Bombardier Inc
TSX:BBD.B
Balance Sheet
Balance Sheet Decomposition
Bombardier Inc
Current Assets | 6.2B |
Cash & Short-Term Investments | 1.2B |
Receivables | 352m |
Other Current Assets | 4.6B |
Non-Current Assets | 6.7B |
Long-Term Investments | 805m |
PP&E | 1.4B |
Intangibles | 3.6B |
Other Non-Current Assets | 893m |
Current Liabilities | 6B |
Accounts Payable | 1.8B |
Other Current Liabilities | 4.2B |
Non-Current Liabilities | 9B |
Long-Term Debt | 5.6B |
Other Non-Current Liabilities | 3.4B |
Balance Sheet
Bombardier Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 693
|
1 974
|
2 279
|
2 539
|
2 295
|
2 082
|
1 989
|
1 566
|
1 291
|
1 583
|
|
Cash |
997
|
1 235
|
1 375
|
1 382
|
1 296
|
1 306
|
1 559
|
949
|
693
|
264
|
|
Cash Equivalents |
696
|
739
|
904
|
1 157
|
999
|
776
|
430
|
617
|
598
|
1 319
|
|
Short-Term Investments |
1 326
|
1 196
|
1 441
|
864
|
1 102
|
742
|
688
|
185
|
472
|
108
|
|
Total Receivables |
1 538
|
1 473
|
2 851
|
3 634
|
4 192
|
4 329
|
355
|
324
|
319
|
342
|
|
Accounts Receivables |
1 414
|
1 336
|
2 725
|
3 539
|
4 083
|
4 209
|
339
|
300
|
312
|
335
|
|
Other Receivables |
124
|
137
|
126
|
95
|
109
|
120
|
16
|
24
|
7
|
7
|
|
Inventory |
7 970
|
6 978
|
4 286
|
3 429
|
4 402
|
4 599
|
3 650
|
3 242
|
3 322
|
3 768
|
|
Other Current Assets |
592
|
484
|
427
|
4 577
|
357
|
1 731
|
9 964
|
164
|
181
|
133
|
|
Total Current Assets |
13 119
|
12 105
|
11 284
|
15 043
|
12 348
|
13 483
|
16 646
|
5 481
|
5 585
|
5 934
|
|
PP&E Net |
2 092
|
2 061
|
1 949
|
1 696
|
1 557
|
1 781
|
668
|
837
|
1 214
|
1 375
|
|
PP&E Gross |
2 092
|
2 061
|
0
|
1 696
|
1 557
|
1 781
|
668
|
837
|
1 214
|
1 375
|
|
Accumulated Depreciation |
2 352
|
2 414
|
0
|
2 589
|
2 535
|
2 045
|
1 083
|
1 097
|
1 145
|
1 224
|
|
Intangible Assets |
6 823
|
3 975
|
5 174
|
3 581
|
4 519
|
4 616
|
4 396
|
4 129
|
3 873
|
3 566
|
|
Goodwill |
2 127
|
1 978
|
1 855
|
2 042
|
1 948
|
1 936
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
1 094
|
864
|
1 247
|
1 316
|
3 241
|
2 048
|
912
|
1 680
|
899
|
757
|
|
Other Long-Term Assets |
2 359
|
1 920
|
1 286
|
1 238
|
1 345
|
1 108
|
468
|
637
|
753
|
826
|
|
Other Assets |
2 127
|
1 978
|
1 855
|
2 042
|
1 948
|
1 936
|
0
|
0
|
0
|
0
|
|
Total Assets |
27 614
N/A
|
22 903
-17%
|
22 795
0%
|
24 916
+9%
|
24 958
+0%
|
24 972
+0%
|
23 090
-8%
|
12 764
-45%
|
12 324
-3%
|
12 458
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 037
|
2 812
|
1 983
|
2 710
|
3 502
|
3 259
|
1 134
|
880
|
1 040
|
1 554
|
|
Accrued Liabilities |
690
|
767
|
780
|
954
|
894
|
963
|
235
|
137
|
126
|
125
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
56
|
71
|
31
|
18
|
9
|
8
|
1 882
|
0
|
0
|
0
|
|
Other Current Liabilities |
9 652
|
8 173
|
7 875
|
10 483
|
7 987
|
11 085
|
13 576
|
3 751
|
4 271
|
4 259
|
|
Total Current Liabilities |
13 435
|
11 823
|
10 669
|
14 165
|
12 392
|
15 315
|
16 827
|
4 768
|
5 437
|
5 938
|
|
Long-Term Debt |
7 627
|
8 908
|
8 738
|
9 200
|
9 093
|
9 325
|
8 193
|
7 047
|
5 980
|
5 607
|
|
Minority Interest |
13
|
13
|
1 671
|
1 913
|
1 549
|
1 756
|
2 668
|
0
|
0
|
0
|
|
Other Liabilities |
6 497
|
6 226
|
7 771
|
6 246
|
7 487
|
6 243
|
4 727
|
4 038
|
3 669
|
3 317
|
|
Total Liabilities |
27 572
N/A
|
26 970
-2%
|
28 849
+7%
|
31 524
+9%
|
30 521
-3%
|
32 639
+7%
|
32 415
-1%
|
15 853
-51%
|
15 086
-5%
|
14 862
-1%
|
|
Equity | |||||||||||
Common Stock |
1 728
|
2 542
|
2 499
|
2 501
|
2 970
|
2 975
|
3 023
|
2 990
|
2 962
|
3 054
|
|
Retained Earnings |
1 510
|
6 299
|
8 415
|
8 918
|
8 256
|
10 544
|
12 113
|
6 530
|
6 142
|
5 966
|
|
Additional Paid In Capital |
92
|
106
|
128
|
171
|
176
|
205
|
413
|
475
|
491
|
479
|
|
Unrealized Security Profit/Loss |
12
|
7
|
6
|
4
|
1
|
9
|
20
|
13
|
13
|
5
|
|
Other Equity |
280
|
423
|
272
|
366
|
452
|
312
|
668
|
37
|
60
|
24
|
|
Total Equity |
42
N/A
|
4 067
N/A
|
6 054
-49%
|
6 608
-9%
|
5 563
+16%
|
7 667
-38%
|
9 325
-22%
|
3 089
+67%
|
2 762
+11%
|
2 404
+13%
|
|
Total Liabilities & Equity |
27 614
N/A
|
22 903
-17%
|
22 795
0%
|
24 916
+9%
|
24 958
+0%
|
24 972
+0%
|
23 090
-8%
|
12 764
-45%
|
12 324
-3%
|
12 458
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 740
|
2 220
|
2 193
|
2 194
|
2 373
|
2 398
|
2 420
|
98
|
95
|
98
|
|
Preferred Shares Outstanding |
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|