A

ADENTRA Inc
TSX:ADEN

Watchlist Manager
ADENTRA Inc
TSX:ADEN
Watchlist
Price: 34.17 CAD -0.15%
Market Cap: 838.9m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ADEN stock under the Base Case scenario is 64.42 CAD. Compared to the current market price of 34.17 CAD, ADENTRA Inc is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADEN Relative Value
Base Case
64.42 CAD
Undervaluation 47%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
57
vs Industry
72
Median 3Y
0.2
Median 5Y
0.3
Industry
0.8
Forward
0.3
More Details
13.4
P/E
P/E
Price to Earnings
13.4
vs History
34
vs Industry
44
Median 3Y
11.8
Median 5Y
11.8
Industry
15.4
Forward
9.3
More Details
5.5
P/OCF
P/OCF
Price to OCF
5.5
vs History
11
vs Industry
55
Median 3Y
3.9
Median 5Y
2.9
Industry
9.1
More Details
5.2
P/FCFE
P/FCFE
Price to FCFE
5.2
vs History
33
vs Industry
42
Median 3Y
2
Median 5Y
2.2
Industry
15.8
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
76
vs Industry
54
Median 3Y
1
Median 5Y
1.2
Industry
1.2
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
69
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.4
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
77
vs Industry
62
Median 3Y
2.1
Median 5Y
2.4
Industry
4.3
More Details
5.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.4
vs History
68
vs Industry
51
Median 3Y
5.5
Median 5Y
6.2
Industry
9.1
Forward
5.7
More Details
9.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.7
vs History
52
vs Industry
38
Median 3Y
9.5
Median 5Y
10.1
Industry
12.3
Forward
10.2
More Details
9.1
EV/OCF
EV/OCF
Enterprise Value to OCF
9.1
vs History
12
vs Industry
44
Median 3Y
6.4
Median 5Y
5.7
Industry
10.1
More Details
10.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.1
vs History
12
vs Industry
39
Median 3Y
6.9
Median 5Y
6.1
Industry
11.9
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
87
vs Industry
46
Median 3Y
0.9
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

ADEN Competitors Multiples
ADENTRA Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
ADENTRA Inc
TSX:ADEN
842.7m CAD 0.3 13.4 5.4 9.7
MY
Kps Consortium Bhd
KLSE:KPS
1.8T MYR 1 685.5 56 269.8 98 106.4 98 106.4
IN
A-1 Acid Ltd
BSE:542012
11.5T INR 3 459.4 314 101.9 114 151 177 592.2
JP
Mitsubishi Corp
TSE:8058
12.8T JPY 0.7 13.5 16.1 33.1
JP
Itochu Corp
TSE:8001
11.5T JPY 0.8 13.1 12.3 19.8
JP
Mitsui & Co Ltd
TSE:8031
9.5T JPY 0.7 10.6 15.9 27.4
US
United Rentals Inc
NYSE:URI
57.6B USD 3.7 22.7 9.8 17.2
US
Fastenal Co
NASDAQ:FAST
56.5B USD 7.3 47.5 32.4 36.1
US
W W Grainger Inc
NYSE:GWW
47.4B USD 2.7 24.7 16.9 18.4
US
WW Grainger Inc
XMUN:GWW
40.7B EUR 2.7 24.7 16.9 18.4
US
Ferguson Enterprises Inc
NYSE:FERG
45.2B USD 1.5 28.1 16.5 18.9
P/E Multiple
Earnings Growth PEG
CA
A
ADENTRA Inc
TSX:ADEN
Average P/E: 33 688.2
13.4
23%
0.6
MY
K
Kps Consortium Bhd
KLSE:KPS
56 269.8
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
314 101.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
13.5
N/A N/A
JP
Itochu Corp
TSE:8001
13.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
10.6
N/A N/A
US
United Rentals Inc
NYSE:URI
22.7
9%
2.5
US
Fastenal Co
NASDAQ:FAST
47.5
9%
5.3
US
W W Grainger Inc
NYSE:GWW
24.7
8%
3.1
US
W
WW Grainger Inc
XMUN:GWW
24.7
8%
3.1
US
Ferguson Enterprises Inc
NYSE:FERG
28.1
11%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
A
ADENTRA Inc
TSX:ADEN
Average EV/EBITDA: 19 309.1
5.4
5%
1.1
MY
K
Kps Consortium Bhd
KLSE:KPS
98 106.4
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
114 151
N/A N/A
JP
Mitsubishi Corp
TSE:8058
16.1
3%
5.4
JP
Itochu Corp
TSE:8001
12.3
5%
2.5
JP
Mitsui & Co Ltd
TSE:8031
15.9
5%
3.2
US
United Rentals Inc
NYSE:URI
9.8
6%
1.6
US
Fastenal Co
NASDAQ:FAST
32.4
11%
2.9
US
W W Grainger Inc
NYSE:GWW
16.9
7%
2.4
US
W
WW Grainger Inc
XMUN:GWW
16.9
7%
2.4
US
Ferguson Enterprises Inc
NYSE:FERG
16.5
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
A
ADENTRA Inc
TSX:ADEN
Average EV/EBIT: 25 081.6
9.7
N/A N/A
MY
K
Kps Consortium Bhd
KLSE:KPS
98 106.4
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
177 592.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
33.1
N/A N/A
JP
Itochu Corp
TSE:8001
19.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
27.4
N/A N/A
US
United Rentals Inc
NYSE:URI
17.2
6%
2.9
US
Fastenal Co
NASDAQ:FAST
36.1
11%
3.3
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
Ferguson Enterprises Inc
NYSE:FERG
18.9
7%
2.7

See Also

Summary
ADEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADEN stock valuation using valuation multiples.
Wall Street Estimates
ADEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 276,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.