Aecon Group Inc
TSX:ARE

Watchlist Manager
Aecon Group Inc Logo
Aecon Group Inc
TSX:ARE
Watchlist
Price: 31.23 CAD -2.28% Market Closed
Market Cap: 2B CAD

Intrinsic Value

The intrinsic value of one ARE stock under the Base Case scenario is 39.49 CAD. Compared to the current market price of 31.23 CAD, Aecon Group Inc is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ARE Intrinsic Value
39.49 CAD
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aecon Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ARE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ARE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aecon Group Inc.

Explain Valuation
Compare ARE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ARE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aecon Group Inc

Current Assets 2.7B
Cash & Short-Term Investments 21.2m
Receivables 2.1B
Other Current Assets 536.8m
Non-Current Assets 1B
Long-Term Investments 269.1m
PP&E 381.8m
Intangibles 264.3m
Other Non-Current Assets 134.5m
Current Liabilities 2.3B
Accounts Payable 1.2B
Other Current Liabilities 1.2B
Non-Current Liabilities 488.6m
Long-Term Debt 398.3m
Other Non-Current Liabilities 90.2m
Efficiency

Free Cash Flow Analysis
Aecon Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aecon Group Inc

Revenue
5.2B CAD
Cost of Revenue
-4.8B CAD
Gross Profit
357.2m CAD
Operating Expenses
-325.4m CAD
Operating Income
31.8m CAD
Other Expenses
-23.3m CAD
Net Income
8.5m CAD
Fundamental Scores

ARE Profitability Score
Profitability Due Diligence

Aecon Group Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Declining Net Margin
Declining Gross Margin
Declining Operating Margin
Declining ROIC
40/100
Profitability
Score

Aecon Group Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

ARE Solvency Score
Solvency Due Diligence

Aecon Group Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
35/100
Solvency
Score

Aecon Group Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ARE Price Targets Summary
Aecon Group Inc

Wall Street analysts forecast ARE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ARE is 34.12 CAD with a low forecast of 29.29 CAD and a high forecast of 42 CAD.

Lowest
Price Target
29.29 CAD
6% Downside
Average
Price Target
34.12 CAD
9% Upside
Highest
Price Target
42 CAD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ARE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ARE stock?

The intrinsic value of one ARE stock under the Base Case scenario is 39.49 CAD.

Is ARE stock undervalued or overvalued?

Compared to the current market price of 31.23 CAD, Aecon Group Inc is Undervalued by 21%.

Back to Top