Aya Gold & Silver Inc
TSX:AYA

Watchlist Manager
Aya Gold & Silver Inc Logo
Aya Gold & Silver Inc
TSX:AYA
Watchlist
Price: 12.59 CAD -2.1% Market Closed
Market Cap: 1.6B CAD

Intrinsic Value

AYA's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one AYA stock under the Base Case scenario is 5.03 CAD. Compared to the current market price of 12.59 CAD, Aya Gold & Silver Inc is Overvalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AYA Intrinsic Value
5.03 CAD
Overvaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aya Gold & Silver Inc

Valuation History Unavailable

Historical valuation for AYA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare AYA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AYA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Aya Gold & Silver Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aya Gold & Silver Inc

Current Assets 73.3m
Cash & Short-Term Investments 18.3m
Receivables 24.5m
Other Current Assets 30.5m
Non-Current Assets 345.7m
PP&E 323.2m
Other Non-Current Assets 22.5m
Efficiency

Free Cash Flow Analysis
Aya Gold & Silver Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aya Gold & Silver Inc

Revenue
67.9m USD
Cost of Revenue
-52.6m USD
Gross Profit
15.3m USD
Operating Expenses
-47.8m USD
Operating Income
-32.6m USD
Other Expenses
20.4m USD
Net Income
-12.1m USD
Fundamental Scores

AYA Profitability Score
Profitability Due Diligence

Aya Gold & Silver Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
42/100
Profitability
Score

Aya Gold & Silver Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

AYA Solvency Score
Solvency Due Diligence

Aya Gold & Silver Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

Aya Gold & Silver Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AYA Price Targets Summary
Aya Gold & Silver Inc

Wall Street analysts forecast AYA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AYA is 20.15 CAD with a low forecast of 12.63 CAD and a high forecast of 24.15 CAD.

Lowest
Price Target
12.63 CAD
0% Upside
Average
Price Target
20.15 CAD
60% Upside
Highest
Price Target
24.15 CAD
92% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Aya Gold & Silver Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AYA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AYA stock?

The intrinsic value of one AYA stock under the Base Case scenario is 5.03 CAD.

Is AYA stock undervalued or overvalued?

Compared to the current market price of 12.59 CAD, Aya Gold & Silver Inc is Overvalued by 60%.

Back to Top