Alamos Gold Inc
TSX:AGI

Watchlist Manager
Alamos Gold Inc Logo
Alamos Gold Inc
TSX:AGI
Watchlist
Price: 52.62 CAD 2.47% Market Closed
Market Cap: 22.1B CAD

Intrinsic Value

The intrinsic value of one AGI stock under the Base Case scenario is 67.28 CAD. Compared to the current market price of 52.62 CAD, Alamos Gold Inc is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AGI Intrinsic Value
67.28 CAD
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Alamos Gold Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AGI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AGI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Alamos Gold Inc.

Explain Valuation
Compare AGI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Any significant delays or cost overruns in the Island Gold expansion could undermine Alamos Gold’s primary growth driver, creating a gap in near-term production and inflating capital expenditures.

Ongoing geopolitical and security risks specific to operations in Mexico, including regulatory hurdles and community relations, could disrupt production or increase operating costs at the Mulatos Mine.

Rising input costs from labor, energy, and materials may rapidly compress margins if gold prices remain flat, especially given Alamos’ commitment to new project developments.

Bull Theses

The Island Gold Mine Phase III Expansion promises to meaningfully boost output and lower all-in sustaining costs, significantly enhancing long-term profitability and cash flow.

Alamos Gold’s historically conservative balance sheet management, evidenced by low net debt and healthy liquidity, positions the company to navigate gold price volatility better than many mid-tier peers.

Advancements at Lynn Lake and other Canadian exploration projects could unlock further resource growth, providing a catalyst for both production expansion and reserve replacement.

Show More Less
How do you feel about AGI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Alamos Gold Inc

Current Assets 1B
Cash & Short-Term Investments 509.4m
Receivables 31.2m
Other Current Assets 469.8m
Non-Current Assets 5B
PP&E 4.8B
Other Non-Current Assets 123.4m
Current Liabilities 588.5m
Accounts Payable 230.1m
Accrued Liabilities 71.4m
Other Current Liabilities 287m
Non-Current Liabilities 1.4B
Long-Term Debt 263.3m
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
Alamos Gold Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Alamos Gold Inc

Revenue
1.6B USD
Cost of Revenue
-790.9m USD
Gross Profit
818.4m USD
Operating Expenses
-112.2m USD
Operating Income
706.2m USD
Other Expenses
-167.7m USD
Net Income
538.5m USD
Fundamental Scores

AGI Profitability Score
Profitability Due Diligence

Alamos Gold Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
ROE is Increasing
ROIC is Increasing
Exceptional Net Margin
59/100
Profitability
Score

Alamos Gold Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

AGI Solvency Score
Solvency Due Diligence

Alamos Gold Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Alamos Gold Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AGI Price Targets Summary
Alamos Gold Inc

Wall Street analysts forecast AGI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AGI is 64.96 CAD with a low forecast of 47.47 CAD and a high forecast of 77.7 CAD.

Lowest
Price Target
47.47 CAD
10% Downside
Average
Price Target
64.96 CAD
23% Upside
Highest
Price Target
77.7 CAD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AGI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

AGI News

Other Videos
What is the Intrinsic Value of one AGI stock?

The intrinsic value of one AGI stock under the Base Case scenario is 67.28 CAD.

Is AGI stock undervalued or overvalued?

Compared to the current market price of 52.62 CAD, Alamos Gold Inc is Undervalued by 22%.

Back to Top