AltaGas Ltd
TSX:ALA
Balance Sheet
Balance Sheet Decomposition
AltaGas Ltd
AltaGas Ltd
Balance Sheet
AltaGas Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
12
|
12
|
13
|
12
|
18
|
4
|
2
|
3
|
12
|
45
|
371
|
293
|
19
|
27
|
102
|
57
|
32
|
63
|
53
|
95
|
85
|
|
| Cash Equivalents |
0
|
0
|
0
|
12
|
12
|
13
|
12
|
18
|
4
|
2
|
3
|
12
|
45
|
371
|
293
|
19
|
27
|
102
|
57
|
32
|
63
|
53
|
95
|
85
|
|
| Short-Term Investments |
0
|
0
|
0
|
17
|
15
|
16
|
24
|
0
|
19
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
64
|
99
|
88
|
161
|
221
|
225
|
192
|
220
|
204
|
225
|
235
|
383
|
371
|
352
|
333
|
339
|
383
|
1 548
|
1 222
|
1 444
|
1 427
|
2 091
|
1 844
|
1 766
|
|
| Accounts Receivables |
53
|
99
|
88
|
161
|
221
|
225
|
192
|
212
|
190
|
212
|
226
|
367
|
371
|
339
|
321
|
337
|
381
|
1 520
|
1 205
|
1 424
|
1 392
|
2 026
|
1 713
|
1 608
|
|
| Other Receivables |
11
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
14
|
13
|
9
|
16
|
0
|
13
|
12
|
2
|
2
|
28
|
17
|
20
|
35
|
65
|
131
|
158
|
|
| Inventory |
3
|
4
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
13
|
12
|
95
|
123
|
155
|
204
|
221
|
201
|
516
|
506
|
636
|
782
|
1 060
|
847
|
676
|
|
| Other Current Assets |
12
|
5
|
6
|
5
|
4
|
9
|
62
|
125
|
104
|
65
|
102
|
102
|
82
|
130
|
207
|
160
|
91
|
1 868
|
411
|
385
|
352
|
1 434
|
259
|
292
|
|
| Total Current Assets |
79
|
108
|
96
|
195
|
252
|
263
|
291
|
364
|
332
|
305
|
352
|
591
|
621
|
1 058
|
1 038
|
739
|
702
|
4 033
|
2 196
|
2 497
|
2 624
|
4 638
|
3 045
|
2 819
|
|
| PP&E Net |
509
|
663
|
678
|
747
|
645
|
678
|
682
|
1 437
|
1 857
|
1 977
|
2 486
|
3 949
|
4 953
|
5 337
|
6 598
|
6 735
|
6 690
|
10 930
|
10 295
|
11 260
|
11 634
|
11 967
|
13 065
|
15 144
|
|
| PP&E Gross |
509
|
663
|
678
|
747
|
645
|
678
|
682
|
1 437
|
1 857
|
1 977
|
2 486
|
3 949
|
0
|
5 337
|
6 598
|
6 735
|
6 690
|
10 930
|
10 295
|
11 260
|
11 634
|
11 967
|
13 065
|
15 144
|
|
| Accumulated Depreciation |
108
|
126
|
164
|
197
|
159
|
197
|
215
|
271
|
334
|
384
|
461
|
530
|
0
|
914
|
1 078
|
1 087
|
1 292
|
2 833
|
1 376
|
1 835
|
1 847
|
2 163
|
2 266
|
2 675
|
|
| Intangible Assets |
112
|
107
|
101
|
113
|
111
|
103
|
96
|
139
|
129
|
140
|
178
|
190
|
195
|
357
|
735
|
694
|
589
|
712
|
586
|
539
|
171
|
120
|
122
|
107
|
|
| Goodwill |
1
|
19
|
19
|
19
|
19
|
18
|
18
|
144
|
202
|
199
|
281
|
715
|
743
|
785
|
877
|
856
|
817
|
4 068
|
3 942
|
5 039
|
5 153
|
5 250
|
5 270
|
5 691
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
53
|
51
|
68
|
|
| Long-Term Investments |
0
|
7
|
25
|
35
|
41
|
47
|
65
|
17
|
28
|
28
|
95
|
156
|
505
|
521
|
478
|
811
|
880
|
2 676
|
1 758
|
1 132
|
712
|
787
|
816
|
769
|
|
| Other Long-Term Assets |
8
|
0
|
0
|
0
|
0
|
0
|
21
|
32
|
81
|
103
|
165
|
310
|
267
|
338
|
374
|
366
|
355
|
1 070
|
1 017
|
1 065
|
1 243
|
1 150
|
1 102
|
1 494
|
|
| Other Assets |
1
|
19
|
19
|
19
|
19
|
18
|
18
|
144
|
202
|
199
|
281
|
715
|
743
|
785
|
877
|
856
|
817
|
4 068
|
3 942
|
5 039
|
5 153
|
5 250
|
5 270
|
5 691
|
|
| Total Assets |
709
N/A
|
905
+28%
|
919
+2%
|
1 109
+21%
|
1 068
-4%
|
1 110
+4%
|
1 173
+6%
|
2 132
+82%
|
2 629
+23%
|
2 753
+5%
|
3 556
+29%
|
5 912
+66%
|
7 284
+23%
|
8 396
+15%
|
10 100
+20%
|
10 201
+1%
|
10 032
-2%
|
23 488
+134%
|
19 795
-16%
|
21 532
+9%
|
21 593
+0%
|
23 965
+11%
|
23 471
-2%
|
26 092
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
43
|
77
|
75
|
154
|
216
|
201
|
178
|
198
|
158
|
230
|
314
|
370
|
322
|
344
|
383
|
346
|
415
|
1 488
|
1 325
|
1 561
|
1 544
|
1 902
|
1 863
|
2 089
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
95
|
91
|
92
|
92
|
124
|
|
| Short-Term Debt |
100
|
51
|
4
|
7
|
3
|
0
|
4
|
4
|
14
|
9
|
17
|
67
|
84
|
72
|
131
|
129
|
47
|
1 210
|
460
|
256
|
169
|
293
|
129
|
263
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
101
|
1
|
1
|
1
|
1
|
592
|
2
|
106
|
9
|
209
|
214
|
288
|
383
|
189
|
890
|
923
|
360
|
511
|
334
|
1 010
|
628
|
|
| Other Current Liabilities |
2
|
7
|
8
|
39
|
35
|
38
|
92
|
119
|
96
|
84
|
121
|
116
|
112
|
133
|
146
|
138
|
164
|
514
|
390
|
335
|
342
|
786
|
319
|
396
|
|
| Total Current Liabilities |
145
|
135
|
87
|
301
|
254
|
240
|
275
|
323
|
861
|
324
|
558
|
563
|
727
|
763
|
948
|
996
|
815
|
4 102
|
3 125
|
2 607
|
2 657
|
3 407
|
3 413
|
3 500
|
|
| Long-Term Debt |
284
|
369
|
392
|
251
|
265
|
264
|
216
|
576
|
408
|
893
|
1 214
|
2 626
|
2 953
|
3 032
|
3 732
|
3 367
|
3 437
|
8 067
|
5 928
|
7 626
|
7 684
|
9 238
|
8 390
|
9 140
|
|
| Deferred Income Tax |
18
|
49
|
63
|
56
|
52
|
51
|
58
|
211
|
229
|
234
|
266
|
391
|
443
|
469
|
622
|
622
|
444
|
958
|
959
|
1 118
|
1 158
|
1 369
|
1 536
|
1 794
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
40
|
38
|
33
|
35
|
35
|
66
|
621
|
154
|
620
|
652
|
162
|
150
|
294
|
|
| Other Liabilities |
2
|
13
|
14
|
16
|
18
|
25
|
39
|
64
|
82
|
90
|
157
|
332
|
332
|
557
|
595
|
601
|
697
|
2 721
|
2 414
|
2 520
|
2 493
|
2 333
|
2 269
|
2 612
|
|
| Total Liabilities |
449
N/A
|
566
+26%
|
556
-2%
|
625
+12%
|
590
-6%
|
580
-2%
|
588
+1%
|
1 175
+100%
|
1 580
+34%
|
1 542
-2%
|
2 201
+43%
|
3 952
+80%
|
4 493
+14%
|
4 855
+8%
|
5 932
+22%
|
5 620
-5%
|
5 459
-3%
|
16 468
+202%
|
12 580
-24%
|
14 491
+15%
|
14 644
+1%
|
16 509
+13%
|
15 758
-5%
|
17 340
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
205
|
264
|
268
|
387
|
417
|
464
|
506
|
851
|
983
|
1 217
|
1 398
|
2 035
|
2 801
|
3 548
|
4 153
|
4 758
|
5 286
|
7 973
|
8 025
|
7 829
|
7 841
|
7 361
|
7 520
|
7 580
|
|
| Retained Earnings |
55
|
74
|
95
|
94
|
59
|
62
|
48
|
65
|
35
|
9
|
39
|
70
|
62
|
185
|
435
|
600
|
934
|
1 905
|
1 403
|
1 192
|
1 243
|
1 142
|
817
|
592
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
3
|
3
|
3
|
4
|
9
|
10
|
6
|
7
|
11
|
13
|
15
|
17
|
17
|
22
|
373
|
377
|
383
|
388
|
625
|
624
|
618
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
27
|
33
|
21
|
3
|
12
|
15
|
39
|
163
|
434
|
405
|
199
|
579
|
216
|
21
|
37
|
612
|
386
|
1 146
|
|
| Total Equity |
260
N/A
|
339
+30%
|
363
+7%
|
484
+33%
|
479
-1%
|
529
+10%
|
585
+11%
|
957
+64%
|
1 049
+10%
|
1 211
+15%
|
1 355
+12%
|
1 960
+45%
|
2 792
+42%
|
3 541
+27%
|
4 168
+18%
|
4 581
+10%
|
4 573
0%
|
7 020
+54%
|
7 215
+3%
|
7 041
-2%
|
6 949
-1%
|
7 456
+7%
|
7 713
+3%
|
8 752
+13%
|
|
| Total Liabilities & Equity |
709
N/A
|
905
+28%
|
919
+2%
|
1 109
+21%
|
1 068
-4%
|
1 110
+4%
|
1 173
+6%
|
2 132
+82%
|
2 629
+23%
|
2 753
+5%
|
3 556
+29%
|
5 912
+66%
|
7 284
+23%
|
8 396
+15%
|
10 100
+20%
|
10 201
+1%
|
10 032
-2%
|
23 488
+134%
|
19 795
-16%
|
21 532
+9%
|
21 593
+0%
|
23 965
+11%
|
23 471
-2%
|
26 092
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
29
|
36
|
37
|
53
|
55
|
58
|
58
|
72
|
80
|
83
|
89
|
105
|
122
|
134
|
146
|
167
|
175
|
275
|
279
|
279
|
280
|
282
|
295
|
298
|
|
| Preferred Shares Outstanding |
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
16
|
16
|
24
|
32
|
32
|
44
|
44
|
37
|
29
|
29
|
9
|
9
|
8
|
|