Alamos Gold Inc
TSX:AGI

Watchlist Manager
Alamos Gold Inc Logo
Alamos Gold Inc
TSX:AGI
Watchlist
Price: 52.62 CAD 2.47% Market Closed
Market Cap: 22.1B CAD

Relative Value

The Relative Value of one AGI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 52.62 CAD, Alamos Gold Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
34
Median 3Y
5.8
Median 5Y
4.9
Industry
2
Forward
8.5
vs History
53
vs Industry
6
Median 3Y
32.2
Median 5Y
30.1
Industry
18.8
Forward
25.5
vs History
0
vs Industry
11
Median 3Y
13.6
Median 5Y
11.4
Industry
11.1
vs History
14
vs Industry
5
Median 3Y
51.4
Median 5Y
44.4
Industry
18.3
vs History
0
vs Industry
21
Median 3Y
2
Median 5Y
1.6
Industry
2.1
vs History
0
vs Industry
33
Median 3Y
5.6
Median 5Y
4.7
Industry
2.4
Forward
8.4
vs History
0
vs Industry
17
Median 3Y
10.7
Median 5Y
8.8
Industry
8.2
vs History
0
vs Industry
12
Median 3Y
11.7
Median 5Y
10
Industry
12.1
Forward
13.3
vs History
3
vs Industry
10
Median 3Y
18.9
Median 5Y
16.3
Industry
14.9
Forward
16.2
vs History
0
vs Industry
13
Median 3Y
13.2
Median 5Y
10.8
Industry
12.3
vs History
11
vs Industry
5
Median 3Y
41.3
Median 5Y
37.4
Industry
16.8
vs History
0
vs Industry
26
Median 3Y
1.6
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

AGI Competitors Multiples
Alamos Gold Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Alamos Gold Inc
TSX:AGI
22.1B CAD 10 29.8 17.2 22.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 474.4 35 710.7 19 700.5 22 607.6
ZA
Gold Fields Ltd
JSE:GFI
643.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
822.9B CNY 2.5 18.1 16.1 16.1
US
Newmont Corporation
NYSE:NEM
107.9B USD 5 15 9.1 11.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.6B CAD 8.1 24.7 12.2 15.9
AU
Greatland Gold PLC
ASX:GGP
113.5B AUD 59.2 168.1 121.1 135.9
CA
Barrick Gold Corp
TSX:ABX
100.2B CAD 5 20.3 8.7 11.1
CA
Barrick Mining Corp
F:ABR0
61.5B EUR 4.9 20.1 8.6 10.9
CA
Wheaton Precious Metals Corp
TSX:WPM
73.1B CAD 28.9 52.9 38.6 49.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Alamos Gold Inc
TSX:AGI
Average EV/EBITDA: 2 214.7
17.2
42%
0.4
RU
P
Polyus PJSC
LSE:PLZL
19 700.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.1
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.2
27%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
121.1
-5%
N/A
CA
Barrick Gold Corp
TSX:ABX
8.7
33%
0.3
CA
Barrick Mining Corp
F:ABR0
8.6
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.6
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Alamos Gold Inc
TSX:AGI
Average EV/EBIT: 2 542.3
22.4
49%
0.5
RU
P
Polyus PJSC
LSE:PLZL
22 607.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.5
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.9
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
135.9
-3%
N/A
CA
Barrick Gold Corp
TSX:ABX
11.1
43%
0.3
CA
Barrick Mining Corp
F:ABR0
10.9
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.2
28%
1.8