Healwell Al Inc
TSX:AIDX
Intrinsic Value
The intrinsic value of one AIDX stock under the Base Case scenario is 2.65 CAD. Compared to the current market price of 1.28 CAD, Healwell Al Inc is Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Healwell Al Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Healwell Al Inc
Balance Sheet Decomposition
Healwell Al Inc
Current Assets | 29.5m |
Cash & Short-Term Investments | 15.3m |
Receivables | 8.4m |
Other Current Assets | 5.8m |
Non-Current Assets | 98.5m |
Long-Term Investments | 3.7m |
PP&E | 3.8m |
Intangibles | 90.3m |
Other Non-Current Assets | 725k |
Free Cash Flow Analysis
Healwell Al Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Healwell Al Inc
Revenue
|
53.1m
CAD
|
Cost of Revenue
|
-29.2m
CAD
|
Gross Profit
|
23.9m
CAD
|
Operating Expenses
|
-63.4m
CAD
|
Operating Income
|
-39.6m
CAD
|
Other Expenses
|
-468k
CAD
|
Net Income
|
-40m
CAD
|
AIDX Profitability Score
Profitability Due Diligence
Healwell Al Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
Healwell Al Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
AIDX Solvency Score
Solvency Due Diligence
Healwell Al Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Healwell Al Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AIDX Price Targets Summary
Healwell Al Inc
According to Wall Street analysts, the average 1-year price target for AIDX is 3.56 CAD with a low forecast of 2.53 CAD and a high forecast of 5.25 CAD.
Dividends
Current shareholder yield for AIDX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AIDX stock under the Base Case scenario is 2.65 CAD.
Compared to the current market price of 1.28 CAD, Healwell Al Inc is Undervalued by 52%.