Aris Gold Corp
TSX:ARIS

Watchlist Manager
Aris Gold Corp Logo
Aris Gold Corp
TSX:ARIS
Watchlist
Price: 22.86 CAD 4.1% Market Closed
Market Cap: 3.9B CAD

Relative Value

The Relative Value of one ARIS stock under the Base Case scenario is hidden CAD. Compared to the current market price of 22.86 CAD, Aris Gold Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
55
Median 3Y
1.5
Median 5Y
1.7
Industry
2
Forward
3
vs History
19
vs Industry
7
Median 3Y
34.8
Median 5Y
24.4
Industry
18.8
Forward
14.3
vs History
3
vs Industry
24
Median 3Y
5
Median 5Y
5.4
Industry
10.9
vs History
17
vs Industry
16
Median 3Y
-9.8
Median 5Y
2.7
Industry
18.2
vs History
11
vs Industry
54
Median 3Y
0.9
Median 5Y
1.1
Industry
2.1
vs History
0
vs Industry
50
Median 3Y
1.7
Median 5Y
1.7
Industry
2.5
Forward
3.1
vs History
12
vs Industry
41
Median 3Y
5.1
Median 5Y
4
Industry
8.3
vs History
14
vs Industry
22
Median 3Y
5.5
Median 5Y
4.3
Industry
12.3
Forward
6.9
vs History
12
vs Industry
20
Median 3Y
6.7
Median 5Y
5.7
Industry
14.9
Forward
10.1
vs History
9
vs Industry
23
Median 3Y
6.2
Median 5Y
6.1
Industry
12.2
vs History
23
vs Industry
7
Median 3Y
-17.9
Median 5Y
-10.3
Industry
16.4
vs History
12
vs Industry
63
Median 3Y
0.6
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

ARIS Competitors Multiples
Aris Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Aris Gold Corp
TSX:ARIS
3.9B CAD 3.7 57.8 8.9 10.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 555.7 35 963.8 19 840.1 22 767.9
ZA
Gold Fields Ltd
JSE:GFI
701.1B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
224.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
851.6B CNY 2.6 18.7 16.6 16.6
US
Newmont Corporation
NYSE:NEM
114.5B USD 5.3 15.9 9.6 12.2
AU
Greatland Gold PLC
ASX:GGP
143.2B AUD 74 210.1 151.3 169.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
124.4B CAD 8.6 26.2 12.9 16.9
CA
Barrick Mining Corp
F:ABR0
65.9B EUR 5.3 21.7 9.3 11.8
CA
Barrick Gold Corp
TSX:ABX
105.8B CAD 5.3 21.5 9.2 11.7
CA
Wheaton Precious Metals Corp
TSX:WPM
76.3B CAD 30.3 55.4 40.5 51.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Aris Gold Corp
TSX:ARIS
Average EV/EBITDA: 2 233.2
8.9
101%
0.1
RU
P
Polyus PJSC
LSE:PLZL
19 840.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.6
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.6
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
151.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.9
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.3
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.2
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.5
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Aris Gold Corp
TSX:ARIS
Average EV/EBIT: 2 563.2
10.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 767.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.6
27%
0.6
US
Newmont Corporation
NYSE:NEM
12.2
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
169.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.9
36%
0.5
CA
Barrick Mining Corp
F:ABR0
11.8
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.7
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.6
28%
1.8