H

Healwell Al Inc
TSX:AIDX

Watchlist Manager
Healwell Al Inc
TSX:AIDX
Watchlist
Price: 0.92 CAD 2.22% Market Closed
Market Cap: 258.4m CAD

Relative Value

The Relative Value of one AIDX stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.92 CAD, Healwell Al Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIDX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
91
vs Industry
17
Median 3Y
7.2
Median 5Y
7.8
Industry
2.3
Forward
2.1
vs History
vs Industry
Median 3Y
-8
Median 5Y
-9.9
Industry
22.5
Forward
-5.7
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
-20.2
Industry
14.5
vs History
18
vs Industry
Median 3Y
-15.2
Median 5Y
-20.2
Industry
21.5
vs History
86
vs Industry
21
Median 3Y
6.6
Median 5Y
12.6
Industry
2.2
vs History
91
vs Industry
15
Median 3Y
7.5
Median 5Y
8
Industry
2.6
Forward
2.2
vs History
93
vs Industry
10
Median 3Y
18
Median 5Y
24.9
Industry
5.2
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-15.7
Industry
11.9
Forward
161.6
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-13
Industry
16.9
Forward
-8.7
vs History
vs Industry
Median 3Y
-19.6
Median 5Y
-21.9
Industry
14.7
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-19.5
Industry
18.7
vs History
93
vs Industry
30
Median 3Y
4.5
Median 5Y
7.1
Industry
1.9

Multiples Across Competitors

AIDX Competitors Multiples
Healwell Al Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Healwell Al Inc
TSX:AIDX
258.4m CAD 2.6 -4.4 -12 -6.9
US
CVS Health Corp
NYSE:CVS
101.7B USD 0.3 216.8 14.2 14.2
US
Cigna Corp
NYSE:CI
72.4B USD 0.3 11.8 7.6 9.7
US
Cigna Group
XMUN:CGN
60.4B EUR 0.3 11.5 7.5 9.5
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.1B EUR 1.2 23.7 10.4 15.7
DE
Fresenius Medical Care AG
XMUN:FME
23.2B EUR 1.2 32.2 10.2 21.8
US
Laboratory Corporation of America Holdings
NYSE:LH
22B USD 1.6 25.7 13.9 19.4
US
Quest Diagnostics Inc
NYSE:DGX
20.1B USD 1.9 20.9 11.5 15.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.6B EUR 0.6 16.1 6.3 13.6
US
Guardant Health Inc
NASDAQ:GH
12.8B USD 14.1 -32 -33.8 -30.6
US
DaVita Inc
NYSE:DVA
8.7B USD 0.7 11.2 6.9 9.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
H
Healwell Al Inc
TSX:AIDX
Average EV/EBITDA: 9.8
Negative Multiple: -12
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.2
25%
0.6
US
Cigna Corp
NYSE:CI
7.6
4%
1.9
US
C
Cigna Group
XMUN:CGN
7.5
4%
1.9
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.4
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
10.2
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
13.9
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
11.5
8%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.3
10%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -33.8 N/A N/A
US
DaVita Inc
NYSE:DVA
6.9
4%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
H
Healwell Al Inc
TSX:AIDX
Average EV/EBIT: 14.3
Negative Multiple: -6.9
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.2
18%
0.8
US
Cigna Corp
NYSE:CI
9.7
4%
2.4
US
C
Cigna Group
XMUN:CGN
9.5
4%
2.4
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.7
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
21.8
25%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
19.4
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.6
11%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.6
25%
0.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -30.6 N/A N/A
US
DaVita Inc
NYSE:DVA
9.3
4%
2.3