Ag Growth International Inc
TSX:AFN

Watchlist Manager
Ag Growth International Inc Logo
Ag Growth International Inc
TSX:AFN
Watchlist
Price: 22.4 CAD -0.13% Market Closed
Market Cap: 421.1m CAD

Intrinsic Value

The intrinsic value of one AFN stock under the Base Case scenario is 88.67 CAD. Compared to the current market price of 22.4 CAD, Ag Growth International Inc is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AFN Intrinsic Value
88.67 CAD
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ag Growth International Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AFN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AFN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ag Growth International Inc.

Explain Valuation
Compare AFN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AFN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ag Growth International Inc

Current Assets 625.6m
Cash & Short-Term Investments 47.5m
Receivables 289.1m
Other Current Assets 288.9m
Non-Current Assets 1B
Long-Term Investments 12.3m
PP&E 361.2m
Intangibles 528.3m
Other Non-Current Assets 132.8m
Current Liabilities 381.7m
Accounts Payable 243.7m
Other Current Liabilities 138m
Non-Current Liabilities 989.5m
Long-Term Debt 941.5m
Other Non-Current Liabilities 48m
Efficiency

Free Cash Flow Analysis
Ag Growth International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ag Growth International Inc

Revenue
1.4B CAD
Cost of Revenue
-965.1m CAD
Gross Profit
408.5m CAD
Operating Expenses
-257.9m CAD
Operating Income
150.6m CAD
Other Expenses
-157.5m CAD
Net Income
-6.9m CAD
Fundamental Scores

AFN Profitability Score
Profitability Due Diligence

Ag Growth International Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
45/100
Profitability
Score

Ag Growth International Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

AFN Solvency Score
Solvency Due Diligence

Ag Growth International Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
High D/E
26/100
Solvency
Score

Ag Growth International Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AFN Price Targets Summary
Ag Growth International Inc

Wall Street analysts forecast AFN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AFN is 42.33 CAD with a low forecast of 25.25 CAD and a high forecast of 57.75 CAD.

Lowest
Price Target
25.25 CAD
13% Upside
Average
Price Target
42.33 CAD
89% Upside
Highest
Price Target
57.75 CAD
158% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AFN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AFN stock?

The intrinsic value of one AFN stock under the Base Case scenario is 88.67 CAD.

Is AFN stock undervalued or overvalued?

Compared to the current market price of 22.4 CAD, Ag Growth International Inc is Undervalued by 75%.

Back to Top