Aecon Group Inc
TSX:ARE

Watchlist Manager
Aecon Group Inc Logo
Aecon Group Inc
TSX:ARE
Watchlist
Price: 19.8 CAD -1.98% Market Closed
Market Cap: 1.2B CAD

Relative Value

The Relative Value of one ARE stock under the Base Case scenario is 30.08 CAD. Compared to the current market price of 19.8 CAD, Aecon Group Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARE Relative Value
Base Case
30.08 CAD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
Forward
0.3
vs History
vs Industry
63
Median 3Y
9.3
Median 5Y
11.2
Industry
15
Forward
17.8
vs History
vs Industry
2
Median 3Y
-5.8
Median 5Y
3.2
Industry
8.8
vs History
28
vs Industry
Median 3Y
-3.6
Median 5Y
-1.7
Industry
12.7
vs History
7
vs Industry
43
Median 3Y
0.9
Median 5Y
1
Industry
1.2
vs History
6
vs Industry
77
Median 3Y
0.2
Median 5Y
0.3
Industry
1
Forward
0.3
vs History
7
vs Industry
31
Median 3Y
3.3
Median 5Y
3.2
Industry
5.1
vs History
vs Industry
26
Median 3Y
6.3
Median 5Y
5.9
Industry
9.1
Forward
6.6
vs History
vs Industry
0
Median 3Y
12.4
Median 5Y
10
Industry
11.6
Forward
18.9
vs History
vs Industry
2
Median 3Y
-6.7
Median 5Y
4
Industry
10.2
vs History
vs Industry
0
Median 3Y
-6.9
Median 5Y
5
Industry
12.9
vs History
7
vs Industry
58
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

ARE Competitors Multiples
Aecon Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Aecon Group Inc
TSX:ARE
1.2B CAD 0.3 -13.6 -28.7 -10.7
FR
Vinci SA
PAR:DG
68.4B EUR 0.9 14.1 6.7 9.9
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2 33.5 20.2 24
IN
Larsen and Toubro Ltd
F:LTO
48.8B EUR 1.9 32.4 19.5 23.2
US
Quanta Services Inc
NYSE:PWR
53.3B USD 2.1 57.3 26.4 41.4
NL
Ferrovial SE
AEX:FER
32.7B EUR 3.6 10.1 29.4 43.7
ES
Ferrovial SA
MAD:FER
31.4B EUR 3.4 9.7 28.4 42.3
CN
China State Construction Engineering Corp Ltd
SSE:601668
237.2B CNY 0.1 5.1 7 7
CA
WSP Global Inc
TSX:WSP
35.3B CAD 2.1 50.6 18 26.4
US
EMCOR Group Inc
NYSE:EME
22B USD 1.5 20.9 14 15.4
CN
China Communications Construction Co Ltd
SSE:601800
140B CNY 0.2 6.5 15.2 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Aecon Group Inc
TSX:ARE
Average EV/EBITDA: 18.5
Negative Multiple: -28.7
N/A N/A
FR
Vinci SA
PAR:DG
6.7
6%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
20.2
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
19.5
18%
1.1
US
Quanta Services Inc
NYSE:PWR
26.4
19%
1.4
NL
Ferrovial SE
AEX:FER
29.4
11%
2.7
ES
Ferrovial SA
MAD:FER
28.4
11%
2.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7
8%
0.9
CA
WSP Global Inc
TSX:WSP
18
14%
1.3
US
EMCOR Group Inc
NYSE:EME
14
8%
1.7
CN
China Communications Construction Co Ltd
SSE:601800
15.2
23%
0.7