Acadian Timber Corp
TSX:ADN
Intrinsic Value
The intrinsic value of one ADN stock under the Base Case scenario is 15.27 CAD. Compared to the current market price of 17.81 CAD, Acadian Timber Corp is Overvalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Acadian Timber Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Acadian Timber Corp
Balance Sheet Decomposition
Acadian Timber Corp
Current Assets | 16.9m |
Cash & Short-Term Investments | 4.6m |
Receivables | 9m |
Other Current Assets | 3.2m |
Non-Current Assets | 591.1m |
PP&E | 584.7m |
Intangibles | 6.4m |
Free Cash Flow Analysis
Acadian Timber Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Acadian Timber Corp
Revenue
|
112.2m
CAD
|
Cost of Revenue
|
-77m
CAD
|
Gross Profit
|
35.2m
CAD
|
Operating Expenses
|
-14.7m
CAD
|
Operating Income
|
20.5m
CAD
|
Other Expenses
|
-1.1m
CAD
|
Net Income
|
19.4m
CAD
|
ADN Profitability Score
Profitability Due Diligence
Acadian Timber Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Acadian Timber Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
ADN Solvency Score
Solvency Due Diligence
Acadian Timber Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Acadian Timber Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADN Price Targets Summary
Acadian Timber Corp
According to Wall Street analysts, the average 1-year price target for ADN is 19.89 CAD with a low forecast of 19.19 CAD and a high forecast of 21 CAD.
Dividends
Current shareholder yield for ADN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ADN stock under the Base Case scenario is 15.27 CAD.
Compared to the current market price of 17.81 CAD, Acadian Timber Corp is Overvalued by 14%.