Alimentation Couche-Tard Inc
TSX:ATD

Watchlist Manager
Alimentation Couche-Tard Inc Logo
Alimentation Couche-Tard Inc
TSX:ATD
Watchlist
Price: 74.49 CAD 1.75% Market Closed
Market Cap: 70B CAD

Intrinsic Value

The intrinsic value of one ATD stock under the Base Case scenario is 73.56 CAD. Compared to the current market price of 74.49 CAD, Alimentation Couche-Tard Inc is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ATD Intrinsic Value
73.56 CAD
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Alimentation Couche-Tard Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ATD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ATD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Alimentation Couche-Tard Inc.

Explain Valuation
Compare ATD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Couche-Tard’s heavy reliance on fuel sales risks becoming a drag on long-term growth as electric vehicle adoption accelerates worldwide, potentially eroding one of its historically significant revenue drivers.

Its aggressive acquisition strategy could stall if regulators continue to reject or scrutinize major deals, as evidenced by the failed Carrefour approach, limiting Couche-Tard’s ability to expand its footprint and capitalize on market consolidation.

Continued declines in tobacco sales and possible future regulation restricting high-margin products may pressure in-store profit growth, challenging the convenience store core of its business model.

Bull Theses

Couche-Tard’s track record of efficiently integrating acquisitions and extracting synergies could sustain robust earnings growth, as management has repeatedly shown the ability to bolster margins and return on invested capital post-deal.

Geographic diversification across North America and Europe adds resilience, with its Circle K brand scaling effectively in multiple markets and offsetting localized economic slowdowns.

Strong cash generation and disciplined capital allocation provide significant resources to invest in next-generation store formats, loyalty programs, and fuel alternatives, positioning the company for evolving consumer preferences.

Show More Less
How do you feel about ATD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Alimentation Couche-Tard Inc

Current Assets 7.8B
Cash & Short-Term Investments 2.1B
Receivables 3B
Other Current Assets 2.7B
Non-Current Assets 32.8B
Long-Term Investments 291.1m
PP&E 20B
Intangibles 12B
Other Non-Current Assets 563.6m
Current Liabilities 8.2B
Accounts Payable 5.9B
Other Current Liabilities 2.4B
Non-Current Liabilities 17B
Long-Term Debt 13.8B
Other Non-Current Liabilities 3.2B
Efficiency

Free Cash Flow Analysis
Alimentation Couche-Tard Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Alimentation Couche-Tard Inc

Revenue
72.4B USD
Cost of Revenue
-59B USD
Gross Profit
13.4B USD
Operating Expenses
-9.6B USD
Operating Income
3.8B USD
Other Expenses
-1.2B USD
Net Income
2.6B USD
Fundamental Scores

ATD Profitability Score
Profitability Due Diligence

Alimentation Couche-Tard Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Positive 3Y Average ROIC
Healthy Gross Margin
50/100
Profitability
Score

Alimentation Couche-Tard Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ATD Solvency Score
Solvency Due Diligence

Alimentation Couche-Tard Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
48/100
Solvency
Score

Alimentation Couche-Tard Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ATD Price Targets Summary
Alimentation Couche-Tard Inc

Wall Street analysts forecast ATD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ATD is 87.9 CAD with a low forecast of 78.78 CAD and a high forecast of 120.32 CAD.

Lowest
Price Target
78.78 CAD
6% Upside
Average
Price Target
87.9 CAD
18% Upside
Highest
Price Target
120.32 CAD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ATD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

ATD News

Other Videos
What is the Intrinsic Value of one ATD stock?

The intrinsic value of one ATD stock under the Base Case scenario is 73.56 CAD.

Is ATD stock undervalued or overvalued?

Compared to the current market price of 74.49 CAD, Alimentation Couche-Tard Inc is Overvalued by 1%.

Back to Top