Athabasca Oil Corp
TSX:ATH

Watchlist Manager
Athabasca Oil Corp Logo
Athabasca Oil Corp
TSX:ATH
Watchlist
Price: 5.63 CAD 1.26% Market Closed
Market Cap: 2.8B CAD

Relative Value

The Relative Value of one ATH stock under the Base Case scenario is 4.8 CAD. Compared to the current market price of 5.63 CAD, Athabasca Oil Corp is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATH Relative Value
Base Case
4.8 CAD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
34
Median 3Y
1.9
Median 5Y
1.4
Industry
1.3
Forward
2.9
vs History
26
vs Industry
35
Median 3Y
4.5
Median 5Y
3.1
Industry
10.7
Forward
12.7
vs History
65
vs Industry
27
Median 3Y
5.6
Median 5Y
5.2
Industry
4.9
vs History
26
vs Industry
21
Median 3Y
7.6
Median 5Y
-0.7
Industry
10.4
vs History
19
vs Industry
26
Median 3Y
1.5
Median 5Y
1.2
Industry
1.2
vs History
26
vs Industry
41
Median 3Y
1.8
Median 5Y
1.4
Industry
1.9
Forward
2.8
vs History
31
vs Industry
52
Median 3Y
3
Median 5Y
2.3
Industry
4.7
vs History
71
vs Industry
32
Median 3Y
4.7
Median 5Y
4.9
Industry
6.2
Forward
4.5
vs History
57
vs Industry
33
Median 3Y
6.6
Median 5Y
5.6
Industry
8.9
Forward
8.8
vs History
66
vs Industry
34
Median 3Y
5.4
Median 5Y
5
Industry
6.5
vs History
60
vs Industry
26
Median 3Y
9.6
Median 5Y
8.4
Industry
10.5
vs History
25
vs Industry
25
Median 3Y
1.2
Median 5Y
1
Industry
1

Multiples Across Competitors

ATH Competitors Multiples
Athabasca Oil Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Athabasca Oil Corp
TSX:ATH
2.8B CAD 2 5.7 3.4 4.1
US
Conocophillips
NYSE:COP
118.3B USD 2.1 12.4 5.6 9.8
CN
CNOOC Ltd
SSE:600938
719.2B CNY 1.7 5.3 3.2 3.2
CA
Canadian Natural Resources Ltd
TSX:CNQ
91.8B CAD 2.4 12.1 6 9.7
US
EOG Resources Inc
NYSE:EOG
67.9B USD 2.9 11.2 5.3 8
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
44.5B USD 3.6 20 7.9 13
US
Diamondback Energy Inc
NASDAQ:FANG
40.5B USD 3.1 10.2 5.9 9.8
US
Venture Global Inc
NYSE:VG
40.5B USD 7.6 44 27.6 35.6
US
EQT Corp
NYSE:EQT
33.1B USD 5.9 89.7 15.6 125.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7