Athabasca Oil Corp
TSX:ATH

Watchlist Manager
Athabasca Oil Corp Logo
Athabasca Oil Corp
TSX:ATH
Watchlist
Price: 6.06 CAD 1.68% Market Closed
Market Cap: 3.1B CAD

Relative Value

The Relative Value of one ATH stock under the Base Case scenario is 4.81 CAD. Compared to the current market price of 6.06 CAD, Athabasca Oil Corp is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATH Relative Value
Base Case
4.81 CAD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
34
Median 3Y
1.8
Median 5Y
1.4
Industry
1.3
Forward
3.1
vs History
20
vs Industry
35
Median 3Y
4
Median 5Y
3.1
Industry
10.4
Forward
13.7
vs History
55
vs Industry
27
Median 3Y
5.6
Median 5Y
5.2
Industry
4.9
vs History
23
vs Industry
21
Median 3Y
3.6
Median 5Y
-0.7
Industry
10.4
vs History
12
vs Industry
26
Median 3Y
1.4
Median 5Y
1.2
Industry
1.2
vs History
11
vs Industry
41
Median 3Y
1.8
Median 5Y
1.4
Industry
1.9
Forward
3
vs History
22
vs Industry
52
Median 3Y
3
Median 5Y
2.3
Industry
4.6
vs History
68
vs Industry
32
Median 3Y
4.7
Median 5Y
4.9
Industry
6.1
Forward
4.8
vs History
55
vs Industry
33
Median 3Y
6.6
Median 5Y
5.6
Industry
8.9
Forward
9.5
vs History
57
vs Industry
34
Median 3Y
5.5
Median 5Y
5
Industry
6.4
vs History
52
vs Industry
26
Median 3Y
9.6
Median 5Y
8.4
Industry
10.3
vs History
15
vs Industry
25
Median 3Y
1.2
Median 5Y
1
Industry
1

Multiples Across Competitors

ATH Competitors Multiples
Athabasca Oil Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Athabasca Oil Corp
TSX:ATH
3.1B CAD 2.1 6.1 3.7 4.4
US
Conocophillips
NYSE:COP
118.4B USD 2.1 12.4 5.6 9.8
CN
CNOOC Ltd
SSE:600938
737B CNY 1.8 5.5 3.3 3.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
96.6B CAD 2.5 12.7 6.2 10.1
US
EOG Resources Inc
NYSE:EOG
68.2B USD 2.9 11.2 5.4 8
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
44.4B USD 3.6 20 7.9 13
US
Diamondback Energy Inc
NASDAQ:FANG
42.7B USD 3.3 10.8 6.2 10.2
US
Venture Global Inc
NYSE:VG
38.1B USD 7.1 41.4 26.6 34.3
US
EQT Corp
NYSE:EQT
35.5B USD 6.3 96.2 16.5 133.1
AU
Woodside Energy Group Ltd
ASX:WDS
48.7B AUD 2.4 8.9 4 7.8