A

Acadian Timber Corp
TSX:ADN

Watchlist Manager
Acadian Timber Corp
TSX:ADN
Watchlist
Price: 17.81 CAD 2% Market Closed
Market Cap: 317.4m CAD

Intrinsic Value

The intrinsic value of one ADN stock under the Base Case scenario is 15.27 CAD. Compared to the current market price of 17.81 CAD, Acadian Timber Corp is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADN Intrinsic Value
15.27 CAD
Overvaluation 14%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Acadian Timber Corp

ADN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ADN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Acadian Timber Corp
TSX:ADN
CA
Paper & Forest
Market Cap
317.4m CAD
IPO
Jan 31, 2006
CA
Paper & Forest
Market Cap
317.4m CAD
IPO
Jan 31, 2006
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Acadian Timber Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Acadian Timber Corp

Current Assets 16.9m
Cash & Short-Term Investments 4.6m
Receivables 9m
Other Current Assets 3.2m
Non-Current Assets 591.1m
PP&E 584.7m
Intangibles 6.4m
Efficiency

Free Cash Flow Analysis
Acadian Timber Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Acadian Timber Corp

Revenue
112.2m CAD
Cost of Revenue
-77m CAD
Gross Profit
35.2m CAD
Operating Expenses
-14.7m CAD
Operating Income
20.5m CAD
Other Expenses
-1.1m CAD
Net Income
19.4m CAD
Fundamental Scores

ADN Profitability Score
Profitability Due Diligence

Acadian Timber Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

54/100
Profitability
Score

Acadian Timber Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ADN Solvency Score
Solvency Due Diligence

Acadian Timber Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
39/100
Solvency
Score

Acadian Timber Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADN Price Targets Summary
Acadian Timber Corp

Wall Street analysts forecast ADN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADN is 19.89 CAD with a low forecast of 19.19 CAD and a high forecast of 21 CAD.

Lowest
Price Target
19.19 CAD
8% Upside
Average
Price Target
19.89 CAD
12% Upside
Highest
Price Target
21 CAD
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 18, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ADN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one ADN stock?

The intrinsic value of one ADN stock under the Base Case scenario is 15.27 CAD.

Is ADN stock undervalued or overvalued?

Compared to the current market price of 17.81 CAD, Acadian Timber Corp is Overvalued by 14%.

Back to Top