First Time Loading...

Aegis Brands Inc
TSX:AEG

Watchlist Manager
Aegis Brands Inc Logo
Aegis Brands Inc
TSX:AEG
Watchlist
Price: 0.39 CAD 2.63% Market Closed
Updated: May 3, 2024

Intrinsic Value

AEG doesn't have a meaningful market cap.
AEG's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Aegis Brands, Inc. is a consolidator of brands in the food, beverage and cannabis spaces. [ Read More ]

The intrinsic value of one AEG stock under the Base Case scenario is 0.43 CAD. Compared to the current market price of 0.39 CAD, Aegis Brands Inc is Undervalued by 9%.

Key Points:
AEG Intrinsic Value
Base Case
0.43 CAD
Undervaluation 9%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Aegis Brands Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AEG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Aegis Brands Inc

Provide an overview of the primary business activities
of Aegis Brands Inc.

What unique competitive advantages
does Aegis Brands Inc hold over its rivals?

What risks and challenges
does Aegis Brands Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aegis Brands Inc.

Provide P/S
for Aegis Brands Inc.

Provide P/E
for Aegis Brands Inc.

Provide P/OCF
for Aegis Brands Inc.

Provide P/FCFE
for Aegis Brands Inc.

Provide P/B
for Aegis Brands Inc.

Provide EV/S
for Aegis Brands Inc.

Provide EV/GP
for Aegis Brands Inc.

Provide EV/EBITDA
for Aegis Brands Inc.

Provide EV/EBIT
for Aegis Brands Inc.

Provide EV/OCF
for Aegis Brands Inc.

Provide EV/FCFF
for Aegis Brands Inc.

Provide EV/IC
for Aegis Brands Inc.

What are the Revenue projections
for Aegis Brands Inc?

How accurate were the past Revenue estimates
for Aegis Brands Inc?

What are the Net Income projections
for Aegis Brands Inc?

How accurate were the past Net Income estimates
for Aegis Brands Inc?

What are the EPS projections
for Aegis Brands Inc?

How accurate were the past EPS estimates
for Aegis Brands Inc?

What are the EBIT projections
for Aegis Brands Inc?

How accurate were the past EBIT estimates
for Aegis Brands Inc?

Compare the revenue forecasts
for Aegis Brands Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aegis Brands Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aegis Brands Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aegis Brands Inc compared to its peers.

Compare the P/E ratios
of Aegis Brands Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Aegis Brands Inc with its peers.

Analyze the financial leverage
of Aegis Brands Inc compared to its main competitors.

Show all profitability ratios
for Aegis Brands Inc.

Provide ROE
for Aegis Brands Inc.

Provide ROA
for Aegis Brands Inc.

Provide ROIC
for Aegis Brands Inc.

Provide ROCE
for Aegis Brands Inc.

Provide Gross Margin
for Aegis Brands Inc.

Provide Operating Margin
for Aegis Brands Inc.

Provide Net Margin
for Aegis Brands Inc.

Provide FCF Margin
for Aegis Brands Inc.

Show all solvency ratios
for Aegis Brands Inc.

Provide D/E Ratio
for Aegis Brands Inc.

Provide D/A Ratio
for Aegis Brands Inc.

Provide Interest Coverage Ratio
for Aegis Brands Inc.

Provide Altman Z-Score Ratio
for Aegis Brands Inc.

Provide Quick Ratio
for Aegis Brands Inc.

Provide Current Ratio
for Aegis Brands Inc.

Provide Cash Ratio
for Aegis Brands Inc.

What is the historical Revenue growth
over the last 5 years for Aegis Brands Inc?

What is the historical Net Income growth
over the last 5 years for Aegis Brands Inc?

What is the current Free Cash Flow
of Aegis Brands Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aegis Brands Inc.

Financials

Balance Sheet Decomposition
Aegis Brands Inc

Current Assets 12.3m
Cash & Short-Term Investments 299k
Receivables 3.2m
Other Current Assets 8.8m
Non-Current Assets 55m
PP&E 3.8m
Intangibles 48.7m
Other Non-Current Assets 2.6m
Current Liabilities 14.1m
Accounts Payable 1.3m
Accrued Liabilities 1.1m
Other Current Liabilities 11.7m
Non-Current Liabilities 32.4m
Long-Term Debt 31.6m
Other Non-Current Liabilities 747k
Efficiency

Earnings Waterfall
Aegis Brands Inc

Revenue
16.9m CAD
Cost of Revenue
-2m CAD
Gross Profit
15m CAD
Operating Expenses
-12.8m CAD
Operating Income
2.1m CAD
Other Expenses
-6.9m CAD
Net Income
-4.7m CAD

Free Cash Flow Analysis
Aegis Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AEG Profitability Score
Profitability Due Diligence

Aegis Brands Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Exceptional 3-Years Revenue Growth
ROIC is Increasing
32/100
Profitability
Score

Aegis Brands Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

AEG Solvency Score
Solvency Due Diligence

Aegis Brands Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
20/100
Solvency
Score

Aegis Brands Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AEG Price Targets Summary
Aegis Brands Inc

There are no price targets for AEG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AEG Price
Aegis Brands Inc

1M 1M
+8%
6M 6M
+18%
1Y 1Y
-13%
3Y 3Y
-70%
5Y 5Y
-78%
10Y 10Y
-92%
Annual Price Range
0.39
52w Low
0.21
52w High
0.49
Price Metrics
Average Annual Return -21.75%
Standard Deviation of Annual Returns 16.77%
Max Drawdown -89%
Shares Statistics
Market Capitalization 33.3m CAD
Shares Outstanding 85 287 167
Percentage of Shares Shorted 0.22%

AEG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Aegis Brands Inc Logo
Aegis Brands Inc

Country

Canada

Industry

Hotels, Restaurants & Leisure

Market Cap

33.3m CAD

Dividend Yield

0%

Description

Aegis Brands, Inc. is a consolidator of brands in the food, beverage and cannabis spaces. The company is headquartered in Mississauga, Ontario and currently employs 230 full-time employees. The company went IPO on 2004-12-02. The firm is a consolidator of brands in the food, beverage and cannabis spaces. The firm owns and operates a portfolio of brands that includes Bridgehead Coffee (Bridgehead) and Hemisphere Cannabis Co. (Hemisphere). Bridgehead is a coffee brand, which owns coffeehouses in Ottawa, including roastery. The coffeehouses are also engaged in providing various baked goods and fresh foods. Bridgehead offers coffee products, such as medium roasts, dark roasts, decaf coffees, espresso, blends, pods. Bridgehead also offers tea products, such as black teas, green teas and herbals. Hemisphere is engaged in the business of selling cannabis products and accessories, including a range of cannabis flower, concentrates, and infused beverages and edibles. The firm is focused on acquisition of brands in the food and beverage space.

Contact

ONTARIO
Mississauga
6303 Airport Rd 2nd Floor
+19053621818.0
http://www.secondcup.com/

IPO

2004-12-02

Employees

230

Officers

President, CEO & Non-Independent Director
Mr. Steven J. Pelton Sr.
Chief Financial Officer
Ms. Melinda Lee C.A., CPA
Vice President of People
Ms. Tara Ramsay
President of Bridgehead (2000) Inc.
Ms. Kate Burnett
Chief Financial Officer of Bridgehead (2000) Inc.
Ms. Laurie Ouellette
Chief Operating Officer
Mr. Christopher Fountain
Show More
Vice President of Marketing & Innovation
Ms. Mangala D'Sa
Show Less

See Also

Discover More
What is the Intrinsic Value of one AEG stock?

The intrinsic value of one AEG stock under the Base Case scenario is 0.43 CAD.

Is AEG stock undervalued or overvalued?

Compared to the current market price of 0.39 CAD, Aegis Brands Inc is Undervalued by 9%.