
Africa Oil Corp
TSX:AOI

Intrinsic Value
The intrinsic value of one
AOI
stock under the Base Case scenario is
2.46
CAD.
Compared to the current market price of 1.88 CAD,
Africa Oil Corp
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Africa Oil Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Africa Oil Corp
Balance Sheet Decomposition
Africa Oil Corp
Current Assets | 735.1m |
Cash & Short-Term Investments | 428.4m |
Receivables | 211.9m |
Other Current Assets | 94.8m |
Non-Current Assets | 1.8B |
Long-Term Investments | 143.1m |
PP&E | 1.6B |
Free Cash Flow Analysis
Africa Oil Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Africa Oil Corp
Revenue
|
76.4m
USD
|
Cost of Revenue
|
-63.3m
USD
|
Gross Profit
|
13.1m
USD
|
Operating Expenses
|
-40.8m
USD
|
Operating Income
|
-27.7m
USD
|
Other Expenses
|
-204m
USD
|
Net Income
|
-231.7m
USD
|
AOI Profitability Score
Profitability Due Diligence
Africa Oil Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
Africa Oil Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
AOI Solvency Score
Solvency Due Diligence
Africa Oil Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Africa Oil Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AOI Price Targets Summary
Africa Oil Corp
Dividends
Current shareholder yield for AOI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AOI
stock under the Base Case scenario is
2.46
CAD.
Compared to the current market price of 1.88 CAD,
Africa Oil Corp
is
Undervalued by 24%.