Aegis Brands Inc
TSX:AEG

Watchlist Manager
Aegis Brands Inc Logo
Aegis Brands Inc
TSX:AEG
Watchlist
Price: 0.28 CAD Market Closed
Market Cap: CA$23.9m

Relative Value

AEG doesn't have a meaningful market cap.

The Relative Value of one AEG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.28 CAD, Aegis Brands Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AEG Competitors Multiples
Aegis Brands Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Aegis Brands Inc
TSX:AEG
23.9m CAD 1.6 15.6 9.1 11.7
US
McDonald's Corp
NYSE:MCD
232.6B USD 8.9 27.6 18.9 22.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
111.5B USD 3 81.5 23.1 34.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.1B USD 4.3 33.3 21.6 25.5
UK
Compass Group PLC
LSE:CPG
35.5B GBP 0.8 19.3 10.4 13.3
US
Yum! Brands Inc
NYSE:YUM
44B USD 5.4 28.4 19.4 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
32.1B USD 3.5 34.7 16.4 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.8T INR 6.4 1 195.6 446.6 -432.3
US
Darden Restaurants Inc
NYSE:DRI
24.4B USD 1.9 21.6 14.1 19.3
CN
Yum China Holdings Inc
NYSE:YUMC
20.2B USD 1.7 21.8 10.7 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Aegis Brands Inc
TSX:AEG
Average EV/EBITDA: 397.8
9.1
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.9
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
23.1
12%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.6
8%
2.7
UK
Compass Group PLC
LSE:CPG
10.4
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.4
10%
1.9
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
446.6
116%
3.9
US
Darden Restaurants Inc
NYSE:DRI
14.1
8%
1.8
CN
Yum China Holdings Inc
NYSE:YUMC
10.7
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Aegis Brands Inc
TSX:AEG
Average EV/EBIT: 493.1
11.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.3
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.8
16%
2.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.5
7%
3.6
UK
Compass Group PLC
LSE:CPG
13.3
13%
1
US
Yum! Brands Inc
NYSE:YUM
20.9
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -432.3 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.3
9%
2.1
CN
Yum China Holdings Inc
NYSE:YUMC
14.3
11%
1.3