Anaconda Mining Inc
TSX:ANX
Income Statement
Earnings Waterfall
Anaconda Mining Inc
Revenue
|
28.5m
CAD
|
Cost of Revenue
|
-30.3m
CAD
|
Gross Profit
|
-1.8m
CAD
|
Operating Expenses
|
-4.3m
CAD
|
Operating Income
|
-6.1m
CAD
|
Other Expenses
|
-2.1m
CAD
|
Net Income
|
-8.2m
CAD
|
Income Statement
Anaconda Mining Inc
Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
17
N/A
|
19
+16%
|
22
+12%
|
24
+9%
|
23
-1%
|
24
+4%
|
23
-4%
|
23
-1%
|
22
-6%
|
20
-7%
|
20
-1%
|
19
-3%
|
22
+12%
|
22
+2%
|
23
+1%
|
25
+9%
|
23
-5%
|
24
+5%
|
24
-4%
|
24
+3%
|
25
+3%
|
26
+4%
|
28
+10%
|
23
-19%
|
23
-1%
|
22
-3%
|
32
+44%
|
33
+4%
|
31
-6%
|
33
+6%
|
30
-10%
|
31
+6%
|
34
+9%
|
38
+11%
|
42
+9%
|
38
-8%
|
37
-4%
|
30
-18%
|
28
-8%
|
28
+2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(21)
|
(23)
|
(23)
|
(23)
|
(26)
|
(25)
|
(28)
|
(20)
|
(18)
|
(18)
|
(25)
|
(26)
|
(25)
|
(25)
|
(24)
|
(24)
|
(25)
|
(24)
|
(26)
|
(29)
|
(31)
|
(31)
|
(32)
|
(30)
|
|
Gross Profit |
4
N/A
|
7
+66%
|
8
+20%
|
8
+5%
|
8
-9%
|
7
-7%
|
6
-14%
|
5
-14%
|
3
-36%
|
2
-31%
|
1
-63%
|
(0)
N/A
|
1
N/A
|
1
-51%
|
1
+81%
|
3
+175%
|
2
-13%
|
2
-32%
|
1
-39%
|
1
-12%
|
(1)
N/A
|
0
N/A
|
1
+155%
|
3
+258%
|
4
+42%
|
4
+3%
|
7
+59%
|
7
+5%
|
6
-17%
|
8
+29%
|
6
-25%
|
8
+32%
|
9
+18%
|
14
+50%
|
16
+15%
|
9
-43%
|
6
-36%
|
(1)
N/A
|
(4)
-196%
|
(2)
+51%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
1
|
1
|
2
|
2
|
(1)
|
(1)
|
(2)
|
(5)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
5
|
1
|
1
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Operating Income |
2
N/A
|
4
+101%
|
7
+61%
|
6
-6%
|
5
-15%
|
5
-9%
|
4
-22%
|
6
+66%
|
5
-21%
|
4
-7%
|
3
-26%
|
(1)
N/A
|
(0)
+76%
|
(1)
-590%
|
(4)
-159%
|
0
N/A
|
(0)
N/A
|
(1)
-191%
|
(2)
-57%
|
(2)
+10%
|
(3)
-49%
|
(2)
+47%
|
(1)
+32%
|
0
N/A
|
1
+132%
|
1
-26%
|
2
+179%
|
2
+18%
|
1
-64%
|
2
+108%
|
0
-96%
|
2
+2 663%
|
4
+101%
|
10
+124%
|
12
+23%
|
5
-56%
|
2
-65%
|
(5)
N/A
|
(7)
-31%
|
(6)
+10%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
0
|
3
|
2
|
2
|
4
|
2
|
2
|
0
|
(2)
|
|
Gain/Loss on Disposition of Assets |
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
4
N/A
|
3
-10%
|
6
+76%
|
7
+21%
|
2
-74%
|
4
+102%
|
3
-23%
|
5
+83%
|
4
-23%
|
4
+6%
|
3
-25%
|
(3)
N/A
|
(3)
+16%
|
(4)
-44%
|
(4)
+1%
|
0
N/A
|
(0)
N/A
|
(1)
-672%
|
(2)
-57%
|
(2)
+8%
|
(3)
-51%
|
(2)
+43%
|
(1)
+23%
|
0
N/A
|
0
-58%
|
0
+18%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
1
+228%
|
2
+162%
|
7
+237%
|
12
+68%
|
14
+18%
|
9
-36%
|
3
-64%
|
(3)
N/A
|
(6)
-129%
|
(7)
-11%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
4
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(6)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
4
|
3
|
6
|
7
|
2
|
8
|
7
|
9
|
8
|
4
|
4
|
(2)
|
(2)
|
(3)
|
(3)
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
1
|
4
|
7
|
8
|
4
|
0
|
(5)
|
(7)
|
(8)
|
|
Net Income (Common) |
4
N/A
|
3
-10%
|
6
+76%
|
7
+21%
|
2
-74%
|
8
+314%
|
7
-14%
|
9
+31%
|
8
-10%
|
4
-44%
|
4
-18%
|
(2)
N/A
|
(2)
+7%
|
(3)
-30%
|
(3)
N/A
|
1
N/A
|
1
-44%
|
(1)
N/A
|
(2)
-58%
|
(2)
-2%
|
(3)
-24%
|
(4)
-56%
|
(4)
+15%
|
(3)
+16%
|
(1)
+76%
|
(1)
-86%
|
(2)
-27%
|
(1)
+59%
|
(2)
-158%
|
0
N/A
|
0
+54%
|
1
+84%
|
4
+532%
|
7
+67%
|
8
+14%
|
4
-48%
|
0
-98%
|
(5)
N/A
|
(7)
-43%
|
(8)
-15%
|
|
EPS (Diluted) |
0.08
N/A
|
0.07
-13%
|
0.13
+86%
|
0.14
+8%
|
0.04
-71%
|
0.17
+325%
|
0.14
-18%
|
0.19
+36%
|
0.17
-11%
|
0.1
-41%
|
0.08
-20%
|
-0.05
N/A
|
-0.05
N/A
|
-0.06
-20%
|
-0.06
N/A
|
0.03
N/A
|
0.01
-67%
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.05
-25%
|
-0.07
-40%
|
-0.04
+43%
|
-0.03
+25%
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.03
N/A
|
0.05
+67%
|
0.05
N/A
|
0.03
-40%
|
0
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.05
-25%
|