Aris Gold Corp
TSX:ARIS

Watchlist Manager
Aris Gold Corp Logo
Aris Gold Corp
TSX:ARIS
Watchlist
Price: 22.86 CAD 4.1% Market Closed
Market Cap: 3.9B CAD

Intrinsic Value

The intrinsic value of one ARIS stock under the Base Case scenario is 40.05 CAD. Compared to the current market price of 22.86 CAD, Aris Gold Corp is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ARIS Intrinsic Value
40.05 CAD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aris Gold Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about ARIS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ARIS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aris Gold Corp.

Explain Valuation
Compare ARIS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ARIS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aris Gold Corp

Current Assets 535.5m
Cash & Short-Term Investments 417.9m
Receivables 53.5m
Other Current Assets 64.1m
Non-Current Assets 1.9B
Long-Term Investments 23.2m
PP&E 1.8B
Other Non-Current Assets 3.6m
Current Liabilities 221.7m
Accounts Payable 86.5m
Other Current Liabilities 135.3m
Non-Current Liabilities 1B
Long-Term Debt 463.1m
Other Non-Current Liabilities 584.9m
Efficiency

Free Cash Flow Analysis
Aris Gold Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aris Gold Corp

Revenue
770.2m USD
Cost of Revenue
-419m USD
Gross Profit
351.2m USD
Operating Expenses
-70.5m USD
Operating Income
280.7m USD
Other Expenses
-231.5m USD
Net Income
49.2m USD
Fundamental Scores

ARIS Profitability Score
Profitability Due Diligence

Aris Gold Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
ROIC is Increasing
49/100
Profitability
Score

Aris Gold Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ARIS Solvency Score
Solvency Due Diligence

Aris Gold Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
51/100
Solvency
Score

Aris Gold Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ARIS Price Targets Summary
Aris Gold Corp

Wall Street analysts forecast ARIS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ARIS is 28.15 CAD with a low forecast of 21.72 CAD and a high forecast of 32.55 CAD.

Lowest
Price Target
21.72 CAD
5% Downside
Average
Price Target
28.15 CAD
23% Upside
Highest
Price Target
32.55 CAD
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ARIS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ARIS stock?

The intrinsic value of one ARIS stock under the Base Case scenario is 40.05 CAD.

Is ARIS stock undervalued or overvalued?

Compared to the current market price of 22.86 CAD, Aris Gold Corp is Undervalued by 43%.

Back to Top