Aya Gold & Silver Inc
TSX:AYA

Watchlist Manager
Aya Gold & Silver Inc Logo
Aya Gold & Silver Inc
TSX:AYA
Watchlist
Price: 13.46 CAD 9.25% Market Closed
Market Cap: 1.8B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AYA stock under the Base Case scenario is 5.11 CAD. Compared to the current market price of 13.46 CAD, Aya Gold & Silver Inc is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AYA Relative Value
Base Case
5.11 CAD
Overvaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

18.9
P/S
P/S
Price to Sales
18.9
vs History
80
vs Industry
27
Median 3Y
20.7
Median 5Y
21.3
Industry
1.8
Forward
7.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
1
Median 3Y
162.6
Median 5Y
-41.3
Industry
16.6
Forward
38.7
More Details
138.1
P/OCF
P/OCF
Price to OCF
138.1
vs History
20
vs Industry
1
Median 3Y
65.8
Median 5Y
64.6
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-20.6
Median 5Y
-24
Industry
16.3
More Details
5
P/B
P/B
Price to Book Value
5
vs History
53
vs Industry
15
Median 3Y
4.5
Median 5Y
4.6
Industry
1.7
More Details
19.9
EV/S
EV/S
Enterprise Value to Sales
19.9
vs History
60
vs Industry
25
Median 3Y
18.5
Median 5Y
20.2
Industry
2.1
Forward
8
More Details
88.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
88.3
vs History
19
vs Industry
4
Median 3Y
68.7
Median 5Y
61.5
Industry
7.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
0
Median 3Y
77.2
Median 5Y
78.2
Industry
10.7
Forward
20.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
0
Median 3Y
184.3
Median 5Y
135.4
Industry
13.7
Forward
17.2
More Details
145.1
EV/OCF
EV/OCF
Enterprise Value to OCF
145.1
vs History
19
vs Industry
1
Median 3Y
59
Median 5Y
59
Industry
11.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-16.3
Industry
15
More Details
3.9
EV/IC
EV/IC
Enterprise Value to IC
3.9
vs History
82
vs Industry
19
Median 3Y
4.5
Median 5Y
6
Industry
1.5
More Details

Multiples Across Competitors

AYA Competitors Multiples
Aya Gold & Silver Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Aya Gold & Silver Inc
TSX:AYA
1.8B CAD 18.9 -105.9 -52.4 -41.5
CA
Pan American Silver Corp
TSX:PAAS
15B CAD 3.7 35.3 9.6 19.5
US
Hecla Mining Co
NYSE:HL
4B USD 4 57.2 13 26.8
CA
MAG Silver Corp
TSX:MAG
3.2B CAD 28 25.2 31.5 31.8
CA
Fortuna Silver Mines Inc
TSX:FVI
2.9B CAD 1.9 13.2 3.8 7.1
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 3 -12.6 19.5 -51.1
CA
Endeavour Silver Corp
TSX:EDR
2.1B CAD 7 -24.2 38.8 174.5
CA
Silvercorp Metals Inc
TSX:SVM
1.5B CAD 3.7 19.1 6.3 8.3
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.3 -29.2 -29.1
CA
GoGold Resources Inc
TSX:GGD
751.3m CAD 9.6 158.9 34.9 49.9
CA
Discovery Silver Corp
XTSX:DSV
467.2m CAD 0 -26.3 -24.7 -24.2
P/E Multiple
Earnings Growth PEG
CA
Aya Gold & Silver Inc
TSX:AYA
Average P/E: 48.7
Negative Multiple: -105.9 		N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
35.3
70%
0.5
US
Hecla Mining Co
NYSE:HL
57.2
75%
0.8
CA
MAG Silver Corp
TSX:MAG
25.2
-2%
N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
13.2
16%
0.8
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.6 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -24.2 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
19.1
50%
0.4
US
G
Gatos Silver Inc
TSX:GATO
32.3
55%
0.6
CA
GoGold Resources Inc
TSX:GGD
158.9
136%
1.2
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -26.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Aya Gold & Silver Inc
TSX:AYA
Average EV/EBITDA: 19.7
Negative Multiple: -52.4 		N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
9.6
24%
0.4
US
Hecla Mining Co
NYSE:HL
13
8%
1.6
CA
MAG Silver Corp
TSX:MAG
31.5
4%
7.9
CA
Fortuna Silver Mines Inc
TSX:FVI
3.8
-3%
N/A
CA
First Majestic Silver Corp
TSX:FR
19.5
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
38.8
84%
0.5
CA
Silvercorp Metals Inc
TSX:SVM
6.3
38%
0.2
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.2 N/A N/A
CA
GoGold Resources Inc
TSX:GGD
34.9
196%
0.2
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Aya Gold & Silver Inc
TSX:AYA
Average EV/EBIT: 45.4
Negative Multiple: -41.5 		N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
19.5
41%
0.5
US
Hecla Mining Co
NYSE:HL
26.8
30%
0.9
CA
MAG Silver Corp
TSX:MAG
31.8
N/A N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
7.1
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -51.1 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
174.5
106%
1.6
CA
Silvercorp Metals Inc
TSX:SVM
8.3
55%
0.2
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.1 N/A N/A
CA
GoGold Resources Inc
TSX:GGD
49.9
N/A N/A
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.2 N/A N/A

See Also

Summary
AYA intrinsic value, competitors valuation, and company profile.
DCF Valuation
AYA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AYA stock valuation using valuation multiples.
Wall Street Estimates
AYA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AYA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 267,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.