Ag Growth International Inc
TSX:AFN

Watchlist Manager
Ag Growth International Inc Logo
Ag Growth International Inc
TSX:AFN
Watchlist
Price: 23.58 CAD 1.64% Market Closed
Market Cap: 443.3m CAD

Relative Value

The Relative Value of one AFN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 23.58 CAD, Ag Growth International Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AFN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
Forward
0.3
vs History
vs Industry
38
Median 3Y
-20
Median 5Y
-18.2
Industry
22.7
Forward
8.8
vs History
25
vs Industry
58
Median 3Y
8.9
Median 5Y
9.7
Industry
15.4
vs History
15
vs Industry
22
Median 3Y
-21.5
Median 5Y
-3.7
Industry
21.8
vs History
95
vs Industry
37
Median 3Y
3
Median 5Y
2.7
Industry
2.1
vs History
95
vs Industry
58
Median 3Y
1.2
Median 5Y
1.2
Industry
1.9
Forward
1
vs History
95
vs Industry
62
Median 3Y
3.8
Median 5Y
4.1
Industry
6.8
vs History
93
vs Industry
58
Median 3Y
7.4
Median 5Y
8.4
Industry
13.1
Forward
5.8
vs History
92
vs Industry
57
Median 3Y
10.5
Median 5Y
12.6
Industry
17.6
Forward
9
vs History
12
vs Industry
40
Median 3Y
16.1
Median 5Y
19.3
Industry
15.7
vs History
7
vs Industry
29
Median 3Y
32.1
Median 5Y
27.7
Industry
19.5
vs History
92
vs Industry
50
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

AFN Competitors Multiples
Ag Growth International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Ag Growth International Inc
TSX:AFN
443.3m CAD 0.3 -64.2 6.2 8.9
US
Deere & Co
NYSE:DE
126.2B USD 2.8 25.1 14.4 17.8
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.4
JP
Kubota Corp
TSE:6326
2.5T JPY 0.9 14.4 9.3 14
US
AGCO Corp
NYSE:AGCO
7.9B USD 0.8 21 10 15
US
Toro Co
NYSE:TTC
7.8B USD 1.7 24.8 13.3 17.2
IN
Escorts Kubota Ltd
NSE:ESCORTS
436.2B INR 4.1 18.5 28.1 34.6
SE
Husqvarna AB
STO:HUSQ B
26.9B SEK 0.6 18.7 13.8 13.8
CN
First Tractor Co Ltd
SSE:601038
15.9B CNY 1.5 19.5 24.8 24.8
IT
Comer Industries SpA
MIL:COM
1.3B EUR 1.5 22.3 9.5 15.6
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10.4B CNY 17 -27.3 -60.4 -60.4
P/E Multiple
Earnings Growth PEG
CA
Ag Growth International Inc
TSX:AFN
Average P/E: 19.1
Negative Multiple: -64.2
N/A N/A
US
Deere & Co
NYSE:DE
25.1
14%
1.8
UK
CNH Industrial NV
MIL:CNHI
7.7
N/A N/A
JP
Kubota Corp
TSE:6326
14.4
-1%
N/A
US
AGCO Corp
NYSE:AGCO
21
N/A N/A
US
Toro Co
NYSE:TTC
24.8
19%
1.3
IN
Escorts Kubota Ltd
NSE:ESCORTS
18.5
8%
2.3
SE
Husqvarna AB
STO:HUSQ B
18.7
26%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
19.5
8%
2.4
IT
Comer Industries SpA
MIL:COM
22.3
14%
1.6
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -27.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Ag Growth International Inc
TSX:AFN
Average EV/EBITDA: 13.6
6.2
3%
2.1
US
Deere & Co
NYSE:DE
14.4
-4%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
JP
Kubota Corp
TSE:6326
9.3
0%
N/A
US
AGCO Corp
NYSE:AGCO
10
3%
3.3
US
Toro Co
NYSE:TTC
13.3
11%
1.2
IN
Escorts Kubota Ltd
NSE:ESCORTS
28.1
16%
1.8
SE
Husqvarna AB
STO:HUSQ B
13.8
10%
1.4
CN
F
First Tractor Co Ltd
SSE:601038
24.8
22%
1.1
IT
Comer Industries SpA
MIL:COM
9.5
9%
1.1
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -60.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Ag Growth International Inc
TSX:AFN
Average EV/EBIT: 17
8.9
-3%
N/A
US
Deere & Co
NYSE:DE
17.8
-5%
N/A
UK
CNH Industrial NV
MIL:CNHI
8.4
N/A N/A
JP
Kubota Corp
TSE:6326
14
N/A N/A
US
AGCO Corp
NYSE:AGCO
15
4%
3.7
US
Toro Co
NYSE:TTC
17.2
14%
1.2
IN
Escorts Kubota Ltd
NSE:ESCORTS
34.6
22%
1.6
SE
Husqvarna AB
STO:HUSQ B
13.8
20%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
24.8
11%
2.3
IT
Comer Industries SpA
MIL:COM
15.6
11%
1.4
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -60.4 N/A N/A