Aya Gold & Silver Inc
TSX:AYA

Watchlist Manager
Aya Gold & Silver Inc Logo
Aya Gold & Silver Inc
TSX:AYA
Watchlist
Price: 20.18 CAD 3.91% Market Closed
Market Cap: 2.9B CAD

Intrinsic Value

The intrinsic value of one AYA stock under the Base Case scenario is 11.29 CAD. Compared to the current market price of 20.18 CAD, Aya Gold & Silver Inc is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AYA Intrinsic Value
11.29 CAD
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aya Gold & Silver Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AYA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AYA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aya Gold & Silver Inc.

Explain Valuation
Compare AYA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AYA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aya Gold & Silver Inc

Current Assets 196.5m
Cash & Short-Term Investments 129.2m
Receivables 31.9m
Other Current Assets 35.4m
Non-Current Assets 388.5m
Long-Term Investments 7.2m
PP&E 352.4m
Other Non-Current Assets 28.9m
Current Liabilities 100.3m
Accounts Payable 61.4m
Other Current Liabilities 38.9m
Non-Current Liabilities 87.8m
Long-Term Debt 84.3m
Other Non-Current Liabilities 3.5m
Efficiency

Free Cash Flow Analysis
Aya Gold & Silver Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aya Gold & Silver Inc

Revenue
136.1m USD
Cost of Revenue
-97.3m USD
Gross Profit
38.8m USD
Operating Expenses
-25.6m USD
Operating Income
13.2m USD
Other Expenses
-10.7m USD
Net Income
2.5m USD
Fundamental Scores

AYA Profitability Score
Profitability Due Diligence

Aya Gold & Silver Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
42/100
Profitability
Score

Aya Gold & Silver Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

AYA Solvency Score
Solvency Due Diligence

Aya Gold & Silver Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
74/100
Solvency
Score

Aya Gold & Silver Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AYA Price Targets Summary
Aya Gold & Silver Inc

Wall Street analysts forecast AYA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AYA is 23.58 CAD with a low forecast of 17.17 CAD and a high forecast of 34.65 CAD.

Lowest
Price Target
17.17 CAD
15% Downside
Average
Price Target
23.58 CAD
17% Upside
Highest
Price Target
34.65 CAD
72% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Aya Gold & Silver Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AYA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AYA stock?

The intrinsic value of one AYA stock under the Base Case scenario is 11.29 CAD.

Is AYA stock undervalued or overvalued?

Compared to the current market price of 20.18 CAD, Aya Gold & Silver Inc is Overvalued by 44%.

Back to Top