A

ADENTRA Inc
TSX:ADEN

Watchlist Manager
ADENTRA Inc
TSX:ADEN
Watchlist
Price: 26.6 CAD 3.91% Market Closed
Market Cap: 664.7m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ADEN stock under the Base Case scenario is 59.31 CAD. Compared to the current market price of 26.6 CAD, ADENTRA Inc is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADEN Relative Value
Base Case
59.31 CAD
Undervaluation 55%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
73
vs Industry
72
Median 3Y
0.2
Median 5Y
0.3
Industry
0.7
Forward
0.2
More Details
12.1
P/E
P/E
Price to Earnings
12.1
vs History
44
vs Industry
44
Median 3Y
10.9
Median 5Y
11.5
Industry
14.3
Forward
7.3
More Details
4.7
P/OCF
P/OCF
Price to OCF
4.7
vs History
28
vs Industry
55
Median 3Y
2.5
Median 5Y
2.7
Industry
8.2
More Details
7.2
P/FCFE
P/FCFE
Price to FCFE
7.2
vs History
31
vs Industry
42
Median 3Y
1.5
Median 5Y
2
Industry
15.4
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
95
vs Industry
54
Median 3Y
1
Median 5Y
1.2
Industry
1.1
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
88
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.4
More Details
1.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.8
vs History
92
vs Industry
62
Median 3Y
2.2
Median 5Y
2.4
Industry
4.1
More Details
5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5
vs History
79
vs Industry
51
Median 3Y
5.6
Median 5Y
6.2
Industry
8.4
Forward
4.8
More Details
9.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.4
vs History
58
vs Industry
38
Median 3Y
9.5
Median 5Y
10.1
Industry
11.4
Forward
8.6
More Details
8.2
EV/OCF
EV/OCF
Enterprise Value to OCF
8.2
vs History
17
vs Industry
44
Median 3Y
5.7
Median 5Y
5.5
Industry
9.4
More Details
9.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.1
vs History
17
vs Industry
39
Median 3Y
6.1
Median 5Y
5.7
Industry
11
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
96
vs Industry
46
Median 3Y
0.9
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

ADEN Competitors Multiples
ADENTRA Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
ADENTRA Inc
TSX:ADEN
664.4m CAD 0.2 12.1 5 9.4
JP
Mitsubishi Corp
TSE:8058
11.5T JPY 0.6 12.1 14.7 30.1
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 12.1 11.6 18.7
JP
Mitsui & Co Ltd
TSE:8031
8.6T JPY 0.6 9.5 14.6 25.1
US
W W Grainger Inc
NYSE:GWW
52.3B USD 3 27.4 18.7 20.4
US
WW Grainger Inc
XMUN:GWW
45.5B EUR 3 27.1 18.5 20.2
US
Fastenal Co
NASDAQ:FAST
47.3B USD 6.2 41 27.9 31.1
US
United Rentals Inc
NYSE:URI
45.7B USD 2.9 17.9 8.1 14.1
US
Ferguson Enterprises Inc
NYSE:FERG
42.3B USD 6.1 152.4 105.3 110.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 2.9 40.4 24.2 33.9
JP
Marubeni Corp
TSE:8002
4.8T JPY 0.6 9.5 10.5 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
A
ADENTRA Inc
TSX:ADEN
Average EV/EBITDA: 23.5
5
5%
1
JP
Mitsubishi Corp
TSE:8058
14.7
3%
4.9
JP
Itochu Corp
TSE:8001
11.6
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.6
5%
2.9
US
W W Grainger Inc
NYSE:GWW
18.7
7%
2.7
US
W
WW Grainger Inc
XMUN:GWW
18.5
7%
2.6
US
Fastenal Co
NASDAQ:FAST
27.9
9%
3.1
US
United Rentals Inc
NYSE:URI
8.1
5%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
105.3
947%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.2
24%
1
JP
Marubeni Corp
TSE:8002
10.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
A
ADENTRA Inc
TSX:ADEN
Average EV/EBIT: 30
9.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.1
N/A N/A
JP
Itochu Corp
TSE:8001
18.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
25.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
20.4
7%
2.9
US
W
WW Grainger Inc
XMUN:GWW
20.2
7%
2.9
US
Fastenal Co
NASDAQ:FAST
31.1
10%
3.1
US
United Rentals Inc
NYSE:URI
14.1
6%
2.3
US
Ferguson Enterprises Inc
NYSE:FERG
110.3
961%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
33.9
N/A N/A
JP
Marubeni Corp
TSE:8002
16.1
N/A N/A

See Also

Summary
ADEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADEN stock valuation using valuation multiples.
Wall Street Estimates
ADEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.