Aya Gold & Silver Inc
TSX:AYA

Watchlist Manager
Aya Gold & Silver Inc Logo
Aya Gold & Silver Inc
TSX:AYA
Watchlist
Price: 12.1 CAD -3.59% Market Closed
Market Cap: 1.6B CAD

Relative Value

The Relative Value of one AYA stock under the Base Case scenario is hidden CAD. Compared to the current market price of 12.1 CAD, Aya Gold & Silver Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AYA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
27
Median 3Y
20.7
Median 5Y
21.3
Industry
1.8
Forward
6.9
vs History
vs Industry
1
Median 3Y
162.6
Median 5Y
-41.3
Industry
16
Forward
34.7
vs History
20
vs Industry
1
Median 3Y
64.6
Median 5Y
64.6
Industry
9.4
vs History
vs Industry
Median 3Y
-20.6
Median 5Y
-24.9
Industry
15.8
vs History
55
vs Industry
15
Median 3Y
4.5
Median 5Y
4.6
Industry
1.6
vs History
61
vs Industry
25
Median 3Y
19.1
Median 5Y
20.2
Industry
2.1
Forward
7.3
vs History
22
vs Industry
4
Median 3Y
68.7
Median 5Y
61.5
Industry
7.2
vs History
vs Industry
0
Median 3Y
77.4
Median 5Y
78.2
Industry
10.4
Forward
18.2
vs History
vs Industry
0
Median 3Y
184.3
Median 5Y
135.4
Industry
13.3
Forward
15.5
vs History
19
vs Industry
1
Median 3Y
58.5
Median 5Y
59
Industry
10.8
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-17.7
Industry
14.4
vs History
84
vs Industry
19
Median 3Y
4.7
Median 5Y
6
Industry
1.4

Multiples Across Competitors

AYA Competitors Multiples
Aya Gold & Silver Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Aya Gold & Silver Inc
TSX:AYA
1.6B CAD 17 -95 -47.2 -37.4
CA
Pan American Silver Corp
TSX:PAAS
14.3B CAD 3.5 33.4 9.1 18.5
US
Hecla Mining Co
NYSE:HL
3.7B USD 3.7 52.8 12.1 25
CA
MAG Silver Corp
TSX:MAG
3B CAD 26.7 24 30 30.3
CA
Fortuna Silver Mines Inc
TSX:FVI
2.7B CAD 1.8 12.4 3.6 6.7
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 3 -12.5 19.5 -51
CA
Endeavour Silver Corp
TSX:EDR
1.7B CAD 5.8 -20 32.2 144.9
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.2 -29.1 -29.1
CA
Silvercorp Metals Inc
TSX:SVM
1.2B CAD 3 15.3 4.6 6.1
CA
GoGold Resources Inc
TSX:GGD
681.8m CAD 8.7 143.9 31 44.4
CA
Discovery Silver Corp
XTSX:DSV
467.2m CAD 0 -26.3 -24.7 -24.2
P/E Multiple
Earnings Growth PEG
CA
Aya Gold & Silver Inc
TSX:AYA
Average P/E: 44.9
Negative Multiple: -95
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
33.4
70%
0.5
US
Hecla Mining Co
NYSE:HL
52.8
78%
0.7
CA
MAG Silver Corp
TSX:MAG
24
-2%
N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
12.4
16%
0.8
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.5 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -20 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.2
55%
0.6
CA
Silvercorp Metals Inc
TSX:SVM
15.3
49%
0.3
CA
GoGold Resources Inc
TSX:GGD
143.9
136%
1.1
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -26.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Aya Gold & Silver Inc
TSX:AYA
Average EV/EBITDA: 17.8
Negative Multiple: -47.2
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
9.1
24%
0.4
US
Hecla Mining Co
NYSE:HL
12.1
8%
1.5
CA
MAG Silver Corp
TSX:MAG
30
4%
7.5
CA
Fortuna Silver Mines Inc
TSX:FVI
3.6
-3%
N/A
CA
First Majestic Silver Corp
TSX:FR
19.5
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
32.2
84%
0.4
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.1 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
4.6
38%
0.1
CA
GoGold Resources Inc
TSX:GGD
31
196%
0.2
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Aya Gold & Silver Inc
TSX:AYA
Average EV/EBIT: 39.4
Negative Multiple: -37.4
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
18.5
41%
0.5
US
Hecla Mining Co
NYSE:HL
25
30%
0.8
CA
MAG Silver Corp
TSX:MAG
30.3
N/A N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
6.7
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -51 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
144.9
106%
1.4
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.1 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
6.1
55%
0.1
CA
GoGold Resources Inc
TSX:GGD
44.4
N/A N/A
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.2 N/A N/A