
Aya Gold & Silver Inc
TSX:AYA

Intrinsic Value
The intrinsic value of one
AYA
stock under the Base Case scenario is
5.03
CAD.
Compared to the current market price of 12.59 CAD,
Aya Gold & Silver Inc
is
Overvalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aya Gold & Silver Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Aya Gold & Silver Inc
Balance Sheet Decomposition
Aya Gold & Silver Inc
Current Assets | 73.3m |
Cash & Short-Term Investments | 18.3m |
Receivables | 24.5m |
Other Current Assets | 30.5m |
Non-Current Assets | 345.7m |
PP&E | 323.2m |
Other Non-Current Assets | 22.5m |
Free Cash Flow Analysis
Aya Gold & Silver Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Aya Gold & Silver Inc
Revenue
|
67.9m
USD
|
Cost of Revenue
|
-52.6m
USD
|
Gross Profit
|
15.3m
USD
|
Operating Expenses
|
-47.8m
USD
|
Operating Income
|
-32.6m
USD
|
Other Expenses
|
20.4m
USD
|
Net Income
|
-12.1m
USD
|
AYA Profitability Score
Profitability Due Diligence
Aya Gold & Silver Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Aya Gold & Silver Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
AYA Solvency Score
Solvency Due Diligence
Aya Gold & Silver Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Aya Gold & Silver Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AYA Price Targets Summary
Aya Gold & Silver Inc
According to Wall Street analysts, the average 1-year price target for
AYA
is 20.15 CAD
with a low forecast of 12.63 CAD and a high forecast of 24.15 CAD.
Dividends
Current shareholder yield for AYA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AYA
stock under the Base Case scenario is
5.03
CAD.
Compared to the current market price of 12.59 CAD,
Aya Gold & Silver Inc
is
Overvalued by 60%.