Aritzia Inc
TSX:ATZ

Watchlist Manager
Aritzia Inc Logo
Aritzia Inc
TSX:ATZ
Watchlist
Price: 66.07 CAD -0.26% Market Closed
Market Cap: 7.6B CAD

Relative Value

The Relative Value of one ATZ stock under the Base Case scenario is 56.66 CAD. Compared to the current market price of 66.07 CAD, Aritzia Inc is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATZ Relative Value
Base Case
56.66 CAD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
12
Median 3Y
2.1
Median 5Y
2.5
Industry
0.5
Forward
2.4
vs History
57
vs Industry
9
Median 3Y
31
Median 5Y
41.8
Industry
16.7
Forward
25.1
vs History
46
vs Industry
17
Median 3Y
15.2
Median 5Y
16.2
Industry
8.1
vs History
15
vs Industry
0
Median 3Y
-32.9
Median 5Y
13
Industry
16.9
vs History
52
vs Industry
8
Median 3Y
6
Median 5Y
7
Industry
1.6
vs History
39
vs Industry
11
Median 3Y
2.4
Median 5Y
2.8
Industry
0.7
Forward
2.5
vs History
46
vs Industry
16
Median 3Y
5.8
Median 5Y
6.7
Industry
2.3
vs History
26
vs Industry
16
Median 3Y
13.2
Median 5Y
14.4
Industry
8.2
Forward
17.3
vs History
44
vs Industry
11
Median 3Y
21.3
Median 5Y
27.2
Industry
12.5
Forward
20
vs History
47
vs Industry
18
Median 3Y
16.7
Median 5Y
17.2
Industry
9.5
vs History
14
vs Industry
9
Median 3Y
26.7
Median 5Y
25.6
Industry
13.4
vs History
34
vs Industry
10
Median 3Y
3.2
Median 5Y
3.4
Industry
1

Multiples Across Competitors

ATZ Competitors Multiples
Aritzia Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Aritzia Inc
TSX:ATZ
7.6B CAD 2.8 36.4 16.8 27.4
ES
Industria de Diseno Textil SA
MAD:ITX
137.7B EUR 3.6 23.4 12.2 17.3
US
TJX Companies Inc
NYSE:TJX
137.9B USD 2.4 28.5 18.4 21.7
ZA
Pepkor Holdings Ltd
JSE:PPH
101.5B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14.1T JPY 4.3 34.5 16.9 23.4
ZA
Mr Price Group Ltd
JSE:MRP
55.3B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
42B USD 2 20.2 12.8 15.1
ZA
Foschini Group Ltd
JSE:TFG
40.7B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
25.3B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
2.1T INR 12.2 135.5 76.2 112.8
SE
H & M Hennes & Mauritz AB
STO:HM B
206.3B SEK 0.9 18.7 6.5 15
P/S Multiple
Revenue Growth P/S to Growth
CA
Aritzia Inc
TSX:ATZ
Average P/S: 4
2.8
12%
0.2
ES
Industria de Diseno Textil SA
MAD:ITX
3.6
7%
0.5
US
TJX Companies Inc
NYSE:TJX
2.4
6%
0.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
4.3
9%
0.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
2
5%
0.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
6%
N/A
IN
Trent Ltd
NSE:TRENT
12.2
31%
0.4
SE
H & M Hennes & Mauritz AB
STO:HM B
0.9
3%
0.3
P/E Multiple
Earnings Growth PEG
CA
Aritzia Inc
TSX:ATZ
Average P/E: 42.5
36.4
22%
1.7
ES
Industria de Diseno Textil SA
MAD:ITX
23.4
8%
2.9
US
TJX Companies Inc
NYSE:TJX
28.5
8%
3.6
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
34.5
10%
3.4
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.2
6%
3.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
IN
Trent Ltd
NSE:TRENT
135.5
35%
3.9
SE
H & M Hennes & Mauritz AB
STO:HM B
18.7
8%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Aritzia Inc
TSX:ATZ
Average EV/EBITDA: 22.8
16.8
8%
2.1
ES
Industria de Diseno Textil SA
MAD:ITX
12.2
7%
1.7
US
TJX Companies Inc
NYSE:TJX
18.4
8%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
16.9
8%
2.1
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
US
Ross Stores Inc
NASDAQ:ROST
12.8
5%
2.6
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
IN
Trent Ltd
NSE:TRENT
76.2
33%
2.3
SE
H & M Hennes & Mauritz AB
STO:HM B
6.5
3%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Aritzia Inc
TSX:ATZ
Average EV/EBIT: 33.3
27.4
23%
1.2
ES
Industria de Diseno Textil SA
MAD:ITX
17.3
7%
2.5
US
TJX Companies Inc
NYSE:TJX
21.7
9%
2.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
10%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
23.4
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
15.1
5%
3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
IN
Trent Ltd
NSE:TRENT
112.8
35%
3.2
SE
H & M Hennes & Mauritz AB
STO:HM B
15
6%
2.5