Argonaut Gold Inc
TSX:AR
Balance Sheet
Balance Sheet Decomposition
Argonaut Gold Inc
Argonaut Gold Inc
Balance Sheet
Argonaut Gold Inc
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
47
|
25
|
35
|
171
|
81
|
51
|
46
|
42
|
14
|
15
|
39
|
214
|
199
|
73
|
84
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
47
|
25
|
35
|
171
|
81
|
51
|
46
|
42
|
14
|
15
|
39
|
214
|
199
|
73
|
84
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
6
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
5
|
4
|
6
|
11
|
31
|
24
|
13
|
14
|
19
|
24
|
22
|
28
|
32
|
26
|
19
|
|
| Accounts Receivables |
0
|
0
|
1
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
4
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
12
|
21
|
30
|
45
|
61
|
84
|
55
|
61
|
69
|
69
|
56
|
70
|
102
|
94
|
123
|
|
| Other Current Assets |
0
|
0
|
1
|
2
|
2
|
5
|
7
|
10
|
4
|
2
|
2
|
3
|
3
|
40
|
8
|
39
|
17
|
|
| Total Current Assets |
1
|
0
|
66
|
52
|
73
|
253
|
179
|
168
|
118
|
119
|
104
|
111
|
120
|
360
|
346
|
232
|
243
|
|
| PP&E Net |
0
|
0
|
132
|
139
|
304
|
618
|
748
|
725
|
454
|
484
|
579
|
556
|
464
|
635
|
902
|
1 018
|
1 316
|
|
| PP&E Gross |
0
|
0
|
132
|
139
|
304
|
618
|
748
|
725
|
454
|
484
|
579
|
556
|
464
|
635
|
902
|
1 018
|
1 316
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
12
|
26
|
50
|
82
|
128
|
377
|
392
|
418
|
455
|
611
|
653
|
788
|
957
|
989
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
1
|
2
|
4
|
4
|
6
|
7
|
6
|
28
|
23
|
58
|
21
|
9
|
21
|
|
| Total Assets |
1
N/A
|
0
-20%
|
198
+49 500%
|
192
-3%
|
378
+96%
|
872
+131%
|
942
+8%
|
907
-4%
|
578
-36%
|
610
+5%
|
690
+13%
|
695
+1%
|
607
-13%
|
1 053
+74%
|
1 269
+20%
|
1 259
-1%
|
1 580
+25%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
0
|
0
|
2
|
4
|
5
|
10
|
10
|
14
|
10
|
12
|
14
|
23
|
24
|
30
|
63
|
33
|
40
|
|
| Accrued Liabilities |
0
|
0
|
6
|
1
|
2
|
5
|
6
|
7
|
6
|
8
|
9
|
12
|
14
|
23
|
42
|
61
|
48
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
6
|
0
|
6
|
4
|
3
|
1
|
0
|
0
|
0
|
10
|
18
|
21
|
62
|
|
| Other Current Liabilities |
0
|
0
|
2
|
4
|
3
|
5
|
10
|
22
|
1
|
2
|
1
|
2
|
3
|
32
|
48
|
29
|
35
|
|
| Total Current Liabilities |
0
|
0
|
11
|
8
|
16
|
21
|
32
|
47
|
20
|
23
|
24
|
37
|
41
|
94
|
170
|
144
|
184
|
|
| Long-Term Debt |
0
|
0
|
7
|
6
|
0
|
0
|
8
|
4
|
1
|
0
|
8
|
13
|
10
|
82
|
174
|
160
|
262
|
|
| Deferred Income Tax |
0
|
0
|
36
|
3
|
36
|
32
|
61
|
61
|
7
|
16
|
13
|
17
|
2
|
42
|
6
|
3
|
4
|
|
| Minority Interest |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
2
|
35
|
4
|
8
|
27
|
8
|
9
|
13
|
12
|
19
|
23
|
64
|
88
|
116
|
162
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
58
N/A
|
53
-9%
|
56
+7%
|
60
+7%
|
127
+113%
|
120
-6%
|
38
-68%
|
53
+39%
|
57
+9%
|
86
+49%
|
76
-11%
|
281
+271%
|
438
+56%
|
423
-3%
|
612
+45%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
1
|
0
|
129
|
130
|
285
|
714
|
744
|
745
|
746
|
751
|
784
|
786
|
789
|
1 002
|
1 032
|
1 229
|
1 302
|
|
| Retained Earnings |
0
|
0
|
12
|
9
|
34
|
88
|
87
|
83
|
120
|
115
|
91
|
99
|
192
|
178
|
151
|
304
|
265
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
2
|
11
|
12
|
13
|
15
|
16
|
16
|
17
|
18
|
21
|
21
|
22
|
23
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
28
|
55
|
101
|
94
|
77
|
95
|
85
|
73
|
69
|
111
|
92
|
|
| Total Equity |
1
N/A
|
0
-40%
|
140
+46 667%
|
140
0%
|
321
+130%
|
813
+153%
|
815
+0%
|
786
-3%
|
540
-31%
|
557
+3%
|
632
+13%
|
609
-4%
|
531
-13%
|
772
+45%
|
832
+8%
|
836
+1%
|
967
+16%
|
|
| Total Liabilities & Equity |
1
N/A
|
0
-20%
|
198
+49 500%
|
192
-3%
|
378
+96%
|
872
+131%
|
942
+8%
|
907
-4%
|
578
-36%
|
610
+5%
|
690
+13%
|
695
+1%
|
607
-13%
|
1 053
+74%
|
1 269
+20%
|
1 259
-1%
|
1 580
+25%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
56
|
56
|
92
|
149
|
154
|
154
|
155
|
158
|
177
|
178
|
180
|
295
|
311
|
838
|
1 091
|
|