
Aritzia Inc
TSX:ATZ

Balance Sheet
Balance Sheet Decomposition
Aritzia Inc
Current Assets | 756.8m |
Cash & Short-Term Investments | 285.6m |
Receivables | 30.7m |
Other Current Assets | 440.6m |
Non-Current Assets | 1.7B |
PP&E | 1.4B |
Intangibles | 303.1m |
Other Non-Current Assets | 16.4m |
Balance Sheet
Aritzia Inc
Feb-2016 | Feb-2017 | Feb-2018 | Mar-2019 | Mar-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Mar-2024 | Mar-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
80
|
113
|
101
|
118
|
149
|
265
|
87
|
163
|
286
|
|
Cash Equivalents |
4
|
80
|
113
|
101
|
118
|
149
|
265
|
87
|
163
|
286
|
|
Total Receivables |
4
|
3
|
4
|
4
|
9
|
11
|
15
|
25
|
26
|
31
|
|
Accounts Receivables |
4
|
3
|
2
|
4
|
7
|
6
|
8
|
18
|
18
|
26
|
|
Other Receivables |
1
|
0
|
2
|
0
|
2
|
5
|
6
|
6
|
7
|
4
|
|
Inventory |
77
|
74
|
79
|
112
|
94
|
172
|
208
|
468
|
340
|
379
|
|
Other Current Assets |
10
|
13
|
16
|
18
|
11
|
24
|
34
|
33
|
37
|
61
|
|
Total Current Assets |
96
|
169
|
212
|
236
|
231
|
355
|
522
|
612
|
566
|
757
|
|
PP&E Net |
82
|
96
|
136
|
168
|
565
|
553
|
586
|
923
|
1 064
|
1 380
|
|
PP&E Gross |
82
|
96
|
136
|
168
|
565
|
553
|
586
|
923
|
1 064
|
1 380
|
|
Accumulated Depreciation |
90
|
99
|
114
|
120
|
205
|
281
|
378
|
500
|
646
|
797
|
|
Intangible Assets |
59
|
59
|
61
|
64
|
64
|
62
|
87
|
86
|
85
|
104
|
|
Goodwill |
152
|
152
|
152
|
152
|
152
|
152
|
199
|
199
|
199
|
199
|
|
Other Long-Term Assets |
14
|
12
|
8
|
10
|
25
|
19
|
31
|
17
|
32
|
16
|
|
Other Assets |
152
|
152
|
152
|
152
|
152
|
152
|
199
|
199
|
199
|
199
|
|
Total Assets |
401
N/A
|
487
+21%
|
568
+17%
|
629
+11%
|
1 037
+65%
|
1 141
+10%
|
1 425
+25%
|
1 837
+29%
|
1 946
+6%
|
2 456
+26%
|
|
Liabilities | |||||||||||
Accounts Payable |
18
|
30
|
44
|
35
|
36
|
97
|
128
|
155
|
143
|
189
|
|
Accrued Liabilities |
10
|
14
|
16
|
16
|
15
|
23
|
38
|
44
|
54
|
65
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
12
|
16
|
19
|
0
|
63
|
72
|
87
|
117
|
107
|
108
|
|
Other Current Liabilities |
27
|
41
|
26
|
40
|
40
|
57
|
138
|
106
|
109
|
164
|
|
Total Current Liabilities |
67
|
102
|
106
|
91
|
154
|
249
|
387
|
417
|
403
|
525
|
|
Long-Term Debt |
134
|
120
|
100
|
75
|
522
|
498
|
417
|
655
|
699
|
811
|
|
Deferred Income Tax |
12
|
17
|
18
|
20
|
20
|
19
|
25
|
22
|
23
|
21
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
36
|
36
|
0
|
0
|
|
Other Liabilities |
75
|
48
|
60
|
70
|
10
|
14
|
29
|
21
|
13
|
4
|
|
Total Liabilities |
288
N/A
|
285
-1%
|
283
-1%
|
255
-10%
|
705
+176%
|
781
+11%
|
894
+15%
|
1 151
+29%
|
1 139
-1%
|
1 361
+20%
|
|
Equity | |||||||||||
Common Stock |
75
|
132
|
171
|
200
|
219
|
229
|
251
|
266
|
308
|
383
|
|
Retained Earnings |
38
|
19
|
39
|
109
|
57
|
75
|
224
|
355
|
407
|
610
|
|
Additional Paid In Capital |
0
|
89
|
77
|
66
|
57
|
57
|
56
|
69
|
96
|
102
|
|
Other Equity |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
4
|
4
|
0
|
|
Total Equity |
113
N/A
|
202
+79%
|
286
+42%
|
374
+31%
|
332
-11%
|
360
+8%
|
531
+47%
|
686
+29%
|
807
+18%
|
1 095
+36%
|
|
Total Liabilities & Equity |
401
N/A
|
487
+21%
|
568
+17%
|
629
+11%
|
1 037
+65%
|
1 141
+10%
|
1 425
+25%
|
1 837
+29%
|
1 946
+6%
|
2 456
+26%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
28
|
109
|
112
|
114
|
109
|
110
|
111
|
110
|
111
|
114
|