First Time Loading...
A

ADENTRA Inc
TSX:ADEN

Watchlist Manager
ADENTRA Inc
TSX:ADEN
Watchlist
Price: 41.06 CAD -1.11% Market Closed
Updated: May 9, 2024

Intrinsic Value

ADENTRA, Inc. engages in the sourcing and distribution of architectural grade building products to the residential and commercial construction sectors. [ Read More ]

The intrinsic value of one ADEN stock under the Base Case scenario is 62.89 CAD. Compared to the current market price of 41.06 CAD, ADENTRA Inc is Undervalued by 35%.

Key Points:
ADEN Intrinsic Value
Base Case
62.89 CAD
Undervaluation 35%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
ADENTRA Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ADEN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ADENTRA Inc

Provide an overview of the primary business activities
of ADENTRA Inc.

What unique competitive advantages
does ADENTRA Inc hold over its rivals?

What risks and challenges
does ADENTRA Inc face in the near future?

Summarize the latest earnings call
of ADENTRA Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ADENTRA Inc.

Provide P/S
for ADENTRA Inc.

Provide P/E
for ADENTRA Inc.

Provide P/OCF
for ADENTRA Inc.

Provide P/FCFE
for ADENTRA Inc.

Provide P/B
for ADENTRA Inc.

Provide EV/S
for ADENTRA Inc.

Provide EV/GP
for ADENTRA Inc.

Provide EV/EBITDA
for ADENTRA Inc.

Provide EV/EBIT
for ADENTRA Inc.

Provide EV/OCF
for ADENTRA Inc.

Provide EV/FCFF
for ADENTRA Inc.

Provide EV/IC
for ADENTRA Inc.

Show me price targets
for ADENTRA Inc made by professional analysts.

What are the Revenue projections
for ADENTRA Inc?

How accurate were the past Revenue estimates
for ADENTRA Inc?

What are the Net Income projections
for ADENTRA Inc?

How accurate were the past Net Income estimates
for ADENTRA Inc?

What are the EPS projections
for ADENTRA Inc?

How accurate were the past EPS estimates
for ADENTRA Inc?

What are the EBIT projections
for ADENTRA Inc?

How accurate were the past EBIT estimates
for ADENTRA Inc?

Compare the revenue forecasts
for ADENTRA Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ADENTRA Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ADENTRA Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ADENTRA Inc compared to its peers.

Compare the P/E ratios
of ADENTRA Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ADENTRA Inc with its peers.

Analyze the financial leverage
of ADENTRA Inc compared to its main competitors.

Show all profitability ratios
for ADENTRA Inc.

Provide ROE
for ADENTRA Inc.

Provide ROA
for ADENTRA Inc.

Provide ROIC
for ADENTRA Inc.

Provide ROCE
for ADENTRA Inc.

Provide Gross Margin
for ADENTRA Inc.

Provide Operating Margin
for ADENTRA Inc.

Provide Net Margin
for ADENTRA Inc.

Provide FCF Margin
for ADENTRA Inc.

Show all solvency ratios
for ADENTRA Inc.

Provide D/E Ratio
for ADENTRA Inc.

Provide D/A Ratio
for ADENTRA Inc.

Provide Interest Coverage Ratio
for ADENTRA Inc.

Provide Altman Z-Score Ratio
for ADENTRA Inc.

Provide Quick Ratio
for ADENTRA Inc.

Provide Current Ratio
for ADENTRA Inc.

Provide Cash Ratio
for ADENTRA Inc.

What is the historical Revenue growth
over the last 5 years for ADENTRA Inc?

What is the historical Net Income growth
over the last 5 years for ADENTRA Inc?

What is the current Free Cash Flow
of ADENTRA Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ADENTRA Inc.

Financials

Balance Sheet Decomposition
ADENTRA Inc

Current Assets 584.1m
Cash & Short-Term Investments 13m
Receivables 188.7m
Other Current Assets 382.3m
Non-Current Assets 648.1m
Long-Term Investments 5.5m
PP&E 195.2m
Intangibles 441.2m
Other Non-Current Assets 6.1m
Current Liabilities 227.7m
Accounts Payable 132m
Other Current Liabilities 95.7m
Non-Current Liabilities 477.5m
Long-Term Debt 470.7m
Other Non-Current Liabilities 6.9m
Efficiency

Earnings Waterfall
ADENTRA Inc

Revenue
2.2B USD
Cost of Revenue
-1.8B USD
Gross Profit
466.1m USD
Operating Expenses
-373.9m USD
Operating Income
92.2m USD
Other Expenses
-56.2m USD
Net Income
36m USD

Free Cash Flow Analysis
ADENTRA Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ADEN Profitability Score
Profitability Due Diligence

ADENTRA Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
53/100
Profitability
Score

ADENTRA Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ADEN Solvency Score
Solvency Due Diligence

ADENTRA Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Low D/E
43/100
Solvency
Score

ADENTRA Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADEN Price Targets Summary
ADENTRA Inc

Wall Street analysts forecast ADEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADEN is 51.73 CAD with a low forecast of 45.45 CAD and a high forecast of 56.7 CAD.

Lowest
Price Target
45.45 CAD
11% Upside
Average
Price Target
51.73 CAD
26% Upside
Highest
Price Target
56.7 CAD
38% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ADEN Price
ADENTRA Inc

1M 1M
-4%
6M 6M
+52%
1Y 1Y
+51%
3Y 3Y
+19%
5Y 5Y
+261%
10Y 10Y
+325%
Annual Price Range
41.06
52w Low
24.84
52w High
43.63
Price Metrics
Average Annual Return 34.66%
Standard Deviation of Annual Returns 51.14%
Max Drawdown -54%
Shares Statistics
Market Capitalization 921m CAD
Shares Outstanding 22 345 710
Percentage of Shares Shorted
N/A

ADEN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ADENTRA Inc

Country

Canada

Industry

Trading Companies & Distributors

Market Cap

921m CAD

Dividend Yield

1.35%

Description

ADENTRA, Inc. engages in the sourcing and distribution of architectural grade building products to the residential and commercial construction sectors. The company is headquartered in Langley, British Columbia and currently employs 2,734 full-time employees. The company went IPO on 2004-03-23. The firm is engaged in the business of distributing its products to fabricators, home centers and professional dealers servicing the new residential, repair and remodel, and commercial construction end markets. The firm operates a network in North America of approximately 86 regional customer service centers in the United States and Canada. The company provides supply solutions to approximately 75,000 customers and clients, and uses over four channels to market, which includes industrial, home center, ProDealer, and architects and designers. The Company’s portfolio includes architectural panels, trim, moulding and millwork, stair parts and railings, interior and exterior doors, windows, kitchen cabinets, decorative surfaces, decorative and functional hardware, plywood, hardwood lumber and boards, veneers, fasteners and adhesives, roofing, decking and siding.

Contact

BRITISH COLUMBIA
Langley
20161 86th Avenue, Building B-Suite 340
+16048811982
https://adentragroup.com/

IPO

2004-03-23

Employees

2 734

Officers

President, CEO & Director
Mr. Robert J. Brown
VP, CFO & Secretary
Mr. Faiz H. Karmally
Senior Vice President of Corporate Development
Mr. Lance R. Blanco
President of US Industrial
Mr. Drew H. Dickinson
President of ProDealer & Home Center
Mr. Jeffrey William Leys
Investor Relations
Ian Tharp
Show More
Vice President of Human Resources
Ms. Renee Murdoch
Senior Vice President of Acquisitions
Mr. David Hughes
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADEN stock?

The intrinsic value of one ADEN stock under the Base Case scenario is 62.89 CAD.

Is ADEN stock undervalued or overvalued?

Compared to the current market price of 41.06 CAD, ADENTRA Inc is Undervalued by 35%.