Athabasca Oil Corp
TSX:ATH

Watchlist Manager
Athabasca Oil Corp Logo
Athabasca Oil Corp
TSX:ATH
Watchlist
Price: 7.485 CAD -1.25%
Market Cap: 3.7B CAD

Relative Value

The Relative Value of one ATH stock under the Base Case scenario is 4.402 CAD. Compared to the current market price of 7.485 CAD, Athabasca Oil Corp is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATH Relative Value
Base Case
4.402 CAD
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
34
Median 3Y
2
Median 5Y
1.5
Industry
1.4
Forward
2.6
vs History
20
vs Industry
35
Median 3Y
5.7
Median 5Y
3.5
Industry
12.2
Forward
13.9
vs History
26
vs Industry
27
Median 3Y
6.2
Median 5Y
5.3
Industry
5.2
vs History
9
vs Industry
21
Median 3Y
11.3
Median 5Y
-0.7
Industry
11
vs History
1
vs Industry
26
Median 3Y
1.6
Median 5Y
1.4
Industry
1.3
vs History
1
vs Industry
41
Median 3Y
1.9
Median 5Y
1.6
Industry
2.1
Forward
2.5
vs History
1
vs Industry
52
Median 3Y
3.1
Median 5Y
2.6
Industry
5.3
vs History
46
vs Industry
32
Median 3Y
4.9
Median 5Y
4.7
Industry
6.8
Forward
6.4
vs History
50
vs Industry
33
Median 3Y
6.6
Median 5Y
5.8
Industry
10.2
Forward
13
vs History
25
vs Industry
34
Median 3Y
6.1
Median 5Y
5.1
Industry
7
vs History
4
vs Industry
26
Median 3Y
11.4
Median 5Y
9
Industry
11.5
vs History
1
vs Industry
25
Median 3Y
1.4
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

ATH Competitors Multiples
Athabasca Oil Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Athabasca Oil Corp
TSX:ATH
3.7B CAD 2.7 7.9 4.7 5.6
US
Conocophillips
NYSE:COP
119.7B USD 2 13.5 5.7 10.8
CN
CNOOC Ltd
SSE:600938
771.7B CNY 1.9 6.3 4.9 4.9
CA
Canadian Natural Resources Ltd
TSX:CNQ
95.5B CAD 2.5 14.4 5.9 11
US
EOG Resources Inc
NYSE:EOG
60.3B USD 2.7 10.9 5.5 8.6
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
45.6B USD 3 10.9 5.9 11
US
EQT Corp
NYSE:EQT
34.8B USD 4.4 19.5 8.2 16.2
AU
Woodside Energy Group Ltd
ASX:WDS
47B AUD 2.3 10.6 4.2 9.6
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7