A

ADENTRA Inc
TSX:ADEN

Watchlist Manager
ADENTRA Inc
TSX:ADEN
Watchlist
Price: 32.25 CAD 0.78% Market Closed
Market Cap: 784.6m CAD

Relative Value

The Relative Value of one ADEN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 32.25 CAD, ADENTRA Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
72
Median 3Y
0.2
Median 5Y
0.3
Industry
0.7
Forward
0.2
vs History
41
vs Industry
44
Median 3Y
12.5
Median 5Y
12.1
Industry
15.1
Forward
9.5
vs History
19
vs Industry
55
Median 3Y
4.2
Median 5Y
3.9
Industry
8.8
vs History
9
vs Industry
42
Median 3Y
5.3
Median 5Y
2.2
Industry
15.7
vs History
80
vs Industry
54
Median 3Y
1
Median 5Y
1.1
Industry
1.2
vs History
76
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.4
vs History
80
vs Industry
62
Median 3Y
2.1
Median 5Y
2.3
Industry
4.5
vs History
71
vs Industry
51
Median 3Y
5.4
Median 5Y
6.1
Industry
9
Forward
5.1
vs History
61
vs Industry
38
Median 3Y
9.6
Median 5Y
9.7
Industry
12
Forward
9.3
vs History
17
vs Industry
44
Median 3Y
7.2
Median 5Y
6.4
Industry
9.9
vs History
17
vs Industry
39
Median 3Y
7.7
Median 5Y
6.6
Industry
11.6
vs History
88
vs Industry
46
Median 3Y
0.9
Median 5Y
1
Industry
0.9

Multiples Across Competitors

ADEN Competitors Multiples
ADENTRA Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
ADENTRA Inc
TSX:ADEN
784.7m CAD 0.3 12.7 5.1 9.2
JP
Mitsubishi Corp
TSE:8058
14.3T JPY 0.8 17.9 22 48.9
JP
Itochu Corp
TSE:8001
13.5T JPY 0.9 14.1 14.3 23.5
JP
Mitsui & Co Ltd
TSE:8031
13.1T JPY 0.9 16 21 36.6
US
United Rentals Inc
NYSE:URI
52.6B USD 3.3 20.8 9.1 16.1
US
W W Grainger Inc
NYSE:GWW
48.4B USD 2.7 28 18.3 20.1
US
Fastenal Co
NASDAQ:FAST
47.4B USD 5.9 38.7 26.3 29.2
JP
Marubeni Corp
TSE:8002
7.3T JPY 0.9 14.2 14.9 22.9
US
WW Grainger Inc
XMUN:GWW
39.5B EUR 2.6 26.7 17.5 19.3
US
Ferguson Enterprises Inc
NYSE:FERG
45.3B USD 1.5 23.2 15.8 18
JP
Sumitomo Corp
TSE:8053
6.4T JPY 0.9 10.4 13.8 21.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
A
ADENTRA Inc
TSX:ADEN
Average EV/EBITDA: 16.2
5.1
5%
1
JP
Mitsubishi Corp
TSE:8058
22
0%
N/A
JP
Itochu Corp
TSE:8001
14.3
5%
2.9
JP
Mitsui & Co Ltd
TSE:8031
21
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.3
6%
3
US
Fastenal Co
NASDAQ:FAST
26.3
10%
2.6
JP
Marubeni Corp
TSE:8002
14.9
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
17.5
6%
2.9
US
Ferguson Enterprises Inc
NYSE:FERG
15.8
9%
1.8
JP
Sumitomo Corp
TSE:8053
13.8
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
A
ADENTRA Inc
TSX:ADEN
Average EV/EBIT: 24.2
9.2
3%
3.1
JP
Mitsubishi Corp
TSE:8058
48.9
N/A N/A
JP
Itochu Corp
TSE:8001
23.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.6
N/A N/A
US
United Rentals Inc
NYSE:URI
16.1
7%
2.3
US
W W Grainger Inc
NYSE:GWW
20.1
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.2
11%
2.7
JP
Marubeni Corp
TSE:8002
22.9
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
19.3
6%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
18
10%
1.8
JP
Sumitomo Corp
TSE:8053
21.8
N/A N/A