H

Healwell Al Inc
TSX:AIDX

Watchlist Manager
Healwell Al Inc
TSX:AIDX
Watchlist
Price: 1.32 CAD 0.76% Market Closed
Market Cap: 349.6m CAD

Relative Value

The Relative Value of one AIDX stock under the Base Case scenario is 2.58 CAD. Compared to the current market price of 1.32 CAD, Healwell Al Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIDX Relative Value
Base Case
2.58 CAD
Undervaluation 49%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
64
vs Industry
17
Median 3Y
6.9
Median 5Y
7.9
Industry
2.3
Forward
2.4
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-10
Industry
22
Forward
-14.4
vs History
vs Industry
Median 3Y
-19
Median 5Y
-21.3
Industry
14.2
vs History
8
vs Industry
Median 3Y
-15.3
Median 5Y
-22.3
Industry
19.9
vs History
83
vs Industry
21
Median 3Y
8.6
Median 5Y
12.4
Industry
2.2
vs History
67
vs Industry
15
Median 3Y
7.1
Median 5Y
8.2
Industry
2.4
Forward
2.4
vs History
76
vs Industry
10
Median 3Y
21.3
Median 5Y
23.7
Industry
4.9
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-14.9
Industry
11.6
Forward
118.4
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-13.4
Industry
15.9
Forward
-15.8
vs History
vs Industry
Median 3Y
-20.4
Median 5Y
-22.3
Industry
14.2
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-20.1
Industry
17.8
vs History
89
vs Industry
30
Median 3Y
5
Median 5Y
7.1
Industry
1.8

Multiples Across Competitors

AIDX Competitors Multiples
Healwell Al Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Healwell Al Inc
TSX:AIDX
349.6m CAD 6.6 -8.7 -10.8 -8.8
US
Cigna Group
XMUN:CGN
73.6B EUR 0.3 17.2 8.5 10.9
US
Cigna Corp
NYSE:CI
86.3B USD 0.3 17.1 8.4 10.8
US
CVS Health Corp
NYSE:CVS
85.1B USD 0.2 16.1 13.1 13.1
DE
Fresenius Medical Care AG
XMUN:FME
27.9B EUR 1.4 45.2 11.9 25.8
DE
Fresenius SE & Co KGaA
XETRA:FRE
23.9B EUR 1.1 56.7 10.4 16.8
US
Laboratory Corporation of America Holdings
NYSE:LH
21.9B USD 1.7 30 15.1 23.8
US
Quest Diagnostics Inc
NYSE:DGX
19.8B USD 2 22.2 12.9 17.5
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
14B EUR 0.7 22.7 7.3 15.8
US
DaVita Inc
NYSE:DVA
11B USD 0.8 12.8 7.5 10.3
US
Hims & Hers Health Inc
NYSE:HIMS
10.7B USD 6 65.3 75.4 90