AGI Relative Valuation - Alamos Gold Inc

Watchlist Manager

Watchlist

Price: 64.85 CAD 4.78% Market Closed

Market Cap: CA$27.2B

	Alamos Gold Inc TSX:AGI	CA

Multiples-Based Value

The Multiples-Based Value for Alamos Gold Inc (AGI) under the Base Case is 36.94 CAD. Compared with the current market price of 64.85 CAD, the stock appears Overvalued by 43%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

AGI Multiples-Based Value

Base Case

Overvaluation 43%

Multiples-Based Value

Price CA$64.85

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Alamos Gold Inc TSX:AGI	26B CAD	11	22.5	17.9	22.1
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	680.7B ZAR	4.8	11.9	7.3	8.6
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	160B ZAR	2	9.8	4.9	6
CN		Zijin Mining Group Co Ltd SSE:601899	870B CNY	2.5	16.8	12.4	12.4
US		Newmont Corporation NYSE:NEM	123.9B USD	5.5	17.5	9	11.1
AU	G	Greatland Gold PLC ASX:GGP	172.2B AUD	46.5	138.5	87.3	97.4
CA		Agnico Eagle Mines Ltd TSX:AEM	141.2B CAD	8.9	23.9	13	16.4
CA		Barrick Gold Corp TSX:ABX	95.2B CAD	4.3	14.4	7	8.7
CA		Barrick Mining Corp F:ABR0	58.9B EUR	4.3	14.5	7.1	8.7
CA		Wheaton Precious Metals Corp TSX:WPM	82.9B CAD	27.2	42.8	32.7	39.1

				Revenue Growth	P/S to Growth
CA		Alamos Gold Inc TSX:AGI	Average P/S: 1 031.8 11	25%	0.4
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.8	13%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	2	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.5	N/A	N/A
US		Newmont Corporation NYSE:NEM	5.5	10%	0.5
AU	G	Greatland Gold PLC ASX:GGP	46.5	-11%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	8.9	11%	0.8
CA		Barrick Gold Corp TSX:ABX	4.3	15%	0.3
CA		Barrick Mining Corp F:ABR0	4.3	15%	0.3
CA		Wheaton Precious Metals Corp TSX:WPM	27.2	8%	3.4

				Earnings Growth	PEG
CA		Alamos Gold Inc TSX:AGI	Average P/E: 3 206.6 22.5	21%	1.1
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	11.9	14%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	9.8	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	16.8	N/A	N/A
US		Newmont Corporation NYSE:NEM	17.5	16%	1.1
AU	G	Greatland Gold PLC ASX:GGP	138.5	N/A	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	23.9	13%	1.8
CA		Barrick Gold Corp TSX:ABX	14.4	17%	0.8
CA		Barrick Mining Corp F:ABR0	14.5	17%	0.9
CA		Wheaton Precious Metals Corp TSX:WPM	42.8	4%	10.7

				EBITDA Growth	EV/EBITDA to Growth
CA		Alamos Gold Inc TSX:AGI	Average EV/EBITDA: 1 771.3 17.9	36%	0.5
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.3	16%	0.5
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	4.9	34%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	12.4	N/A	N/A
US		Newmont Corporation NYSE:NEM	9	11%	0.8
AU	G	Greatland Gold PLC ASX:GGP	87.3	-5%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	13	14%	0.9
CA		Barrick Gold Corp TSX:ABX	7	21%	0.3
CA		Barrick Mining Corp F:ABR0	7.1	21%	0.3
CA		Wheaton Precious Metals Corp TSX:WPM	32.7	7%	4.7

				EBIT Growth	EV/EBIT to Growth
CA		Alamos Gold Inc TSX:AGI	Average EV/EBIT: 2 033 22.1	44%	0.5
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	8.6	11%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	6	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.4	N/A	N/A
US		Newmont Corporation NYSE:NEM	11.1	17%	0.7
AU	G	Greatland Gold PLC ASX:GGP	97.4	-3%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	16.4	17%	1
CA		Barrick Gold Corp TSX:ABX	8.7	23%	0.4
CA		Barrick Mining Corp F:ABR0	8.7	23%	0.4
CA		Wheaton Precious Metals Corp TSX:WPM	39.1	11%	3.6

Alamos Gold Inc
TSX:AGI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AGI Competitors Multiples
Alamos Gold Inc Competitors

See Also

Company

Help

Tools

Stocks

Alamos Gold Inc TSX:AGI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AGI Competitors Multiples Alamos Gold Inc Competitors

See Also

Company

Help

Tools

Stocks

Alamos Gold Inc
TSX:AGI

AGI Competitors Multiples
Alamos Gold Inc Competitors