Ag Growth International Inc
TSX:AFN

Watchlist Manager
Ag Growth International Inc Logo
Ag Growth International Inc
TSX:AFN
Watchlist
Price: 43.215 CAD 0.78%
Market Cap: 806.4m CAD

Relative Value

The Relative Value of one AFN stock under the Base Case scenario is 113.602 CAD. Compared to the current market price of 43.215 CAD, Ag Growth International Inc is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AFN Relative Value
Base Case
113.602 CAD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
Forward
0.6
vs History
vs Industry
38
Median 3Y
-18.3
Median 5Y
-11.8
Industry
22.2
Forward
12.3
vs History
28
vs Industry
58
Median 3Y
8.9
Median 5Y
9.4
Industry
15.2
vs History
vs Industry
22
Median 3Y
-22.2
Median 5Y
-8.3
Industry
21.3
vs History
46
vs Industry
37
Median 3Y
3.1
Median 5Y
2.7
Industry
1.9
vs History
47
vs Industry
58
Median 3Y
1.2
Median 5Y
1.2
Industry
1.8
Forward
1.2
vs History
63
vs Industry
62
Median 3Y
3.9
Median 5Y
4.3
Industry
6.5
vs History
79
vs Industry
58
Median 3Y
7.7
Median 5Y
9.2
Industry
12.6
Forward
7.4
vs History
74
vs Industry
57
Median 3Y
10.7
Median 5Y
14.4
Industry
16.8
Forward
12.9
vs History
28
vs Industry
40
Median 3Y
15.9
Median 5Y
19.1
Industry
15.2
vs History
22
vs Industry
29
Median 3Y
23.7
Median 5Y
27
Industry
18.6
vs History
41
vs Industry
50
Median 3Y
1.3
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

AFN Competitors Multiples
Ag Growth International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Ag Growth International Inc
TSX:AFN
812.3m CAD 0.6 -20.9 7.3 10.4
US
Deere & Co
NYSE:DE
139.4B USD 3.1 24.7 14.4 17.4
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.5
JP
Kubota Corp
TSE:6326
2T JPY 0.7 10.1 7.7 11.1
US
AGCO Corp
NYSE:AGCO
8.4B USD 0.8 -14.4 10.2 14.9
US
Toro Co
NYSE:TTC
7.5B USD 1.6 18.7 13.1 16.4
IN
Escorts Kubota Ltd
NSE:ESCORTS
382.7B INR 3.7 30.3 29.8 37.8
SE
Husqvarna AB
STO:HUSQ B
29.9B SEK 0.6 24.4 14.7 14.7
CN
First Tractor Co Ltd
SSE:601038
15.2B CNY 1.3 17.9 18.9 18.9
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
60.7B TRY 0.8 10.2 6.5 8.3
US
Lindsay Corp
NYSE:LNN
1.5B USD 2.2 19.7 12.6 15.5
P/E Multiple
Earnings Growth PEG
CA
Ag Growth International Inc
TSX:AFN
Average P/E: 18.2
Negative Multiple: -20.9
N/A N/A
US
Deere & Co
NYSE:DE
24.7
2%
12.3
UK
CNH Industrial NV
MIL:CNHI
7.7
N/A N/A
JP
Kubota Corp
TSE:6326
10.1
2%
5.1
US
AGCO Corp
NYSE:AGCO
Negative Multiple: -14.4 N/A N/A
US
Toro Co
NYSE:TTC
18.7
6%
3.1
IN
Escorts Kubota Ltd
NSE:ESCORTS
30.3
N/A N/A
SE
Husqvarna AB
STO:HUSQ B
24.4
37%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
17.9
12%
1.5
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
10.2
N/A N/A
US
Lindsay Corp
NYSE:LNN
19.7
5%
3.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Ag Growth International Inc
TSX:AFN
Average EV/EBITDA: 12.9
7.3
6%
1.2
US
Deere & Co
NYSE:DE
14.4
-11%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
JP
Kubota Corp
TSE:6326
7.7
1%
7.7
US
AGCO Corp
NYSE:AGCO
10.2
2%
5.1
US
Toro Co
NYSE:TTC
13.1
8%
1.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
29.8
N/A N/A
SE
Husqvarna AB
STO:HUSQ B
14.7
14%
1.1
CN
F
First Tractor Co Ltd
SSE:601038
18.9
26%
0.7
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
6.5
N/A N/A
US
Lindsay Corp
NYSE:LNN
12.6
6%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Ag Growth International Inc
TSX:AFN
Average EV/EBIT: 15.8
10.4
0%
N/A
US
Deere & Co
NYSE:DE
17.4
-14%
N/A
UK
CNH Industrial NV
MIL:CNHI
8.5
N/A N/A
JP
Kubota Corp
TSE:6326
11.1
N/A N/A
US
AGCO Corp
NYSE:AGCO
14.9
1%
14.9
US
Toro Co
NYSE:TTC
16.4
8%
2.1
IN
Escorts Kubota Ltd
NSE:ESCORTS
37.8
N/A N/A
SE
Husqvarna AB
STO:HUSQ B
14.7
26%
0.6
CN
F
First Tractor Co Ltd
SSE:601038
18.9
16%
1.2
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
8.3
8%
1
US
Lindsay Corp
NYSE:LNN
15.5
7%
2.2