Aritzia Inc
TSX:ATZ

Watchlist Manager
Aritzia Inc Logo
Aritzia Inc
TSX:ATZ
Watchlist
Price: 49.6 CAD 2.29% Market Closed
Market Cap: 5.7B CAD

Relative Value

The Relative Value of one ATZ stock under the Base Case scenario is 56.4 CAD. Compared to the current market price of 49.6 CAD, Aritzia Inc is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATZ Relative Value
Base Case
56.4 CAD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
62
vs Industry
12
Median 3Y
2.1
Median 5Y
2.4
Industry
0.5
Forward
2.1
vs History
53
vs Industry
9
Median 3Y
32.4
Median 5Y
42.3
Industry
16.3
Forward
26.1
vs History
67
vs Industry
17
Median 3Y
15.2
Median 5Y
15.6
Industry
8
vs History
6
vs Industry
0
Median 3Y
-32.9
Median 5Y
13
Industry
16.1
vs History
70
vs Industry
8
Median 3Y
6
Median 5Y
7.1
Industry
1.6
vs History
64
vs Industry
11
Median 3Y
2.4
Median 5Y
2.8
Industry
0.7
Forward
2.3
vs History
67
vs Industry
16
Median 3Y
5.9
Median 5Y
6.6
Industry
2.2
vs History
48
vs Industry
16
Median 3Y
13.9
Median 5Y
14.4
Industry
8.2
Forward
16.3
vs History
51
vs Industry
11
Median 3Y
22.7
Median 5Y
26.9
Industry
12.4
Forward
19
vs History
66
vs Industry
18
Median 3Y
16.5
Median 5Y
16.7
Industry
9.3
vs History
22
vs Industry
9
Median 3Y
24.5
Median 5Y
24
Industry
12.9
vs History
59
vs Industry
10
Median 3Y
3.2
Median 5Y
3.4
Industry
1

Multiples Across Competitors

ATZ Competitors Multiples
Aritzia Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Aritzia Inc
TSX:ATZ
5.6B CAD 2.2 42.3 15 27.3
ES
Industria de Diseno Textil SA
MAD:ITX
147.1B EUR 3.8 25.1 12.9 18.2
US
TJX Companies Inc
NYSE:TJX
143.5B USD 2.5 29.5 19 22.4
JP
Fast Retailing Co Ltd
TSE:9983
14.4T JPY 4.4 35.2 17.3 24
ZA
Pepkor Holdings Ltd
JSE:PPH
99.8B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
61.7B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
45.9B USD 2.2 21.8 14.1 16.5
ZA
Foschini Group Ltd
JSE:TFG
42B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
27.1B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
224.7B SEK 1 20.4 6.9 16.1
IN
Trent Ltd
NSE:TRENT
1.8T INR 10.7 118.9 66.8 98.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Aritzia Inc
TSX:ATZ
Average P/S: 3.8
2.2
15%
0.1
ES
Industria de Diseno Textil SA
MAD:ITX
3.8
7%
0.5
US
TJX Companies Inc
NYSE:TJX
2.5
6%
0.4
JP
Fast Retailing Co Ltd
TSE:9983
4.4
9%
0.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
2.2
5%
0.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
7%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
1
3%
0.3
IN
Trent Ltd
NSE:TRENT
10.7
32%
0.3
P/E Multiple
Earnings Growth PEG
CA
Aritzia Inc
TSX:ATZ
Average P/E: 41.9
42.3
69%
0.6
ES
Industria de Diseno Textil SA
MAD:ITX
25.1
8%
3.1
US
TJX Companies Inc
NYSE:TJX
29.5
9%
3.3
JP
Fast Retailing Co Ltd
TSE:9983
35.2
10%
3.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.8
7%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
20.4
8%
2.6
IN
Trent Ltd
NSE:TRENT
118.9
35%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Aritzia Inc
TSX:ATZ
Average EV/EBITDA: 21.7
15
25%
0.6
ES
Industria de Diseno Textil SA
MAD:ITX
12.9
7%
1.8
US
TJX Companies Inc
NYSE:TJX
19
8%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
17.3
9%
1.9
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.1
6%
2.3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.9
4%
1.7
IN
Trent Ltd
NSE:TRENT
66.8
35%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Aritzia Inc
TSX:ATZ
Average EV/EBIT: 31.9
27.3
53%
0.5
ES
Industria de Diseno Textil SA
MAD:ITX
18.2
7%
2.6
US
TJX Companies Inc
NYSE:TJX
22.4
9%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
24
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.5
6%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16.1
8%
2
IN
Trent Ltd
NSE:TRENT
98.9
38%
2.6