Africa Oil Corp
TSX:AOI

Watchlist Manager
Africa Oil Corp Logo
Africa Oil Corp
TSX:AOI
Watchlist
Price: 1.66 CAD 0.61% Market Closed
Market Cap: 1.1B CAD

Relative Value

The Relative Value of one AOI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.66 CAD, Africa Oil Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3
Forward
1.4
vs History
vs Industry
20
Median 3Y
-1.3
Median 5Y
-0.5
Industry
10.7
Forward
7.3
vs History
3
vs Industry
Median 3Y
-11.7
Median 5Y
-18.8
Industry
4.9
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-6.5
Industry
10.4
vs History
3
vs Industry
38
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
3
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9
Forward
1.4
vs History
3
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-10.5
Industry
6.2
Forward
1.4
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-10.4
Industry
8.9
Forward
2.7
vs History
3
vs Industry
Median 3Y
-7.6
Median 5Y
-13.8
Industry
6.5
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-8.3
Industry
10.5
vs History
20
vs Industry
33
Median 3Y
0.4
Median 5Y
0.3
Industry
1

Multiples Across Competitors

AOI Competitors Multiples
Africa Oil Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Africa Oil Corp
TSX:AOI
1.1B CAD 10.7 -3.5 -51 -28.7
US
Conocophillips
NYSE:COP
115.4B USD 2 12.1 5.5 9.6
CN
CNOOC Ltd
SSE:600938
711B CNY 1.7 5.3 3.2 3.2
CA
Canadian Natural Resources Ltd
TSX:CNQ
90.5B CAD 2.4 11.9 5.9 9.5
US
EOG Resources Inc
NYSE:EOG
65.2B USD 2.8 10.7 5.1 7.7
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
43.8B USD 3.5 19.7 7.8 12.8
US
Venture Global Inc
NYSE:VG
40.5B USD 7.6 44 27.6 35.6
US
Diamondback Energy Inc
NASDAQ:FANG
39.2B USD 3 9.9 5.8 9.5
US
EQT Corp
NYSE:EQT
33.4B USD 6 90.5 15.7 126.6
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Africa Oil Corp
TSX:AOI
Average EV/EBITDA: 8.7
Negative Multiple: -51
N/A N/A
US
Conocophillips
NYSE:COP
5.5
8%
0.7
CN
C
CNOOC Ltd
SSE:600938
3.2
12%
0.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.9
1%
5.9
US
EOG Resources Inc
NYSE:EOG
5.1
2%
2.6
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Hess Corp
NYSE:HES
7.8
8%
1
US
V
Venture Global Inc
NYSE:VG
27.6
40%
0.7
US
Diamondback Energy Inc
NASDAQ:FANG
5.8
13%
0.4
US
EQT Corp
NYSE:EQT
15.7
38%
0.4
US
C
Continental Resources Inc
F:C5L
4.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Africa Oil Corp
TSX:AOI
Average EV/EBIT: 22.9
Negative Multiple: -28.7
N/A N/A
US
Conocophillips
NYSE:COP
9.6
10%
1
CN
C
CNOOC Ltd
SSE:600938
3.2
0%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
9.5
6%
1.6
US
EOG Resources Inc
NYSE:EOG
7.7
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Hess Corp
NYSE:HES
12.8
8%
1.6
US
V
Venture Global Inc
NYSE:VG
35.6
27%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
9.5
6%
1.6
US
EQT Corp
NYSE:EQT
126.6
127%
1
US
C
Continental Resources Inc
F:C5L
6.7
N/A N/A