Aya Gold & Silver Inc
TSX:AYA

Watchlist Manager
Aya Gold & Silver Inc Logo
Aya Gold & Silver Inc
TSX:AYA
Watchlist
Price: 20.33 CAD 4.69% Market Closed
Market Cap: 2.9B CAD

Relative Value

The Relative Value of one AYA stock under the Base Case scenario is hidden CAD. Compared to the current market price of 20.33 CAD, Aya Gold & Silver Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AYA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
27
Median 3Y
20.7
Median 5Y
20.8
Industry
2
Forward
10.7
vs History
4
vs Industry
1
Median 3Y
198.6
Median 5Y
-39.6
Industry
18.8
Forward
41.4
vs History
55
vs Industry
1
Median 3Y
56.5
Median 5Y
60.8
Industry
11.1
vs History
vs Industry
Median 3Y
-20.6
Median 5Y
-23.5
Industry
18.3
vs History
30
vs Industry
15
Median 3Y
4.3
Median 5Y
4.7
Industry
2.1
vs History
80
vs Industry
25
Median 3Y
18.5
Median 5Y
18.9
Industry
2.4
Forward
10.5
vs History
63
vs Industry
4
Median 3Y
68.7
Median 5Y
61.5
Industry
8.2
vs History
66
vs Industry
0
Median 3Y
77.2
Median 5Y
80.7
Industry
12.1
Forward
24.2
vs History
46
vs Industry
0
Median 3Y
143.1
Median 5Y
143.1
Industry
14.9
Forward
21.5
vs History
52
vs Industry
1
Median 3Y
50.4
Median 5Y
56.3
Industry
12.3
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-18.5
Industry
16.8
vs History
53
vs Industry
19
Median 3Y
4.3
Median 5Y
6
Industry
1.9

Multiples Across Competitors

AYA Competitors Multiples
Aya Gold & Silver Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Aya Gold & Silver Inc
TSX:AYA
2.9B CAD 15.4 849.2 70.9 155.4
CA
Pan American Silver Corp
TSX:PAAS
29.3B CAD 6.5 33.5 15.4 25.8
US
Hecla Mining Co
NYSE:HL
13B USD 10.6 65.3 25.2 37.1
CA
Fortuna Silver Mines Inc
TSX:FVI
4.1B CAD 2.8 13 4.8 7.6
CA
Endeavour Silver Corp
TSX:EDR
3.8B CAD 8.2 -29.4 51.8 3 747.9
CA
MAG Silver Corp
TSX:MAG
3.6B CAD 20.8 25 23 23.1
CA
Silvercorp Metals Inc
TSX:SVM
2.6B CAD 5.8 74.3 10.7 14
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 2.9 -12.5 19.4 -50.8
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.1 -29 -28.9
CA
GoGold Resources Inc
TSX:GGD
1.1B CAD 12.6 67.2 38 50.4
CA
Andean Precious Metals Corp
XTSX:APM
838.2m CAD 2.6 11 7.5 9.7
P/E Multiple
Earnings Growth PEG
CA
Aya Gold & Silver Inc
TSX:AYA
Average P/E: 130.1
849.2
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
33.5
139%
0.2
US
Hecla Mining Co
NYSE:HL
65.3
141%
0.5
CA
Fortuna Silver Mines Inc
TSX:FVI
13
44%
0.3
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -29.4 N/A N/A
CA
MAG Silver Corp
TSX:MAG
25
5%
5
CA
Silvercorp Metals Inc
TSX:SVM
74.3
70%
1.1
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.5 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.1
55%
0.6
CA
GoGold Resources Inc
TSX:GGD
67.2
179%
0.4
CA
A
Andean Precious Metals Corp
XTSX:APM
11
142%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Aya Gold & Silver Inc
TSX:AYA
Average EV/EBITDA: 26.7
70.9
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
15.4
41%
0.4
US
Hecla Mining Co
NYSE:HL
25.2
37%
0.7
CA
Fortuna Silver Mines Inc
TSX:FVI
4.8
15%
0.3
CA
Endeavour Silver Corp
TSX:EDR
51.8
138%
0.4
CA
MAG Silver Corp
TSX:MAG
23
4%
5.7
CA
Silvercorp Metals Inc
TSX:SVM
10.7
63%
0.2
CA
First Majestic Silver Corp
TSX:FR
19.4
N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29 N/A N/A
CA
GoGold Resources Inc
TSX:GGD
38
197%
0.2
CA
A
Andean Precious Metals Corp
XTSX:APM
7.5
156%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Aya Gold & Silver Inc
TSX:AYA
Average EV/EBIT: 452.4
155.4
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
25.8
86%
0.3
US
Hecla Mining Co
NYSE:HL
37.1
80%
0.5
CA
Fortuna Silver Mines Inc
TSX:FVI
7.6
29%
0.3
CA
Endeavour Silver Corp
TSX:EDR
3 747.9
106%
35.4
CA
MAG Silver Corp
TSX:MAG
23.1
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
14
58%
0.2
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -50.8 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -28.9 N/A N/A
CA
GoGold Resources Inc
TSX:GGD
50.4
N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
9.7
179%
0.1