Atrium Mortgage Investment Corp
TSX:AI

Watchlist Manager
Atrium Mortgage Investment Corp Logo
Atrium Mortgage Investment Corp
TSX:AI
Watchlist
Price: 11.55 CAD -0.09% Market Closed
Market Cap: 552.2m CAD

Relative Value

The Relative Value of one AI stock under the Base Case scenario is 14.49 CAD. Compared to the current market price of 11.55 CAD, Atrium Mortgage Investment Corp is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AI Relative Value
Base Case
14.49 CAD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
30
Median 3Y
5.3
Median 5Y
6.1
Industry
3.2
Forward
6.3
vs History
31
vs Industry
42
Median 3Y
10.4
Median 5Y
10.8
Industry
15.5
Forward
11
vs History
4
vs Industry
33
Median 3Y
7.5
Median 5Y
7.8
Industry
10.2
vs History
vs Industry
33
Median 3Y
4.5
Median 5Y
5.5
Industry
12.2
vs History
28
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
1.3
vs History
47
vs Industry
25
Median 3Y
8.8
Median 5Y
9.9
Industry
5
Forward
9.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
47
vs Industry
40
Median 3Y
11.2
Median 5Y
12.2
Industry
14.1
vs History
47
vs Industry
38
Median 3Y
11.2
Median 5Y
12.2
Industry
14.8
vs History
4
vs Industry
27
Median 3Y
11.9
Median 5Y
12.4
Industry
12.4
vs History
4
vs Industry
27
Median 3Y
11.9
Median 5Y
12.4
Industry
13.3
vs History
58
vs Industry
37
Median 3Y
1
Median 5Y
1
Industry
1

Multiples Across Competitors

AI Competitors Multiples
Atrium Mortgage Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Atrium Mortgage Investment Corp
TSX:AI
551.7m CAD 6.4 11.1 12.2 12.2
US
Rocket Companies Inc
NYSE:RKT
52.7B USD 8.6 -515.8 53.2 60.8
US
Mr Cooper Group Inc
NASDAQ:COOP
13.5B USD 6 23.7 28.1 30
US
Federal National Mortgage Association
OTC:FNMA
12.4B USD 0.1 1 032.6 239.1 239.1
US
UWM Holdings Corp
NYSE:UWMC
8.6B USD 2.9 509.7 15.4 16
US
PennyMac Financial Services Inc
NYSE:PFSI
6.8B USD 2.3 13.6 33.7 36.4
US
Federal Home Loan Mortgage Corp
OTC:FMCC
6.7B USD 0.1 -83.7 28.3 28.3
US
MGIC Investment Corp
NYSE:MTG
6.6B USD 5.4 8.7 7 7
BM
Essent Group Ltd
NYSE:ESNT
6.3B USD 5 8.9 7.7 7.7
US
Enact Holdings Inc
NASDAQ:ACT
5.8B USD 4.7 8.8 6.7 6.7
US
Radian Group Inc
NYSE:RDN
4.9B USD 3.9 8.4 6.4 6.9