Alamos Gold Inc
TSX:AGI

Watchlist Manager
Alamos Gold Inc Logo
Alamos Gold Inc
TSX:AGI
Watchlist
Price: 36.67 CAD -0.05% Market Closed
Market Cap: 15.4B CAD

Relative Value

The Relative Value of one AGI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 36.67 CAD, Alamos Gold Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
34
Median 3Y
5.5
Median 5Y
4.9
Industry
1.8
Forward
6.5
vs History
30
vs Industry
6
Median 3Y
34.8
Median 5Y
32.5
Industry
16.4
Forward
21.8
vs History
0
vs Industry
11
Median 3Y
13
Median 5Y
11.4
Industry
9.7
vs History
9
vs Industry
5
Median 3Y
43.1
Median 5Y
43.1
Industry
16.2
vs History
0
vs Industry
21
Median 3Y
1.8
Median 5Y
1.5
Industry
1.7
vs History
0
vs Industry
33
Median 3Y
5.2
Median 5Y
4.7
Industry
2.1
Forward
6.4
vs History
0
vs Industry
17
Median 3Y
10.1
Median 5Y
8.6
Industry
7.4
vs History
0
vs Industry
12
Median 3Y
11
Median 5Y
9.8
Industry
10.6
Forward
10.6
vs History
19
vs Industry
10
Median 3Y
17.6
Median 5Y
16.3
Industry
13.5
Forward
12.6
vs History
0
vs Industry
13
Median 3Y
12.5
Median 5Y
10.8
Industry
11
vs History
9
vs Industry
5
Median 3Y
39.1
Median 5Y
35.8
Industry
14.6
vs History
0
vs Industry
26
Median 3Y
1.4
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

AGI Competitors Multiples
Alamos Gold Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Alamos Gold Inc
TSX:AGI
15.4B CAD 8.1 44 14.4 19.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 548.4 35 941 19 827.5 22 753.4
ZA
Gold Fields Ltd
JSE:GFI
386.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
157.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
528.1B CNY 1.7 14.7 12.3 12.3
US
Newmont Corporation
NYSE:NEM
67.1B USD 3.4 13.2 7.4 10.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
82.1B CAD 6.8 25.5 11.3 16
AU
Greatland Gold PLC
ASX:GGP
90.2B AUD 5 227.3 5 022.6 -3 779.8 -3 047.9
CA
Wheaton Precious Metals Corp
TSX:WPM
56.4B CAD 28.4 67 39.8 53.6
CA
Barrick Gold Corp
TSX:ABX
50.2B CAD 2.8 15.9 5.6 7.7
RU
Polyus PAO
MOEX:PLZL
2.7T RUB 3.8 8.7 6.6 7.2
P/S Multiple
Revenue Growth P/S to Growth
CA
Alamos Gold Inc
TSX:AGI
Average P/S: 1 870.1
8.1
15%
0.5
RU
P
Polyus PJSC
LSE:PLZL
11 548.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.4
1%
3.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.8
7%
1
AU
G
Greatland Gold PLC
ASX:GGP
5 227.3
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
28.4
15%
1.9
CA
Barrick Gold Corp
TSX:ABX
2.8
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Alamos Gold Inc
TSX:AGI
Average EV/EBITDA: 2 490.6
14.4
22%
0.7
RU
P
Polyus PJSC
LSE:PLZL
19 827.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.4
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.3
9%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 779.8 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
39.8
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.6
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Alamos Gold Inc
TSX:AGI
Average EV/EBIT: 2 860
19.9
37%
0.5
RU
P
Polyus PJSC
LSE:PLZL
22 753.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
19%
0.6
US
Newmont Corporation
NYSE:NEM
10.1
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 047.9 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
53.6
16%
3.4
CA
Barrick Gold Corp
TSX:ABX
7.7
14%
0.5
RU
Polyus PAO
MOEX:PLZL
7.2
N/A N/A