Anglo Pacific Group PLC
TSX:APY
Income Statement
Earnings Waterfall
Anglo Pacific Group PLC
Income Statement
Anglo Pacific Group PLC
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
44
N/A
|
85
+95%
|
142
+66%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(4)
|
(10)
|
(10)
|
|
| Gross Profit |
39
N/A
|
75
+92%
|
132
+75%
|
|
| Operating Income | ||||
| Operating Expenses |
(11)
|
(20)
|
(15)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(7)
|
(15)
|
(10)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(2)
|
|
| Operating Income |
28
N/A
|
56
+96%
|
117
+111%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(58)
|
26
|
21
|
|
| Non-Reccuring Items |
(4)
|
(5)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(19)
|
0
|
|
| Total Other Income |
(1)
|
(3)
|
1
|
|
| Pre-Tax Income |
(35)
N/A
|
55
N/A
|
135
+148%
|
|
| Net Income | ||||
| Tax Provision |
11
|
(17)
|
(41)
|
|
| Income from Continuing Operations |
(24)
|
37
|
95
|
|
| Net Income (Common) |
(24)
N/A
|
37
N/A
|
95
+153%
|
|
| EPS (Diluted) |
-0.13
N/A
|
0.18
N/A
|
0.4
+122%
|
|