Aegis Brands Inc
TSX:AEG

Watchlist Manager
Aegis Brands Inc Logo
Aegis Brands Inc
TSX:AEG
Watchlist
Price: 0.33 CAD -2.94% Market Closed
Market Cap: 28.1m CAD

Intrinsic Value

AEG doesn't have a meaningful market cap.

The intrinsic value of one AEG stock under the Base Case scenario is 0.25 CAD. Compared to the current market price of 0.33 CAD, Aegis Brands Inc is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AEG Intrinsic Value
0.25 CAD
Overvaluation 23%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Aegis Brands Inc

What is Valuation History?
Compare AEG to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AEG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Aegis Brands Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aegis Brands Inc

Current Assets 5.3m
Cash & Short-Term Investments 1.1m
Receivables 2.8m
Other Current Assets 1.4m
Non-Current Assets 49.3m
PP&E 310k
Intangibles 47.2m
Other Non-Current Assets 1.9m
Efficiency

Free Cash Flow Analysis
Aegis Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aegis Brands Inc

Revenue
16.7m CAD
Cost of Revenue
-303k CAD
Gross Profit
16.4m CAD
Operating Expenses
-12.6m CAD
Operating Income
3.8m CAD
Other Expenses
-4.5m CAD
Net Income
-686k CAD
Fundamental Scores

AEG Profitability Score
Profitability Due Diligence

Aegis Brands Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Gross Margin
47/100
Profitability
Score

Aegis Brands Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

AEG Solvency Score
Solvency Due Diligence

Aegis Brands Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
23/100
Solvency
Score

Aegis Brands Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AEG Price Targets Summary
Aegis Brands Inc

There are no price targets for AEG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AEG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AEG stock?

The intrinsic value of one AEG stock under the Base Case scenario is 0.25 CAD.

Is AEG stock undervalued or overvalued?

Compared to the current market price of 0.33 CAD, Aegis Brands Inc is Overvalued by 23%.

Back to Top