
Aecon Group Inc
TSX:ARE

Intrinsic Value
The intrinsic value of one
ARE
stock under the Base Case scenario is
30.27
CAD.
Compared to the current market price of 19.32 CAD,
Aecon Group Inc
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aecon Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Aecon Group Inc
Balance Sheet Decomposition
Aecon Group Inc
Current Assets | 2.4B |
Cash & Short-Term Investments | 38m |
Receivables | 1.9B |
Other Current Assets | 450.2m |
Non-Current Assets | 1B |
Long-Term Investments | 272.7m |
PP&E | 372.1m |
Intangibles | 236m |
Other Non-Current Assets | 127.7m |
Free Cash Flow Analysis
Aecon Group Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Aecon Group Inc
Revenue
|
4.5B
CAD
|
Cost of Revenue
|
-4.3B
CAD
|
Gross Profit
|
161.6m
CAD
|
Operating Expenses
|
-313.1m
CAD
|
Operating Income
|
-151.5m
CAD
|
Other Expenses
|
60.2m
CAD
|
Net Income
|
-91.3m
CAD
|
ARE Profitability Score
Profitability Due Diligence
Aecon Group Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Aecon Group Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
ARE Solvency Score
Solvency Due Diligence
Aecon Group Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
Aecon Group Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ARE Price Targets Summary
Aecon Group Inc
According to Wall Street analysts, the average 1-year price target for
ARE
is 21.98 CAD
with a low forecast of 14.14 CAD and a high forecast of 31.5 CAD.
Dividends
Current shareholder yield for ARE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ARE
stock under the Base Case scenario is
30.27
CAD.
Compared to the current market price of 19.32 CAD,
Aecon Group Inc
is
Undervalued by 36%.