Alimentation Couche-Tard Inc
TSX:ATD

Watchlist Manager
Alimentation Couche-Tard Inc Logo
Alimentation Couche-Tard Inc
TSX:ATD
Watchlist
Price: 77.54 CAD 2.44% Market Closed
Market Cap: 72.1B CAD

Relative Value

The Relative Value of one ATD stock under the Base Case scenario is 95.07 CAD. Compared to the current market price of 77.54 CAD, Alimentation Couche-Tard Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATD Relative Value
Base Case
95.07 CAD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ATD Competitors Multiples
Alimentation Couche-Tard Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Alimentation Couche-Tard Inc
TSX:ATD
72.3B CAD 0.7 20.1 7.6 12.1
ZA
Shoprite Holdings Ltd
JSE:SHP
147B ZAR 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
75.1B CAD 1.2 30.4 12.5 20.6
US
Kroger Co
NYSE:KR
40.1B USD 0.3 51.9 10.6 33.6
UK
Tesco PLC
LSE:TSCO
28.2B GBP 0 0.2 0 0
NL
Koninklijke Ahold Delhaize NV
AEX:AD
29.4B EUR 0.3 14.2 6.4 13.7
JP
Seven & i Holdings Co Ltd
TSE:3382
5.3T JPY 0.5 17.2 7.8 17.6
CA
George Weston Ltd
TSX:WN
38B CAD 0.6 25.6 7.3 10.8
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 3.7 84.4 49.7 61.7
AU
Woolworths Group Ltd
ASX:WOW
37.6B AUD 0.5 39 23.7 23.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.4B ZAR 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Alimentation Couche-Tard Inc
TSX:ATD
Average EV/EBITDA: 14
7.6
7%
1.1
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
9%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
7%
1.8
US
Kroger Co
NYSE:KR
10.6
7%
1.5
UK
Tesco PLC
LSE:TSCO
0
3%
0
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.4
6%
1.1
JP
Seven & i Holdings Co Ltd
TSE:3382
7.8
-2%
N/A
CA
George Weston Ltd
TSX:WN
7.3
6%
1.2
IN
Avenue Supermarts Ltd
NSE:DMART
49.7
19%
2.6
AU
Woolworths Group Ltd
ASX:WOW
23.7
46%
0.5
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Alimentation Couche-Tard Inc
TSX:ATD
Average EV/EBIT: 21.5
12.1
8%
1.5
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.6
12%
1.7
US
Kroger Co
NYSE:KR
33.6
10%
3.4
UK
Tesco PLC
LSE:TSCO
0
3%
0
NL
Koninklijke Ahold Delhaize NV
AEX:AD
13.7
13%
1.1
JP
Seven & i Holdings Co Ltd
TSE:3382
17.6
-4%
N/A
CA
George Weston Ltd
TSX:WN
10.8
14%
0.8
IN
Avenue Supermarts Ltd
NSE:DMART
61.7
20%
3.1
AU
Woolworths Group Ltd
ASX:WOW
23.7
18%
1.3
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A