
861
|
1 822
|
2 783
|
2 495
|
1 173
|
476
|
(737)
|
(1 080)
|
(1 435)
|
(1 487)
|
(1 188)
|
1 633
|
4 574
|
5 097
|
5 496
|
4 332
|
3 614
|
3 781
|
3 853
|
3 194
|
3 288
|
3 164
|
3 187
|
2 985
|
1 017
|
580
|
365
|
540
|
1 953
|
|
Income to Minority Interest |
237
|
212
|
20
|
(195)
|
52
|
59
|
105
|
145
|
275
|
296
|
258
|
200
|
(206)
|
(405)
|
(420)
|
(318)
|
(78)
|
98
|
133
|
75
|
(110)
|
(105)
|
(116)
|
(248)
|
(605)
|
(839)
|
(1 075)
|
(1 306)
|
(1 290)
|
(1 319)
|
(1 337)
|
(1 213)
|
(1 266)
|
(1 242)
|
(1 188)
|
(1 092)
|
(585)
|
(466)
|
(434)
|
(482)
|
(681)
|
|
Net Income (Common) |
(10 366)
N/A
|
(11 125)
-7%
|
(2 839)
+74%
|
(2 886)
-2%
|
(2 907)
-1%
|
(2 938)
-1%
|
(2 678)
+9%
|
(3 067)
-15%
|
(2 838)
+7%
|
(2 978)
-5%
|
(2 831)
+5%
|
(2 392)
+16%
|
655
N/A
|
1 417
+116%
|
2 363
+67%
|
2 177
-8%
|
1 438
-34%
|
917
-36%
|
(261)
N/A
|
(662)
-154%
|
(1 545)
-133%
|
(1 592)
-3%
|
(1 304)
+18%
|
1 385
N/A
|
3 969
+187%
|
4 258
+7%
|
4 421
+4%
|
3 026
-32%
|
2 324
-23%
|
2 462
+6%
|
2 516
+2%
|
1 981
-21%
|
2 022
+2%
|
1 922
-5%
|
1 999
+4%
|
1 893
-5%
|
432
-77%
|
114
-74%
|
(69)
N/A
|
58
N/A
|
1 272
+2 093%
|
|
EPS (Diluted) |
-9.55
N/A
|
-9.54
+0%
|
-2.43
+75%
|
-2.47
-2%
|
-2.5
-1%
|
-2.52
-1%
|
-2.3
+9%
|
-2.64
-15%
|
-2.44
+8%
|
-2.56
-5%
|
-2.43
+5%
|
-2.05
+16%
|
0.56
N/A
|
1.21
+116%
|
2.02
+67%
|
1.86
-8%
|
1.23
-34%
|
0.78
-37%
|
-0.22
N/A
|
-0.56
-155%
|
-1.32
-136%
|
-0.91
+31%
|
-0.74
+19%
|
0.78
N/A
|
2.26
+190%
|
2.41
+7%
|
2.5
+4%
|
1.7
-32%
|
1.31
-23%
|
1.39
+6%
|
1.42
+2%
|
1.12
-21%
|
1.14
+2%
|
1.09
-4%
|
1.13
+4%
|
1.07
-5%
|
0.24
-78%
|
0.06
-75%
|
-0.04
N/A
|
0.03
N/A
|
0.72
+2 300%
|