A

Acadian Timber Corp
TSX:ADN

Watchlist Manager
Acadian Timber Corp
TSX:ADN
Watchlist
Price: 17.81 CAD -0.28% Market Closed
Market Cap: 320.2m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ADN stock under the Base Case scenario is 13.9 CAD. Compared to the current market price of 17.81 CAD, Acadian Timber Corp is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADN Relative Value
Base Case
13.9 CAD
Overvaluation 22%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
50
vs Industry
17
Median 3Y
2.9
Median 5Y
2.9
Industry
0.8
Forward
2.8
More Details
16.4
P/E
P/E
Price to Earnings
16.4
vs History
19
vs Industry
28
Median 3Y
10.1
Median 5Y
10.2
Industry
14
Forward
16.6
More Details
11.4
P/OCF
P/OCF
Price to OCF
11.4
vs History
71
vs Industry
26
Median 3Y
19
Median 5Y
15.5
Industry
7.9
More Details
26.2
P/FCFE
P/FCFE
Price to FCFE
26.2
vs History
25
vs Industry
27
Median 3Y
23.8
Median 5Y
21.1
Industry
15.9
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
30
vs Industry
41
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
More Details
3.8
EV/S
EV/S
Enterprise Value to Sales
3.8
vs History
46
vs Industry
16
Median 3Y
3.8
Median 5Y
3.8
Industry
1.1
Forward
3.8
More Details
12.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.2
vs History
38
vs Industry
24
Median 3Y
12
Median 5Y
11.9
Industry
4.7
More Details
20.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.3
vs History
11
vs Industry
22
Median 3Y
17.6
Median 5Y
16.9
Industry
9
Forward
15.6
More Details
20.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.9
vs History
9
vs Industry
33
Median 3Y
17.8
Median 5Y
17.1
Industry
15.4
Forward
13.9
More Details
15.4
EV/OCF
EV/OCF
Enterprise Value to OCF
15.4
vs History
73
vs Industry
33
Median 3Y
25.2
Median 5Y
21.2
Industry
9.8
More Details
17.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.9
vs History
63
vs Industry
24
Median 3Y
25.7
Median 5Y
21.6
Industry
13.8
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
30
vs Industry
52
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
More Details

Multiples Across Competitors

ADN Competitors Multiples
Acadian Timber Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Acadian Timber Corp
TSX:ADN
317.4m CAD 2.8 16.4 20.3 20.9
SE
Svenska Cellulosa SCA AB
STO:SCA B
89B SEK 4.3 24.4 17.8 29
US
Louisiana-Pacific Corp
NYSE:LPX
6.1B USD 2.1 15 9.5 11.8
CA
West Fraser Timber Co Ltd
TSX:WFG
8B CAD 1 2 932 8.3 48.2
CA
Stella-Jones Inc
TSX:SJ
4.2B CAD 1.2 12.5 9.3 11.8
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
165.9B INR 3.7 89.5 35.2 49
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
11.3B CNY 2.8 -17.9 -26.8 -26.8
CA
Canfor Corp
TSX:CFP
1.7B CAD 0.3 -2.6 -4.8 -2.5
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
8.2B CNY 0.9 13.7 8.8 8.8
ZA
York Timber Holdings Ltd
JSE:YRK
879.8m Zac 0 0 0 0
BR
Dexco SA
BOVESPA:DXCO3
4.6B BRL 0.6 17.8 5.5 23.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
A
Acadian Timber Corp
TSX:ADN
Average EV/EBITDA: 14.3
20.3
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
17.8
18%
1
US
Louisiana-Pacific Corp
NYSE:LPX
9.5
4%
2.4
CA
West Fraser Timber Co Ltd
TSX:WFG
8.3
28%
0.3
CA
Stella-Jones Inc
TSX:SJ
9.3
3%
3.1
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
35.2
31%
1.1
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -26.8 N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -4.8 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
8.8
17%
0.5
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
5.5
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
A
Acadian Timber Corp
TSX:ADN
Average EV/EBIT: 25.3
20.9
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
29
25%
1.2
US
Louisiana-Pacific Corp
NYSE:LPX
11.8
0%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
48.2
97%
0.5
CA
Stella-Jones Inc
TSX:SJ
11.8
N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
49
39%
1.3
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -26.8 N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -2.5 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
8.8
15%
0.6
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
23.1
37%
0.6

See Also

Summary
ADN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADN stock valuation using valuation multiples.
Wall Street Estimates
ADN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.