Anaconda Mining Inc
TSX:ANX
Balance Sheet
Balance Sheet Decomposition
Anaconda Mining Inc
Current Assets | 9.7m |
Cash & Short-Term Investments | 3.6m |
Receivables | 750k |
Other Current Assets | 5.4m |
Non-Current Assets | 82.6m |
Long-Term Investments | 4m |
PP&E | 78.3m |
Other Non-Current Assets | 200k |
Current Liabilities | 16.3m |
Accounts Payable | 8m |
Accrued Liabilities | 3.5m |
Other Current Liabilities | 4.7m |
Non-Current Liabilities | 8.3m |
Long-Term Debt | 260k |
Other Non-Current Liabilities | 8.1m |
Balance Sheet
Anaconda Mining Inc
May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
0
|
3
|
1
|
2
|
4
|
6
|
4
|
15
|
10
|
|
Cash |
0
|
0
|
0
|
1
|
2
|
4
|
6
|
4
|
15
|
0
|
|
Cash Equivalents |
1
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
1
|
2
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Inventory |
2
|
1
|
3
|
3
|
3
|
7
|
5
|
6
|
7
|
6
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Total Current Assets |
3
|
3
|
8
|
5
|
6
|
12
|
13
|
11
|
23
|
18
|
|
PP&E Net |
18
|
18
|
17
|
16
|
22
|
35
|
42
|
50
|
55
|
74
|
|
PP&E Gross |
18
|
0
|
0
|
0
|
0
|
0
|
42
|
50
|
55
|
74
|
|
Accumulated Depreciation |
3
|
0
|
0
|
0
|
0
|
0
|
35
|
38
|
42
|
46
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
|
Other Long-Term Assets |
1
|
5
|
5
|
7
|
5
|
4
|
3
|
3
|
0
|
0
|
|
Total Assets |
21
N/A
|
26
+22%
|
30
+19%
|
28
-9%
|
32
+16%
|
50
+55%
|
58
+16%
|
64
+10%
|
81
+28%
|
96
+17%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
7
|
|
Accrued Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
1
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
6
|
|
Total Current Liabilities |
3
|
3
|
3
|
3
|
5
|
5
|
10
|
9
|
9
|
16
|
|
Long-Term Debt |
3
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
3
|
4
|
|
Other Liabilities |
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
4
|
|
Total Liabilities |
8
N/A
|
4
-46%
|
4
+8%
|
4
-1%
|
9
+114%
|
11
+15%
|
15
+39%
|
15
+4%
|
17
+7%
|
25
+49%
|
|
Equity | |||||||||||
Common Stock |
33
|
33
|
37
|
34
|
34
|
53
|
54
|
63
|
67
|
82
|
|
Retained Earnings |
20
|
12
|
11
|
11
|
11
|
13
|
11
|
14
|
2
|
11
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
14
N/A
|
22
+59%
|
26
+21%
|
23
-10%
|
23
-2%
|
39
+72%
|
43
+10%
|
48
+12%
|
65
+34%
|
71
+9%
|
|
Total Liabilities & Equity |
21
N/A
|
26
+22%
|
30
+19%
|
28
-9%
|
32
+16%
|
50
+55%
|
58
+16%
|
64
+10%
|
81
+28%
|
96
+17%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
44
|
45
|
45
|
45
|
45
|
106
|
119
|
135
|
154
|
180
|