H

Healwell Al Inc
TSX:AIDX

Watchlist Manager
Healwell Al Inc
TSX:AIDX
Watchlist
Price: 1.28 CAD Market Closed
Market Cap: 339m CAD

Relative Value

The Relative Value of one AIDX stock under the Base Case scenario is 2.65 CAD. Compared to the current market price of 1.28 CAD, Healwell Al Inc is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIDX Relative Value
Base Case
2.65 CAD
Undervaluation 52%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
17
Median 3Y
6.9
Median 5Y
7.9
Industry
2.2
Forward
2.3
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-10.2
Industry
21.9
Forward
-13.9
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
-22.2
Industry
14
vs History
9
vs Industry
Median 3Y
-16.3
Median 5Y
-22.4
Industry
19.7
vs History
85
vs Industry
21
Median 3Y
10
Median 5Y
12.5
Industry
2.1
vs History
70
vs Industry
15
Median 3Y
7.1
Median 5Y
8.4
Industry
2.3
Forward
2.3
vs History
78
vs Industry
10
Median 3Y
21.3
Median 5Y
23.8
Industry
4.8
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-15
Industry
11.5
Forward
114.8
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-13.7
Industry
15.7
Forward
-15.3
vs History
vs Industry
Median 3Y
-20.8
Median 5Y
-23.3
Industry
14
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-21
Industry
17.4
vs History
90
vs Industry
30
Median 3Y
5.1
Median 5Y
7.1
Industry
1.8

Multiples Across Competitors

AIDX Competitors Multiples
Healwell Al Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Healwell Al Inc
TSX:AIDX
339m CAD 6.4 -8.5 -10.5 -8.5
US
Cigna Corp
NYSE:CI
84.9B USD 0.3 16.9 8.3 10.7
US
Cigna Group
XMUN:CGN
73.7B EUR 0.3 16.8 8.3 10.6
US
CVS Health Corp
NYSE:CVS
84.4B USD 0.2 16 13.1 13.1
DE
Fresenius Medical Care AG
XMUN:FME
27.2B EUR 1.4 44 11.7 25.3
DE
Fresenius SE & Co KGaA
XETRA:FRE
23.5B EUR 1.1 55.7 10.3 16.6
US
Laboratory Corporation of America Holdings
NYSE:LH
21.9B USD 1.7 30 15.1 23.8
US
Quest Diagnostics Inc
NYSE:DGX
20.1B USD 2 22.6 13.1 17.7
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.7B EUR 0.7 22.1 7.2 15.6
US
Hims & Hers Health Inc
NYSE:HIMS
13.7B USD 7.7 83.1 96.7 115.4
US
DaVita Inc
NYSE:DVA
10.5B USD 0.8 12.2 7.3 10